Guangdong Ellington Electronics Technology Co 603328.SS · CNY
Information Technology · Shanghai · 🇨🇳 China
10.24
+2.91%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.03bn
FY2016FY2025
Net income
CN¥467.8m
FY2016FY2025
Free cash flow
CN¥339.1m
FY2016FY2025
Shareholders' equity
CN¥4.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.03bn | CN¥3.51bn | CN¥3.18bn | CN¥3.06bn | CN¥2.91bn | CN¥2.58bn | CN¥3.01bn | CN¥3.33bn | CN¥3.29bn | CN¥2.93bn |
| Gross profit | CN¥519.6m | CN¥752.6m | CN¥672.4m | CN¥507.9m | CN¥393.8m | CN¥510.9m | CN¥845.5m | CN¥1.02bn | CN¥1.10bn | CN¥836.7m |
| Research and development | CN¥174.9m | CN¥150.1m | CN¥126.1m | CN¥113.1m | CN¥95.5m | CN¥98.7m | CN¥112.9m | CN¥108.6m | CN¥103.2m | CN¥96.8m |
| Operating income | CN¥519.6m | CN¥493.4m | CN¥400.8m | CN¥306.1m | CN¥156.4m | CN¥266.3m | CN¥617.3m | CN¥776.1m | CN¥661.9m | CN¥691.8m |
| Net income | CN¥467.8m | CN¥437.4m | CN¥355.0m | CN¥268.5m | CN¥150.6m | CN¥224.5m | CN¥518.5m | CN¥654.0m | CN¥553.1m | CN¥588.4m |
| Diluted earnings per share | 0.47 | 0.44 | 0.36 | 0.27 | 0.15 | 0.20 | 0.53 | 0.67 | 0.53 | 0.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.31bn | CN¥5.56bn | CN¥5.02bn | CN¥4.93bn | CN¥4.62bn | CN¥4.26bn | CN¥4.39bn | CN¥5.41bn | CN¥5.56bn | CN¥5.80bn |
| Cash and short-term investments | CN¥1.88bn | CN¥1.40bn | CN¥857.7m | CN¥1.06bn | CN¥1.34bn | CN¥1.79bn | CN¥2.01bn | CN¥1.85bn | CN¥2.72bn | CN¥3.47bn |
| Total liabilities | −CN¥4.21bn | CN¥1.52bn | CN¥1.23bn | CN¥1.35bn | CN¥1.25bn | CN¥939.1m | CN¥827.7m | CN¥940.3m | CN¥925.7m | CN¥1.05bn |
| Debt | — | CN¥137.1m | CN¥601,470 | CN¥104.3m | CN¥251.9m | CN¥247.6m | CN¥36.4m | CN¥21.0m | CN¥53.1m | CN¥103.9m |
| Shareholders' equity | CN¥4.21bn | CN¥4.03bn | CN¥3.79bn | CN¥3.58bn | CN¥3.37bn | CN¥3.32bn | CN¥3.57bn | CN¥4.47bn | CN¥4.63bn | CN¥4.75bn |
| Shares outstanding | 993m | 999m | 992m | 991m | 998m | 1,127m | 978m | 973m | 1,039m | 941m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥839.3m | CN¥364.0m | CN¥721.1m | CN¥566.7m | CN¥293.0m | CN¥509.9m | CN¥789.3m | CN¥664.9m | CN¥683.3m | CN¥568.8m |
| Capital spending | −CN¥500.2m | −CN¥295.7m | −CN¥380.4m | −CN¥242.6m | −CN¥517.1m | −CN¥209.4m | −CN¥214.5m | −CN¥158.4m | −CN¥211.9m | −CN¥132.2m |
| Free cash flow | CN¥339.1m | CN¥68.3m | CN¥340.7m | CN¥324.1m | −CN¥224.1m | CN¥300.4m | CN¥574.8m | CN¥506.5m | CN¥471.4m | CN¥436.6m |
| Dividends paid | −CN¥210.1m | −CN¥195.1m | −CN¥151.1m | −CN¥67.9m | −CN¥99.8m | −CN¥469.3m | −CN¥1.45bn | −CN¥853.4m | −CN¥746.5m | −CN¥220.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.18bn | CN¥935.6m | CN¥972.0m | CN¥1.02bn | CN¥1.09bn | CN¥946.2m | CN¥886.3m | CN¥866.6m |
| Gross profit | CN¥225.2m | CN¥164.3m | −CN¥180.8m | CN¥223.3m | CN¥261.8m | CN¥215.3m | CN¥110.1m | CN¥218.8m |
| Operating income | CN¥115.2m | CN¥54.0m | CN¥90.5m | CN¥126.0m | CN¥171.0m | CN¥134.3m | CN¥61.9m | CN¥124.4m |
| Net income | CN¥70.1m | CN¥37.7m | CN¥101.2m | CN¥106.0m | CN¥144.4m | CN¥116.3m | CN¥71.0m | CN¥106.1m |
| Diluted earnings per share | 0.07 | 0.04 | 0.10 | 0.11 | 0.15 | 0.12 | 0.07 | 0.11 |
| Cash from operations | — | — | — | CN¥222.0m | CN¥298.0m | CN¥159.0m | CN¥35.0m | −CN¥17.0m |
| Capital spending | −CN¥91.0m | −CN¥156.0m | −CN¥227.0m | −CN¥104.0m | −CN¥94.0m | −CN¥72.0m | −CN¥114.0m | −CN¥66.0m |
| Free cash flow | — | — | — | CN¥118.0m | CN¥204.0m | CN¥87.0m | −CN¥79.0m | −CN¥83.0m |
| Total assets | CN¥7.15bn | CN¥6.86bn | CN¥6.31bn | CN¥6.54bn | CN¥6.81bn | CN¥6.24bn | CN¥5.56bn | CN¥5.45bn |
| Cash and short-term investments | — | — | CN¥1.88bn | CN¥1.23bn | CN¥2.93bn | CN¥1.23bn | CN¥1.40bn | CN¥802.2m |
| Debt | — | — | — | CN¥1.02bn | CN¥875.7m | CN¥553.4m | CN¥137.1m | CN¥209.6m |
| Shareholders' equity | CN¥4.22bn | CN¥4.33bn | CN¥4.21bn | CN¥4.21bn | CN¥4.30bn | CN¥4.15bn | CN¥4.03bn | CN¥3.96bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 12.9% | 21.5% | 21.2% | 16.6% | 13.5% | 19.8% | — | — |
| Operating margin | 12.9% | 14.1% | 12.6% | 10.0% | 5.4% | 10.3% | — | — |
| Net margin | 11.6% | 12.5% | 11.2% | 8.8% | 5.2% | 8.7% | — | — |
| Return on equity | 11.1% | 10.8% | 9.4% | 7.5% | 4.5% | 6.8% | — | — |
| Return on assets | 7.4% | 7.9% | 7.1% | 5.5% | 3.3% | 5.3% | — | — |
| Free cash flow yield | 9.8% | 4.8% | 8.0% | 5.9% | 5.9% | 4.6% | — | — |
| Revenue growth | 14.8% | 10.4% | 3.9% | 5.2% | 12.5% | -14.2% | — | — |
| Earnings growth | 7.0% | 23.2% | 32.2% | 78.3% | -32.9% | -56.7% | — | — |
| Current ratio | 1.73x | 2.26x | 1.96x | 1.93x | 2.30x | 3.38x | — | — |
| Debt to equity | — | 0.03x | 0.00x | 0.03x | 0.07x | — | 0.05x | 0.17x |
| Equity ratio | 66.7% | 72.6% | 75.4% | 72.6% | 73.0% | 77.9% | — | — |
| Interest coverage | 42.02x | 157.22x | 72.61x | 82.55x | 170.45x | 350.14x | — | — |
| R&D as a share of sales | 4.3% | 4.3% | 4.0% | 3.7% | 3.3% | 3.8% | — | — |
| Buybacks as a share of market value | 0.6% | -0.7% | -0.1% | 0.7% | 11.4% | -15.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 9.3% | 3.2% |
| Operating income | 19.3% | 14.3% | -0.7% |
| Net income | 20.3% | 15.8% | 0.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.9% | 17.8% | 17.4% | 22.6% |
| Operating margin | 13.4% | 12.5% | 11.1% | 15.7% |
| Net margin | 12.0% | 11.1% | 9.9% | 13.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.3 | 22.5 | 22.8 | 24.0 | 53.0 | 39.9 | 21.4 | 14.7 | 27.0 | 25.6 |
| Price to sales | 2.7 | 2.8 | 2.5 | 2.1 | 2.8 | 3.5 | 3.7 | 2.9 | 4.5 | 5.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 26 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.168 | 0.198 | 0.194 | 0.147 | 0.068 | 0.10 | 0.47 | 1.45 |
- 2-for-1 split · 19 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.