N 
6.39
-1.24%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.45bn
FY2016FY2025
Net income
CN¥174.4m
FY2016FY2025
Free cash flow
CN¥80.2m
FY2016FY2025
Shareholders' equity
CN¥1.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.45bn | CN¥1.43bn | CN¥1.71bn | CN¥1.67bn | CN¥1.73bn | CN¥1.58bn | CN¥1.33bn | CN¥1.08bn | CN¥915.0m | CN¥676.2m |
| Gross profit | CN¥671.7m | CN¥659.7m | CN¥788.3m | CN¥739.3m | CN¥711.1m | CN¥672.6m | CN¥582.3m | CN¥404.8m | CN¥337.9m | CN¥234.7m |
| Research and development | CN¥44.8m | CN¥52.7m | CN¥62.7m | CN¥53.6m | CN¥62.5m | CN¥44.0m | CN¥41.1m | CN¥36.7m | CN¥30.4m | CN¥28.6m |
| Operating income | CN¥243.9m | CN¥166.8m | CN¥173.8m | CN¥181.3m | −CN¥213.5m | CN¥269.6m | CN¥192.1m | CN¥121.6m | CN¥101.6m | CN¥80.9m |
| Net income | CN¥174.4m | CN¥121.5m | CN¥156.7m | CN¥139.3m | −CN¥161.9m | CN¥219.6m | CN¥154.0m | CN¥101.8m | CN¥83.8m | CN¥68.7m |
| Diluted earnings per share | 0.55 | 0.39 | 0.47 | 0.46 | -0.49 | 0.68 | 0.52 | 0.32 | 0.24 | 0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.06bn | CN¥2.50bn | CN¥2.44bn | CN¥2.20bn | CN¥2.42bn | CN¥1.98bn | CN¥1.56bn | CN¥1.29bn | CN¥1.15bn | CN¥497.4m |
| Cash and short-term investments | — | CN¥603.0m | CN¥586.3m | CN¥300.3m | CN¥507.2m | CN¥363.9m | CN¥280.3m | CN¥262.3m | CN¥247.2m | CN¥90.9m |
| Total liabilities | CN¥880.5m | CN¥1.29bn | CN¥1.29bn | CN¥1.18bn | CN¥1.55bn | CN¥860.0m | CN¥607.3m | CN¥462.8m | CN¥408.1m | CN¥193.4m |
| Debt | CN¥142.8m | CN¥344.1m | CN¥505.1m | CN¥431.9m | CN¥513.8m | CN¥41.1m | CN¥67.1m | CN¥59.8m | CN¥60.4m | — |
| Shareholders' equity | CN¥1.18bn | CN¥1.22bn | CN¥1.15bn | CN¥1.03bn | CN¥873.9m | CN¥1.12bn | CN¥951.6m | CN¥827.9m | CN¥743.7m | CN¥304.0m |
| Shares outstanding | 319m | 308m | 333m | 300m | 331m | 323m | 299m | 318m | 347m | 240m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥124.9m | CN¥455.0m | CN¥431.4m | CN¥278.5m | CN¥98.4m | CN¥219.2m | CN¥86.1m | CN¥131.6m | CN¥223.8m | CN¥145.4m |
| Capital spending | −CN¥44.6m | −CN¥65.5m | −CN¥130.6m | −CN¥155.3m | −CN¥251.2m | −CN¥193.6m | −CN¥160.2m | −CN¥206.9m | −CN¥238.4m | −CN¥90.4m |
| Free cash flow | CN¥80.2m | CN¥389.5m | CN¥300.8m | CN¥123.2m | −CN¥152.8m | CN¥25.7m | −CN¥74.0m | −CN¥75.3m | −CN¥14.6m | CN¥55.0m |
| Dividends paid | −CN¥217.2m | −CN¥99.6m | −CN¥61.4m | −CN¥20.0m | −CN¥96.6m | −CN¥63.3m | −CN¥33.6m | −CN¥25.6m | −CN¥9.6m | −CN¥7.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥329.3m | CN¥233.1m | CN¥395.8m | CN¥385.9m | CN¥351.4m | CN¥317.7m | CN¥399.9m | CN¥375.2m |
| Gross profit | CN¥158.2m | CN¥102.9m | CN¥180.3m | CN¥181.0m | CN¥164.5m | CN¥146.0m | CN¥178.1m | CN¥182.0m |
| Operating income | CN¥59.0m | CN¥12.7m | CN¥61.1m | CN¥56.3m | CN¥62.8m | CN¥52.0m | CN¥52.3m | CN¥48.5m |
| Net income | CN¥41.0m | CN¥9.0m | CN¥36.7m | CN¥45.4m | CN¥52.2m | CN¥40.1m | CN¥40.9m | CN¥35.1m |
| Diluted earnings per share | 0.13 | 0.03 | 0.12 | 0.14 | 0.16 | 0.13 | 0.13 | 0.11 |
| Cash from operations | — | — | — | CN¥63.0m | CN¥78.0m | −CN¥142.0m | CN¥303.0m | CN¥132.0m |
| Capital spending | −CN¥7.0m | −CN¥10.0m | −CN¥8.0m | −CN¥8.0m | −CN¥10.0m | −CN¥17.0m | −CN¥15.0m | −CN¥8.0m |
| Free cash flow | — | — | — | CN¥55.0m | CN¥68.0m | −CN¥159.0m | CN¥288.0m | CN¥124.0m |
| Total assets | CN¥1.97bn | CN¥1.94bn | CN¥2.06bn | CN¥2.02bn | CN¥2.09bn | CN¥2.20bn | CN¥2.50bn | CN¥2.21bn |
| Cash and short-term investments | — | — | — | CN¥248.3m | CN¥324.4m | CN¥428.0m | CN¥603.0m | CN¥408.0m |
| Debt | CN¥140.2m | CN¥142.8m | CN¥142.8m | CN¥16.4m | CN¥254.4m | CN¥313.3m | CN¥328.1m | CN¥411.8m |
| Shareholders' equity | CN¥1.15bn | CN¥1.19bn | CN¥1.18bn | CN¥1.15bn | CN¥1.15bn | CN¥1.19bn | CN¥1.22bn | CN¥1.18bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 46.3% | 46.1% | 46.1% | 44.4% | 41.2% | 42.5% |
| Operating margin | 15.6% | 12.1% | 10.9% | 10.9% | -12.4% | 17.2% |
| Net margin | 12.0% | 8.5% | 9.2% | 8.4% | -9.4% | 13.9% |
| Return on equity | 14.7% | 10.0% | 13.7% | 13.6% | -18.5% | 19.6% |
| Return on assets | 8.4% | 4.9% | 6.4% | 6.3% | -6.7% | 11.1% |
| Free cash flow yield | 7.6% | 24.2% | 24.1% | 20.7% | 15.1% | 18.3% |
| Revenue growth | 1.3% | -16.3% | 2.7% | -3.4% | 8.9% | 18.9% |
| Earnings growth | 43.6% | -22.5% | 12.5% | -186.1% | -173.7% | 42.6% |
| Current ratio | 1.09x | 1.05x | 1.04x | 0.93x | 0.92x | 1.43x |
| Debt to equity | 0.12x | 0.27x | 0.42x | 0.36x | 0.48x | 0.02x |
| Equity ratio | 57.3% | 48.6% | 47.0% | 46.6% | 36.1% | 56.6% |
| Interest coverage | 21.57x | 9.47x | 10.59x | 15.64x | -14.43x | 60.25x |
| R&D as a share of sales | 3.1% | 3.7% | 3.7% | 3.2% | 3.6% | 2.8% |
| Buybacks as a share of market value | -3.7% | 7.6% | -10.9% | 9.1% | -2.4% | -8.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.5% | -1.7% | 9.6% |
| Operating income | 10.4% | -2.0% | 14.3% |
| Net income | 7.8% | -4.5% | 11.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.2% | 45.7% | 44.3% | 42.3% |
| Operating margin | 14.2% | 12.2% | 8.6% | 9.8% |
| Net margin | 10.3% | 9.5% | 6.8% | 7.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.3 | 15.5 | 20.0 | 17.2 | -19.7 | 13.2 | 21.3 | 25.0 | 41.3 |
| Price to sales | 1.9 | 1.3 | 1.8 | 1.4 | 1.9 | 1.8 | 2.5 | 2.4 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 22 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.65 | 0.27 | 0.15 | 0.30 | 0.20 | 0.107 | 0.082 |
- 7-for-5 split · 3 Jul 2020
- 7-for-5 split · 29 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.