A 
86.32
-1.01%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥16.19bn
FY2016FY2025
Net income
CN¥1.36bn
FY2016FY2025
Free cash flow
CN¥1.44bn
FY2016FY2025
Shareholders' equity
CN¥15.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥16.19bn | CN¥15.13bn | CN¥14.05bn | CN¥12.18bn | CN¥9.27bn | CN¥6.97bn | CN¥5.27bn | CN¥4.26bn | CN¥3.48bn | CN¥3.00bn |
| Gross profit | CN¥3.50bn | CN¥3.49bn | CN¥3.22bn | CN¥2.62bn | CN¥2.03bn | CN¥1.78bn | CN¥1.35bn | CN¥1.12bn | CN¥915.0m | CN¥812.7m |
| Research and development | CN¥92.1m | CN¥97.2m | CN¥94.5m | CN¥93.3m | CN¥87.8m | CN¥73.5m | CN¥74.5m | CN¥68.4m | CN¥56.1m | CN¥50.6m |
| Operating income | CN¥1.95bn | CN¥1.95bn | CN¥1.87bn | CN¥1.34bn | CN¥721.8m | CN¥728.7m | CN¥441.8m | CN¥327.5m | CN¥249.4m | CN¥215.2m |
| Net income | CN¥1.36bn | CN¥1.48bn | CN¥1.48bn | CN¥1.10bn | CN¥682.3m | CN¥603.8m | CN¥373.3m | CN¥270.3m | CN¥202.4m | CN¥177.4m |
| Diluted earnings per share | 4.09 | 5.08 | 5.05 | 3.78 | 2.79 | 2.58 | 1.59 | 1.25 | 0.91 | 1.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥20.77bn | CN¥17.38bn | CN¥17.30bn | CN¥16.19bn | CN¥8.77bn | CN¥7.10bn | CN¥5.68bn | CN¥4.56bn | CN¥3.25bn | CN¥2.48bn |
| Cash and short-term investments | — | CN¥6.10bn | CN¥6.01bn | CN¥6.18bn | CN¥1.20bn | CN¥1.95bn | CN¥1.32bn | CN¥792.4m | CN¥519.7m | CN¥378.5m |
| Total liabilities | CN¥4.86bn | CN¥4.10bn | CN¥4.40bn | CN¥4.29bn | CN¥3.63bn | CN¥3.41bn | CN¥2.94bn | CN¥2.52bn | CN¥1.56bn | CN¥1.47bn |
| Debt | — | CN¥147.8m | CN¥329.0m | CN¥497.4m | CN¥420.8m | CN¥944.2m | CN¥340.1m | CN¥788.3m | CN¥170.0m | CN¥172.0m |
| Shareholders' equity | CN¥15.49bn | CN¥12.95bn | CN¥12.63bn | CN¥11.68bn | CN¥5.07bn | CN¥3.68bn | CN¥2.74bn | CN¥2.05bn | CN¥1.69bn | CN¥1.00bn |
| Shares outstanding | 332m | 292m | 293m | 291m | 245m | 234m | 236m | 216m | 222m | 161m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.32bn | CN¥2.10bn | CN¥1.96bn | CN¥1.41bn | CN¥538.2m | CN¥664.9m | CN¥576.6m | CN¥295.9m | CN¥354.7m | CN¥216.7m |
| Capital spending | −CN¥873.5m | −CN¥901.3m | −CN¥1.44bn | −CN¥1.07bn | −CN¥911.9m | −CN¥696.4m | −CN¥607.2m | −CN¥456.0m | −CN¥297.7m | −CN¥247.7m |
| Free cash flow | CN¥1.44bn | CN¥1.20bn | CN¥511.2m | CN¥334.2m | −CN¥373.7m | −CN¥31.5m | −CN¥30.6m | −CN¥160.1m | CN¥57.0m | −CN¥31.1m |
| Dividends paid | −CN¥1.06bn | −CN¥929.8m | −CN¥552.0m | −CN¥205.0m | −CN¥181.4m | −CN¥112.0m | −CN¥85.3m | −CN¥75.1m | −CN¥62.8m | −CN¥7.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.56bn | CN¥4.71bn | CN¥4.82bn | CN¥3.77bn | CN¥4.00bn | CN¥3.60bn | CN¥4.05bn | CN¥3.53bn |
| Gross profit | CN¥791.4m | CN¥1.18bn | CN¥1.18bn | CN¥752.7m | CN¥699.9m | CN¥839.6m | CN¥982.2m | CN¥713.0m |
| Operating income | CN¥445.0m | CN¥734.4m | CN¥747.2m | CN¥351.9m | CN¥364.8m | CN¥488.3m | CN¥576.3m | CN¥325.5m |
| Net income | CN¥258.9m | CN¥563.2m | CN¥410.0m | CN¥273.3m | CN¥281.4m | CN¥394.5m | CN¥437.8m | CN¥244.4m |
| Diluted earnings per share | 0.78 | 1.70 | 1.23 | 0.82 | 0.85 | 1.19 | 1.50 | 0.84 |
| Cash from operations | — | — | — | CN¥1.25bn | −CN¥836.0m | CN¥673.0m | — | CN¥1.08bn |
| Capital spending | −CN¥251.0m | −CN¥157.0m | −CN¥198.0m | −CN¥191.0m | −CN¥196.0m | −CN¥287.0m | −CN¥171.0m | −CN¥183.0m |
| Free cash flow | — | — | — | CN¥1.06bn | −CN¥1.03bn | CN¥386.0m | — | CN¥900.0m |
| Total assets | CN¥20.62bn | CN¥20.55bn | CN¥20.77bn | CN¥20.41bn | CN¥17.09bn | CN¥16.82bn | CN¥17.38bn | CN¥16.49bn |
| Cash and short-term investments | — | — | — | CN¥8.11bn | CN¥5.14bn | CN¥6.23bn | CN¥6.10bn | CN¥5.69bn |
| Debt | — | — | — | CN¥1.49bn | CN¥602.5m | CN¥275.2m | CN¥111.6m | CN¥111.9m |
| Shareholders' equity | CN¥15.83bn | CN¥16.05bn | CN¥15.49bn | CN¥15.12bn | CN¥13.34bn | CN¥13.36bn | CN¥12.95bn | CN¥12.77bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.6% | 23.1% | 22.9% | 21.5% | 21.9% | 25.6% | — |
| Operating margin | 12.1% | 12.9% | 13.3% | 11.0% | 7.8% | 10.5% | — |
| Net margin | 8.4% | 9.8% | 10.5% | 9.0% | 7.4% | 8.7% | — |
| Return on equity | 8.8% | 11.5% | 11.7% | 9.4% | 13.4% | 16.4% | — |
| Return on assets | 6.5% | 8.5% | 8.5% | 6.8% | 7.8% | 8.5% | — |
| Free cash flow yield | 12.5% | 13.4% | 15.1% | 11.1% | 7.7% | 7.6% | — |
| Revenue growth | 7.0% | 7.7% | 15.3% | 31.4% | 33.1% | 32.2% | — |
| Earnings growth | -8.5% | 0.5% | 34.2% | 61.4% | 13.0% | 61.7% | — |
| Current ratio | 3.09x | 2.81x | 2.60x | 2.66x | 1.38x | 1.66x | — |
| Debt to equity | — | 0.01x | 0.03x | 0.04x | 0.08x | 0.26x | -0.02x |
| Equity ratio | 74.6% | 74.5% | 73.0% | 72.1% | 57.8% | 51.9% | — |
| Interest coverage | 111.95x | 895.44x | 124.38x | 101.73x | 52.19x | 49.53x | — |
| R&D as a share of sales | 0.6% | 0.6% | 0.7% | 0.8% | 0.9% | 1.1% | — |
| Buybacks as a share of market value | -13.6% | 0.2% | -0.5% | -19.0% | -4.8% | 0.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.9% | 18.4% | 20.3% |
| Operating income | 13.4% | 21.8% | 30.5% |
| Net income | 7.3% | 17.6% | 26.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.3% | 22.3% | 22.5% | 23.3% |
| Operating margin | 12.5% | 12.4% | 11.6% | 10.8% |
| Net margin | 9.1% | 9.4% | 9.1% | 8.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.4 | 16.0 | 20.7 | 42.9 | 61.3 | 74.7 | 37.5 | 29.5 | 26.6 |
| Price to sales | 1.6 | 1.6 | 2.2 | 3.9 | 4.5 | 6.5 | 2.7 | 1.9 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 23 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.44 | 2.44 | 4.105 | 1.882 | 0.699 | 0.742 | 0.474 | 0.376 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.