D 
10.00
-1.09%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.72bn
FY2016FY2025
Net income
CN¥209.8m
FY2016FY2025
Free cash flow
CN¥510.0m
FY2016FY2025
Shareholders' equity
CN¥1.39bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.72bn | CN¥1.31bn | CN¥1.07bn | CN¥1.26bn | CN¥1.01bn | CN¥749.5m | CN¥871.9m | CN¥528.2m | CN¥410.4m | CN¥389.4m |
| Gross profit | CN¥624.2m | CN¥573.9m | CN¥544.9m | CN¥640.6m | CN¥449.7m | CN¥400.4m | CN¥510.3m | CN¥247.7m | CN¥197.8m | CN¥190.0m |
| Research and development | CN¥84.2m | CN¥49.7m | CN¥39.0m | CN¥47.1m | CN¥40.0m | CN¥28.6m | CN¥28.1m | CN¥19.1m | CN¥15.2m | CN¥14.0m |
| Operating income | CN¥369.1m | CN¥414.5m | CN¥385.9m | CN¥461.6m | CN¥302.7m | CN¥260.7m | CN¥367.5m | CN¥172.1m | CN¥126.5m | CN¥114.7m |
| Net income | CN¥209.8m | CN¥345.3m | CN¥328.4m | CN¥402.6m | CN¥250.5m | CN¥221.8m | CN¥306.8m | CN¥145.2m | CN¥100.3m | CN¥98.3m |
| Diluted earnings per share | 0.44 | 0.46 | 0.47 | 0.58 | 0.41 | 0.32 | 0.42 | 0.21 | 0.16 | 0.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.89bn | CN¥3.64bn | CN¥1.94bn | CN¥1.75bn | CN¥1.67bn | CN¥1.43bn | CN¥1.19bn | CN¥897.4m | CN¥779.3m | CN¥626.4m |
| Cash and short-term investments | — | CN¥668.2m | CN¥599.5m | CN¥418.0m | CN¥294.5m | CN¥343.4m | CN¥242.1m | CN¥71.6m | CN¥134.2m | CN¥114.1m |
| Total liabilities | CN¥1.86bn | CN¥1.29bn | CN¥305.0m | CN¥293.1m | CN¥621.1m | CN¥441.4m | CN¥155.8m | CN¥99.3m | CN¥92.9m | CN¥168.3m |
| Debt | CN¥783.3m | CN¥532.5m | CN¥150.4m | CN¥129.1m | CN¥338.5m | CN¥300.0m | CN¥30.0m | — | — | CN¥75.0m |
| Shareholders' equity | CN¥1.39bn | CN¥1.79bn | CN¥1.64bn | CN¥1.46bn | CN¥1.05bn | CN¥988.3m | CN¥1.03bn | CN¥799.3m | CN¥687.5m | CN¥458.9m |
| Shares outstanding | 475m | 750m | 701m | 689m | 616m | 698m | 736m | 704m | 616m | 552m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥546.7m | CN¥163.0m | CN¥389.7m | CN¥479.9m | CN¥142.0m | CN¥210.6m | CN¥240.1m | CN¥135.1m | CN¥76.0m | CN¥119.8m |
| Capital spending | −CN¥36.7m | −CN¥74.9m | −CN¥67.4m | −CN¥134.3m | −CN¥191.6m | −CN¥109.2m | −CN¥63.0m | −CN¥88.5m | −CN¥20.2m | −CN¥2.9m |
| Free cash flow | CN¥510.0m | CN¥88.1m | CN¥322.3m | CN¥345.6m | −CN¥49.6m | CN¥101.4m | CN¥177.1m | CN¥46.7m | CN¥55.8m | CN¥116.9m |
| Dividends paid | −CN¥331.5m | −CN¥223.6m | −CN¥206.9m | −CN¥6.5m | −CN¥150.1m | −CN¥112.0m | −CN¥72.8m | −CN¥34.3m | −CN¥134.2m | −CN¥6.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥315.9m | CN¥263.6m | CN¥627.3m | CN¥307.2m | CN¥300.2m | CN¥448.3m | CN¥416.1m | CN¥312.7m |
| Gross profit | CN¥102.8m | CN¥86.2m | CN¥248.6m | CN¥112.0m | CN¥104.9m | CN¥141.2m | CN¥160.4m | CN¥157.9m |
| Operating income | CN¥33.9m | CN¥27.9m | CN¥185.2m | CN¥38.1m | CN¥51.9m | CN¥69.8m | CN¥127.6m | CN¥100.1m |
| Net income | CN¥44.6m | CN¥19.8m | CN¥77.8m | CN¥20.5m | CN¥54.3m | CN¥50.2m | CN¥91.0m | CN¥89.7m |
| Diluted earnings per share | 0.09 | 0.04 | 0.16 | 0.04 | 0.11 | 0.11 | 0.12 | 0.12 |
| Cash from operations | — | — | — | CN¥201.0m | CN¥53.0m | −CN¥59.0m | — | CN¥178.0m |
| Capital spending | −CN¥28.0m | −CN¥20.0m | −CN¥3.0m | −CN¥10.0m | −CN¥3.0m | −CN¥19.0m | −CN¥26.0m | −CN¥28.0m |
| Free cash flow | — | — | — | CN¥191.0m | CN¥50.0m | −CN¥78.0m | — | CN¥150.0m |
| Total assets | CN¥3.88bn | CN¥3.99bn | CN¥3.89bn | CN¥3.66bn | CN¥3.58bn | CN¥3.91bn | CN¥3.64bn | CN¥1.98bn |
| Cash and short-term investments | — | — | — | CN¥751.6m | CN¥591.0m | CN¥845.3m | CN¥668.2m | CN¥418.2m |
| Debt | CN¥734.9m | CN¥830.6m | CN¥783.3m | CN¥411.6m | CN¥863.8m | CN¥969.2m | CN¥509.9m | CN¥155.0m |
| Shareholders' equity | CN¥1.40bn | CN¥1.41bn | CN¥1.39bn | CN¥1.51bn | CN¥1.58bn | CN¥1.84bn | CN¥1.79bn | CN¥1.69bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.2% | 43.8% | 51.1% | 51.0% | 44.7% | 53.4% |
| Operating margin | 21.4% | 31.6% | 36.2% | 36.7% | 30.1% | 34.8% |
| Net margin | 12.2% | 26.3% | 30.8% | 32.0% | 24.9% | 29.6% |
| Return on equity | 15.1% | 19.3% | 20.1% | 27.5% | 23.9% | 22.4% |
| Return on assets | 5.4% | 9.5% | 16.9% | 22.9% | 15.0% | 15.5% |
| Free cash flow yield | 9.8% | 2.5% | 5.2% | 7.1% | 4.3% | 3.6% |
| Revenue growth | 31.4% | 23.1% | -15.2% | 24.9% | 34.3% | -14.0% |
| Earnings growth | -39.2% | 5.1% | -18.4% | 60.7% | 13.0% | -27.7% |
| Current ratio | 2.87x | 2.26x | 4.70x | 4.36x | 1.36x | 1.54x |
| Debt to equity | 0.56x | 0.29x | 0.09x | 0.09x | 0.32x | 0.30x |
| Equity ratio | 35.6% | 49.1% | 84.3% | 83.3% | 62.8% | 69.1% |
| Interest coverage | 12.20x | 54.75x | 72.59x | 101.62x | 23.92x | 32.99x |
| R&D as a share of sales | 4.9% | 3.8% | 3.7% | 3.8% | 4.0% | 3.8% |
| Buybacks as a share of market value | 36.6% | -6.9% | -1.8% | -11.8% | 11.8% | 5.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.1% | 18.1% | 18.1% |
| Operating income | -7.2% | 7.2% | 19.6% |
| Net income | -19.5% | -1.1% | 13.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.5% | 44.5% | 45.5% | 46.8% |
| Operating margin | 25.8% | 30.4% | 30.9% | 31.5% |
| Net margin | 18.3% | 24.0% | 24.7% | 25.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 73.0 | 34.5 | 11.5 | 11.0 | 11.7 | 17.5 | 15.6 | 11.1 | 12.5 |
| Price to sales | 8.9 | 9.1 | 3.5 | 3.5 | 2.9 | 5.2 | 5.5 | 3.1 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 29 May 2025.
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.429 | 0.306 | 0.408 | 0.219 | 0.156 | 0.102 | 0.047 | 0.186 |
- 7-for-5 split · 29 May 2025
- 7-for-5 split · 31 May 2024
- 7-for-5 split · 12 Jun 2023
- 7-for-5 split · 28 Apr 2020
- 7-for-5 split · 12 Jul 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.