S 
9.10
0.00%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.91bn
FY2016FY2025
Net income
CN¥38.1m
FY2016FY2025
Free cash flow
−CN¥169.0m
FY2016FY2025
Shareholders' equity
CN¥1.43bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.91bn | CN¥5.03bn | CN¥2.52bn | CN¥3.09bn | CN¥2.59bn | CN¥1.73bn | CN¥1.76bn | CN¥1.75bn | CN¥1.70bn | CN¥1.32bn |
| Gross profit | CN¥258.4m | CN¥238.0m | CN¥176.5m | CN¥330.9m | CN¥298.4m | CN¥173.6m | CN¥35.9m | CN¥145.7m | CN¥176.8m | CN¥132.3m |
| Operating income | CN¥111.7m | CN¥83.5m | CN¥25.9m | CN¥205.3m | CN¥167.0m | CN¥83.1m | −CN¥123.9m | CN¥57.1m | CN¥106.4m | CN¥77.4m |
| Net income | CN¥38.1m | CN¥42.5m | CN¥9.8m | CN¥149.2m | CN¥137.2m | CN¥64.3m | −CN¥98.8m | CN¥45.0m | CN¥77.8m | CN¥64.8m |
| Diluted earnings per share | 0.20 | 0.22 | 0.04 | 0.71 | 0.67 | 0.38 | -0.62 | 0.25 | 0.58 | 0.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.28bn | CN¥3.00bn | CN¥2.29bn | CN¥2.14bn | CN¥2.06bn | CN¥1.35bn | CN¥1.10bn | CN¥1.36bn | CN¥1.15bn | CN¥652.2m |
| Cash and short-term investments | — | CN¥459.7m | CN¥466.9m | CN¥372.4m | CN¥401.5m | CN¥266.4m | CN¥333.3m | CN¥323.3m | CN¥569.8m | CN¥206.7m |
| Total liabilities | CN¥1.78bn | CN¥1.72bn | CN¥1.02bn | CN¥847.7m | CN¥887.9m | CN¥557.8m | CN¥407.8m | CN¥567.3m | CN¥355.1m | CN¥208.6m |
| Debt | CN¥352.9m | CN¥736.7m | CN¥551.9m | CN¥421.9m | CN¥321.6m | CN¥241.4m | CN¥90.2m | CN¥117.7m | CN¥90.0m | CN¥50.0m |
| Shareholders' equity | CN¥1.43bn | CN¥1.12bn | CN¥1.10bn | CN¥1.13bn | CN¥1.03bn | CN¥664.3m | CN¥599.6m | CN¥732.7m | CN¥726.6m | CN¥379.1m |
| Shares outstanding | 190m | 193m | 235m | 209m | 204m | 169m | 159m | 178m | 135m | 129m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥4.9m | −CN¥459.8m | CN¥149.6m | CN¥189.7m | CN¥111.6m | CN¥88.8m | CN¥171.8m | −CN¥122.4m | CN¥43.4m | CN¥39.4m |
| Capital spending | −CN¥173.8m | −CN¥140.3m | −CN¥193.1m | −CN¥207.6m | −CN¥286.7m | −CN¥323.5m | −CN¥202.9m | −CN¥29.1m | −CN¥22.6m | −CN¥7.6m |
| Free cash flow | −CN¥169.0m | −CN¥600.1m | −CN¥43.5m | −CN¥17.9m | −CN¥175.1m | −CN¥234.6m | −CN¥31.0m | −CN¥151.5m | CN¥20.9m | CN¥31.8m |
| Dividends paid | −CN¥53.1m | −CN¥52.0m | −CN¥70.0m | −CN¥47.6m | −CN¥23.8m | −CN¥10.0m | −CN¥33.0m | −CN¥43.7m | −CN¥42.9m | −CN¥37.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥613.2m | CN¥838.9m | CN¥647.3m | CN¥540.3m | CN¥1.24bn | CN¥800.8m | CN¥1.97bn | CN¥1.76bn |
| Gross profit | CN¥141.1m | CN¥94.5m | CN¥78.9m | CN¥76.6m | CN¥42.9m | CN¥60.1m | CN¥80.8m | CN¥60.3m |
| Operating income | CN¥110.9m | CN¥65.1m | CN¥34.9m | CN¥8.5m | CN¥11.4m | CN¥24.5m | CN¥28.5m | CN¥35.4m |
| Net income | CN¥73.8m | CN¥40.2m | CN¥12.2m | CN¥5.5m | CN¥10.6m | CN¥9.7m | CN¥10.0m | CN¥18.2m |
| Diluted earnings per share | 0.39 | 0.21 | 0.06 | 0.03 | 0.06 | 0.05 | 0.05 | 0.09 |
| Cash from operations | — | — | — | CN¥210.0m | CN¥3.0m | −CN¥277.0m | — | −CN¥77.0m |
| Capital spending | −CN¥5.0m | −CN¥45.0m | −CN¥31.0m | −CN¥66.0m | −CN¥29.0m | −CN¥46.0m | −CN¥24.0m | −CN¥29.0m |
| Free cash flow | — | — | — | CN¥144.0m | −CN¥26.0m | −CN¥323.0m | — | −CN¥106.0m |
| Total assets | CN¥2.91bn | CN¥3.30bn | CN¥3.28bn | CN¥3.08bn | CN¥3.27bn | CN¥3.26bn | CN¥3.00bn | CN¥3.04bn |
| Cash and short-term investments | — | — | — | CN¥466.4m | CN¥447.7m | CN¥461.2m | CN¥459.7m | CN¥735.2m |
| Debt | CN¥351.3m | CN¥352.9m | CN¥352.9m | CN¥316.7m | CN¥630.7m | CN¥701.3m | CN¥680.8m | CN¥802.5m |
| Shareholders' equity | CN¥1.53bn | CN¥1.47bn | CN¥1.43bn | CN¥1.11bn | CN¥1.11bn | CN¥1.13bn | CN¥1.12bn | CN¥1.11bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.9% | 4.7% | 7.0% | 10.7% | 11.5% | 10.0% |
| Operating margin | 3.9% | 1.9% | 1.2% | 7.0% | 6.6% | 5.1% |
| Net margin | 1.3% | 0.8% | 0.4% | 4.8% | 5.3% | 3.7% |
| Return on equity | 2.7% | 3.8% | 0.9% | 13.2% | 13.3% | 9.7% |
| Return on assets | 1.2% | 1.4% | 0.4% | 7.0% | 6.7% | 4.8% |
| Free cash flow yield | 9.7% | -17.1% | 15.1% | 19.6% | 20.1% | 25.2% |
| Revenue growth | -42.2% | 99.7% | -18.4% | 19.1% | 49.5% | -1.2% |
| Earnings growth | -10.4% | 334.3% | -93.4% | 8.8% | 113.5% | -165.0% |
| Current ratio | 1.38x | 1.30x | 1.97x | 1.96x | 1.79x | 1.44x |
| Debt to equity | 0.25x | 0.61x | 0.45x | 0.32x | 0.24x | 0.43x |
| Equity ratio | 43.6% | 37.3% | 47.9% | 52.9% | 50.0% | 49.3% |
| Interest coverage | 2.22x | 2.81x | 1.43x | 12.58x | 16.83x | 9.85x |
| Buybacks as a share of market value | 1.7% | 17.7% | -12.4% | -2.1% | -21.1% | -5.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.0% | 10.9% | 6.2% |
| Operating income | -18.4% | 6.1% | 0.7% |
| Net income | -36.6% | -9.9% | -6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.2% | 7.4% | 8.3% | 8.2% |
| Operating margin | 2.5% | 3.1% | 3.8% | 3.5% |
| Net margin | 1.0% | 1.8% | 2.5% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 54.9 | 45.1 | 294.3 | 17.4 | 17.1 | 25.3 | -17.1 | 48.2 | 20.3 |
| Price to sales | 0.7 | 0.4 | 1.1 | 0.8 | 0.9 | 0.9 | 1.0 | 1.2 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 1 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.046 | 0.023 | 0.077 | 0.231 | 0.231 | 0.115 | 0.192 | 0.231 |
- 13-for-10 split · 6 Jun 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.