K 
33.72
+1.60%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥9.87bn
FY2016FY2025
Net income
CN¥799.3m
FY2016FY2025
Free cash flow
CN¥934.8m
FY2016FY2025
Shareholders' equity
CN¥5.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥9.87bn | CN¥9.76bn | CN¥8.79bn | CN¥9.94bn | CN¥7.95bn | CN¥6.28bn | CN¥5.70bn | CN¥5.86bn | CN¥5.71bn | CN¥4.38bn |
| Gross profit | CN¥2.19bn | CN¥2.28bn | CN¥2.15bn | CN¥2.12bn | CN¥1.65bn | CN¥1.55bn | CN¥1.46bn | CN¥1.42bn | CN¥1.38bn | CN¥1.16bn |
| Research and development | CN¥542.9m | CN¥536.1m | CN¥467.9m | CN¥523.0m | CN¥435.8m | CN¥310.3m | CN¥263.3m | CN¥244.6m | CN¥231.3m | CN¥174.3m |
| Operating income | CN¥933.4m | CN¥1.39bn | CN¥1.17bn | CN¥1.12bn | CN¥503.3m | CN¥592.1m | CN¥564.9m | CN¥452.1m | CN¥407.1m | CN¥583.2m |
| Net income | CN¥799.3m | CN¥1.23bn | CN¥1.12bn | CN¥1.03bn | CN¥502.6m | CN¥328.0m | CN¥502.3m | CN¥423.0m | CN¥365.5m | CN¥501.4m |
| Diluted earnings per share | 1.37 | 2.13 | 1.98 | 1.77 | 0.86 | 0.56 | 0.90 | 0.75 | 0.66 | 0.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥17.24bn | CN¥13.62bn | CN¥12.56bn | CN¥10.56bn | CN¥8.91bn | CN¥7.13bn | CN¥5.38bn | CN¥4.47bn | CN¥5.17bn | CN¥5.10bn |
| Cash and short-term investments | — | CN¥4.75bn | CN¥5.89bn | CN¥4.98bn | CN¥2.92bn | CN¥3.39bn | CN¥2.26bn | CN¥1.23bn | CN¥1.95bn | CN¥2.06bn |
| Total liabilities | CN¥11.50bn | CN¥8.65bn | CN¥8.17bn | CN¥6.75bn | CN¥5.67bn | CN¥3.68bn | CN¥2.18bn | CN¥1.69bn | CN¥1.93bn | CN¥2.12bn |
| Debt | CN¥1.24bn | CN¥5.36bn | CN¥5.16bn | CN¥3.84bn | CN¥1.97bn | CN¥300.0m | CN¥200.0m | CN¥424.5m | CN¥300.0m | CN¥680.0m |
| Shareholders' equity | CN¥5.73bn | CN¥4.95bn | CN¥4.37bn | CN¥3.80bn | CN¥3.24bn | CN¥3.45bn | CN¥3.20bn | CN¥2.78bn | CN¥3.24bn | CN¥2.98bn |
| Shares outstanding | 585m | 577m | 565m | 581m | 584m | 587m | 560m | 564m | 555m | 553m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.48bn | CN¥1.61bn | CN¥840.2m | CN¥798.2m | CN¥477.3m | CN¥1.02bn | CN¥1.21bn | CN¥668.7m | CN¥214.2m | CN¥428.9m |
| Capital spending | −CN¥541.3m | −CN¥503.4m | −CN¥373.2m | −CN¥298.3m | −CN¥353.2m | −CN¥139.3m | −CN¥109.5m | −CN¥151.5m | −CN¥223.5m | −CN¥66.4m |
| Free cash flow | CN¥934.8m | CN¥1.11bn | CN¥467.0m | CN¥500.0m | CN¥124.1m | CN¥877.4m | CN¥1.10bn | CN¥517.3m | −CN¥9.4m | CN¥362.5m |
| Dividends paid | −CN¥132.0m | −CN¥973.4m | −CN¥812.0m | −CN¥574.3m | −CN¥821.5m | −CN¥104.3m | −CN¥88.2m | −CN¥883.1m | −CN¥129.6m | −CN¥92.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.34bn | CN¥2.31bn | CN¥2.55bn | CN¥2.53bn | CN¥2.39bn | CN¥2.39bn | CN¥2.52bn | CN¥2.50bn |
| Gross profit | CN¥488.2m | CN¥489.6m | CN¥551.2m | CN¥560.6m | CN¥518.1m | CN¥558.8m | CN¥539.8m | CN¥600.6m |
| Operating income | CN¥185.3m | CN¥198.1m | CN¥285.9m | CN¥206.1m | CN¥210.8m | CN¥241.7m | CN¥407.3m | CN¥297.5m |
| Net income | CN¥214.4m | CN¥17.4m | CN¥178.2m | CN¥193.4m | CN¥199.7m | CN¥227.9m | CN¥351.7m | CN¥276.2m |
| Diluted earnings per share | 0.37 | 0.03 | 0.30 | 0.33 | 0.34 | 0.39 | 0.61 | 0.48 |
| Cash from operations | — | — | — | CN¥230.0m | CN¥399.0m | CN¥17.0m | CN¥655.0m | CN¥399.0m |
| Capital spending | −CN¥39.0m | −CN¥35.0m | −CN¥250.0m | −CN¥102.0m | −CN¥80.0m | −CN¥107.0m | −CN¥221.0m | −CN¥58.0m |
| Free cash flow | — | — | — | CN¥128.0m | CN¥319.0m | −CN¥90.0m | CN¥434.0m | CN¥341.0m |
| Total assets | CN¥17.74bn | CN¥17.90bn | CN¥17.24bn | CN¥15.25bn | CN¥14.95bn | CN¥13.85bn | CN¥13.62bn | CN¥13.32bn |
| Cash and short-term investments | — | — | — | CN¥6.72bn | CN¥6.10bn | CN¥5.29bn | CN¥4.75bn | CN¥5.94bn |
| Debt | CN¥1.26bn | CN¥1.25bn | CN¥1.24bn | CN¥6.08bn | CN¥5.83bn | CN¥6.41bn | CN¥5.30bn | CN¥4.84bn |
| Shareholders' equity | CN¥5.96bn | CN¥5.74bn | CN¥5.73bn | CN¥5.57bn | CN¥5.36bn | CN¥5.07bn | CN¥4.95bn | CN¥5.43bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.2% | 23.3% | 24.5% | 21.3% | 20.8% | 24.7% |
| Operating margin | 9.5% | 14.2% | 13.3% | 11.3% | 6.3% | 9.4% |
| Net margin | 8.1% | 12.6% | 12.7% | 10.4% | 6.3% | 5.2% |
| Return on equity | 14.0% | 24.8% | 25.5% | 27.1% | 15.5% | 9.5% |
| Return on assets | 4.6% | 9.0% | 8.9% | 9.8% | 5.6% | 4.6% |
| Free cash flow yield | 11.3% | 12.0% | 7.1% | 6.2% | 4.7% | 6.5% |
| Revenue growth | 1.0% | 11.1% | -11.5% | 25.1% | 26.5% | 10.1% |
| Earnings growth | -35.0% | 10.2% | 8.4% | 105.0% | 53.2% | -34.7% |
| Current ratio | 1.34x | 1.46x | 1.41x | 1.63x | 1.30x | 1.74x |
| Debt to equity | 0.22x | 1.07x | 1.17x | 1.02x | 0.59x | 0.09x |
| Equity ratio | 33.2% | 36.4% | 34.8% | 36.0% | 36.4% | 48.4% |
| Interest coverage | 5.54x | 9.20x | 10.07x | 12.82x | 14.63x | 23.64x |
| R&D as a share of sales | 5.5% | 5.5% | 5.3% | 5.3% | 5.5% | 4.9% |
| Buybacks as a share of market value | -1.4% | -2.0% | 2.7% | 0.5% | 0.5% | -4.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | 9.5% | 9.4% |
| Operating income | -5.9% | 9.5% | 8.7% |
| Net income | -8.1% | 19.5% | 8.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.8% | 22.8% | 22.7% | 23.3% |
| Operating margin | 11.8% | 12.0% | 10.8% | 10.4% |
| Net margin | 10.3% | 10.9% | 9.5% | 9.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.2 | 10.6 | 11.3 | 15.8 | 34.1 | 38.6 | 18.8 | 20.5 | 53.3 | 36.3 |
| Price to sales | 1.9 | 1.3 | 1.4 | 1.6 | 2.1 | 2.0 | 1.7 | 1.5 | 3.4 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Nov 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.00 | 1.00 | 1.429 | 0.186 | 0.157 | 1.564 | 0.186 |
- 7-for-5 split · 8 Jul 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.