12.02
-0.17%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.66bn
FY2016FY2025
Net income
CN¥76.6m
FY2016FY2025
Free cash flow
CN¥64.2m
FY2016FY2025
Shareholders' equity
CN¥1.30bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.66bn | CN¥1.68bn | CN¥1.60bn | CN¥1.07bn | CN¥1.07bn | CN¥879.5m | CN¥1.62bn | CN¥1.74bn | CN¥1.52bn | CN¥1.21bn |
| Gross profit | CN¥220.6m | CN¥135.1m | CN¥73.9m | −CN¥1.3m | CN¥92.9m | CN¥85.4m | CN¥282.0m | CN¥281.3m | CN¥250.5m | CN¥153.7m |
| Research and development | CN¥59.9m | CN¥53.2m | CN¥50.5m | CN¥46.8m | CN¥48.0m | CN¥44.9m | CN¥72.7m | CN¥69.0m | CN¥58.6m | CN¥51.2m |
| Operating income | CN¥83.8m | CN¥59.5m | CN¥10.1m | −CN¥66.7m | CN¥37.3m | CN¥25.1m | CN¥185.3m | CN¥175.3m | CN¥156.6m | CN¥59.5m |
| Net income | CN¥76.6m | CN¥57.8m | CN¥14.4m | −CN¥50.4m | CN¥36.9m | CN¥35.8m | CN¥167.8m | CN¥153.9m | CN¥134.9m | CN¥64.0m |
| Diluted earnings per share | 0.36 | 0.28 | 0.11 | -0.24 | 0.17 | 0.15 | 0.76 | 0.96 | 0.83 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.49bn | CN¥1.53bn | CN¥1.50bn | CN¥1.55bn | CN¥1.64bn | CN¥1.49bn | CN¥1.58bn | CN¥990.5m | CN¥834.5m | CN¥716.1m |
| Cash and short-term investments | — | CN¥617.8m | CN¥710.1m | CN¥672.0m | CN¥762.1m | CN¥905.6m | CN¥452.6m | CN¥217.2m | CN¥157.6m | CN¥61.6m |
| Total liabilities | CN¥193.4m | CN¥265.3m | CN¥244.9m | CN¥277.0m | CN¥281.8m | CN¥149.2m | CN¥210.4m | CN¥202.9m | CN¥200.8m | CN¥190.6m |
| Debt | — | CN¥100.2m | CN¥107.9m | CN¥5.3m | CN¥168.8m | CN¥89.6m | CN¥140.6m | CN¥114.1m | CN¥45.0m | CN¥65.0m |
| Shareholders' equity | CN¥1.30bn | CN¥1.27bn | CN¥1.26bn | CN¥1.27bn | CN¥1.36bn | CN¥1.34bn | CN¥1.37bn | CN¥787.6m | CN¥633.7m | CN¥525.5m |
| Shares outstanding | 214m | 210m | 130m | 212m | 223m | 239m | 219m | 161m | 162m | 214m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥83.4m | −CN¥13.8m | CN¥94.0m | −CN¥60.8m | CN¥114.1m | CN¥160.6m | CN¥304.1m | CN¥106.5m | CN¥154.7m | CN¥141.0m |
| Capital spending | −CN¥19.3m | −CN¥33.5m | −CN¥38.9m | −CN¥17.2m | −CN¥260.9m | −CN¥151.5m | −CN¥58.1m | −CN¥5.1m | −CN¥1.7m | −CN¥21.9m |
| Free cash flow | CN¥64.2m | −CN¥47.3m | CN¥55.1m | −CN¥78.0m | −CN¥146.8m | CN¥9.2m | CN¥246.0m | CN¥101.4m | CN¥153.1m | CN¥119.2m |
| Dividends paid | −CN¥47.4m | −CN¥32.3m | −CN¥16.7m | −CN¥35.7m | −CN¥17.8m | −CN¥71.4m | −CN¥83.3m | −CN¥995,063 | −CN¥33.4m | −CN¥98.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥575.1m | CN¥333.9m | CN¥513.3m | CN¥444.3m | CN¥390.7m | CN¥310.0m | CN¥419.9m | CN¥505.5m |
| Gross profit | CN¥79.5m | CN¥38.2m | CN¥56.4m | CN¥47.3m | CN¥41.6m | CN¥18.5m | CN¥18.1m | CN¥45.9m |
| Operating income | CN¥53.7m | CN¥17.5m | CN¥29.1m | CN¥24.1m | CN¥21.0m | CN¥13.5m | −CN¥3.2m | CN¥27.1m |
| Net income | CN¥35.3m | CN¥19.3m | CN¥22.0m | CN¥21.3m | CN¥20.1m | CN¥13.1m | −CN¥382,107 | CN¥27.6m |
| Diluted earnings per share | 0.16 | 0.09 | 0.10 | 0.10 | 0.09 | 0.06 | -0.00 | 0.13 |
| Cash from operations | — | — | — | −CN¥502.0m | −CN¥69.0m | CN¥19.0m | CN¥110.0m | −CN¥215.0m |
| Capital spending | −CN¥2.0m | −CN¥1.0m | −CN¥13.0m | −CN¥1.0m | — | −CN¥7.0m | −CN¥6.0m | −CN¥18.0m |
| Free cash flow | — | — | — | −CN¥503.0m | — | CN¥12.0m | CN¥104.0m | −CN¥233.0m |
| Total assets | CN¥1.56bn | CN¥1.57bn | CN¥1.49bn | CN¥1.50bn | CN¥1.45bn | CN¥1.52bn | CN¥1.53bn | CN¥1.50bn |
| Cash and short-term investments | — | — | — | CN¥525.4m | CN¥495.7m | CN¥611.3m | CN¥617.8m | CN¥547.5m |
| Debt | — | — | — | CN¥24.1m | CN¥17.6m | CN¥19.1m | — | CN¥24.0m |
| Shareholders' equity | CN¥1.31bn | CN¥1.32bn | CN¥1.30bn | CN¥1.28bn | CN¥1.25bn | CN¥1.28bn | CN¥1.27bn | CN¥1.27bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 13.3% | 8.1% | 4.6% | -0.1% | 8.7% | 9.7% | — | — | — | — |
| Operating margin | 5.4% | 3.6% | 0.6% | -4.9% | 3.5% | 4.4% | — | — | — | — |
| Net margin | 4.6% | 3.4% | 0.9% | -4.7% | 3.4% | 4.1% | — | — | — | — |
| Return on equity | 5.9% | 4.6% | 1.1% | -4.0% | 2.7% | 2.7% | — | — | — | — |
| Return on assets | 5.1% | 3.8% | 1.0% | -3.3% | 2.3% | 2.4% | — | — | — | — |
| Free cash flow yield | 3.9% | 0.8% | 8.3% | -1.7% | 13.7% | 10.6% | — | — | — | — |
| Revenue growth | -1.2% | 5.0% | 49.9% | -0.6% | 21.9% | -45.8% | — | — | — | — |
| Earnings growth | 32.7% | 301.7% | -128.5% | -236.5% | 3.2% | -78.7% | — | — | — | — |
| Current ratio | 7.70x | 5.19x | 5.26x | 4.58x | 3.79x | 7.42x | — | — | — | — |
| Debt to equity | — | 0.08x | — | -0.04x | — | — | 0.07x | 0.12x | 0.17x | 0.41x |
| Equity ratio | 87.1% | 82.7% | 83.7% | 82.1% | 82.8% | 90.0% | — | — | — | — |
| Interest coverage | 3360.72x | 108.03x | 139.52x | -303.99x | 224.16x | 150.90x | — | — | — | — |
| R&D as a share of sales | 3.6% | 3.2% | 3.2% | 4.4% | 4.5% | 5.1% | — | — | — | — |
| Buybacks as a share of market value | -2.2% | -61.9% | 38.8% | 4.9% | 6.7% | -8.8% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.9% | 13.5% | 1.4% |
| Operating income | — | 27.3% | -7.7% |
| Net income | — | 16.4% | -8.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.7% | 7.1% | 7.6% | 12.1% |
| Operating margin | 4.3% | 1.4% | 1.9% | 5.9% |
| Net margin | 4.0% | 1.6% | 2.2% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 38.8 | 31.3 | 103.2 | -34.5 | 55.8 | 64.4 | 19.4 |
| Price to sales | 1.8 | 1.1 | 0.9 | 1.6 | 1.9 | 2.6 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 25 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.28 | 0.22 | 0.15 | 0.10 | 0.231 | 0.082 | 0.33 | 0.385 |
- 13-for-10 split · 4 Jul 2023
- 7-for-5 split · 23 Jun 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.