H 
22.25
+0.04%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.25bn
FY2016FY2025
Net income
CN¥103.9m
FY2016FY2025
Free cash flow
−CN¥53.2m
FY2016FY2025
Shareholders' equity
CN¥2.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.25bn | CN¥1.98bn | CN¥1.91bn | CN¥1.62bn | CN¥1.62bn | CN¥1.41bn | CN¥1.00bn | CN¥904.4m | CN¥813.7m | CN¥557.4m |
| Gross profit | CN¥604.0m | CN¥461.0m | CN¥478.3m | CN¥404.3m | CN¥402.4m | CN¥386.9m | CN¥293.3m | CN¥280.6m | CN¥264.9m | CN¥173.8m |
| Research and development | CN¥158.0m | CN¥115.0m | CN¥120.5m | CN¥117.5m | CN¥105.2m | CN¥92.1m | CN¥67.3m | CN¥63.2m | CN¥43.8m | CN¥27.7m |
| Operating income | CN¥156.4m | CN¥194.5m | CN¥239.2m | CN¥180.0m | CN¥213.1m | CN¥191.8m | CN¥126.6m | CN¥110.8m | CN¥129.3m | CN¥75.7m |
| Net income | CN¥103.9m | CN¥165.8m | CN¥216.7m | CN¥169.6m | CN¥190.8m | CN¥166.8m | CN¥93.1m | CN¥97.1m | CN¥109.7m | CN¥56.3m |
| Diluted earnings per share | 0.30 | 0.55 | 0.75 | 0.53 | 0.63 | 0.62 | 0.36 | 0.37 | 0.41 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.18bn | CN¥3.87bn | CN¥3.00bn | CN¥2.77bn | CN¥2.62bn | CN¥2.41bn | CN¥1.81bn | CN¥1.35bn | CN¥1.11bn | CN¥958.8m |
| Cash and short-term investments | — | CN¥597.9m | CN¥155.8m | CN¥320.3m | CN¥372.0m | CN¥502.4m | CN¥153.7m | CN¥114.7m | CN¥49.9m | CN¥185.4m |
| Total liabilities | CN¥1.71bn | CN¥1.76bn | CN¥1.26bn | CN¥1.19bn | CN¥1.16bn | CN¥1.08bn | CN¥992.3m | CN¥600.1m | CN¥417.9m | CN¥360.8m |
| Debt | CN¥217.6m | CN¥834.0m | CN¥474.0m | CN¥633.4m | CN¥582.8m | CN¥591.8m | CN¥571.1m | CN¥344.1m | CN¥176.2m | CN¥144.7m |
| Shareholders' equity | CN¥2.45bn | CN¥2.08bn | CN¥1.73bn | CN¥1.56bn | CN¥1.45bn | CN¥1.30bn | CN¥802.3m | CN¥749.9m | CN¥696.4m | CN¥598.0m |
| Shares outstanding | 346m | 299m | 289m | 320m | 304m | 269m | 260m | 261m | 264m | 226m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥315.1m | CN¥333.4m | CN¥205.2m | CN¥138.1m | CN¥141.5m | CN¥135.2m | CN¥180.6m | CN¥140.9m | CN¥45.8m | CN¥83.4m |
| Capital spending | −CN¥368.4m | −CN¥316.2m | −CN¥306.1m | −CN¥242.4m | −CN¥219.9m | −CN¥144.4m | −CN¥191.7m | −CN¥163.9m | −CN¥156.5m | −CN¥55.4m |
| Free cash flow | −CN¥53.2m | CN¥17.2m | −CN¥100.9m | −CN¥104.3m | −CN¥78.4m | −CN¥9.2m | −CN¥11.1m | −CN¥23.0m | −CN¥110.7m | CN¥28.0m |
| Dividends paid | −CN¥77.5m | −CN¥105.3m | −CN¥74.2m | −CN¥57.6m | −CN¥51.2m | −CN¥29.0m | −CN¥29.6m | −CN¥50.7m | −CN¥19.1m | −CN¥20.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥623.1m | CN¥543.1m | CN¥620.9m | CN¥549.2m | CN¥551.3m | CN¥523.7m | CN¥497.5m | CN¥510.6m |
| Gross profit | CN¥134.9m | CN¥116.9m | CN¥61.4m | CN¥113.6m | CN¥131.2m | CN¥134.6m | CN¥82.7m | CN¥141.8m |
| Operating income | CN¥51.1m | CN¥39.7m | −CN¥18.1m | CN¥31.5m | CN¥56.1m | CN¥62.6m | CN¥33.6m | CN¥55.1m |
| Net income | CN¥32.7m | CN¥22.2m | −CN¥24.7m | CN¥27.5m | CN¥46.7m | CN¥54.4m | CN¥21.8m | CN¥52.3m |
| Diluted earnings per share | 0.09 | 0.06 | -0.07 | 0.08 | 0.14 | 0.16 | 0.07 | 0.17 |
| Cash from operations | — | — | — | CN¥45.0m | CN¥27.0m | CN¥85.0m | — | CN¥84.0m |
| Capital spending | −CN¥57.0m | −CN¥120.0m | −CN¥201.0m | −CN¥56.0m | −CN¥82.0m | −CN¥27.0m | −CN¥124.0m | −CN¥78.0m |
| Free cash flow | — | — | — | −CN¥11.0m | −CN¥55.0m | CN¥58.0m | — | CN¥6.0m |
| Total assets | CN¥4.26bn | CN¥4.22bn | CN¥4.18bn | CN¥4.07bn | CN¥4.05bn | CN¥3.98bn | CN¥3.87bn | CN¥3.74bn |
| Cash and short-term investments | — | — | — | CN¥593.4m | CN¥654.0m | CN¥665.7m | CN¥597.9m | CN¥769.8m |
| Debt | CN¥332.9m | CN¥286.7m | CN¥217.6m | CN¥597.4m | CN¥449.7m | CN¥607.1m | CN¥830.5m | CN¥1.26bn |
| Shareholders' equity | CN¥2.47bn | CN¥2.46bn | CN¥2.45bn | CN¥2.48bn | CN¥2.50bn | CN¥2.41bn | CN¥2.08bn | CN¥1.89bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.9% | 23.3% | 25.1% | 24.9% | 24.8% | 27.5% |
| Operating margin | 7.0% | 9.8% | 12.5% | 11.1% | 13.1% | 13.6% |
| Net margin | 4.6% | 8.4% | 11.4% | 10.4% | 11.8% | 11.8% |
| Return on equity | 4.2% | 8.0% | 12.5% | 10.9% | 13.2% | 12.8% |
| Return on assets | 2.5% | 4.3% | 7.2% | 6.1% | 7.3% | 6.9% |
| Free cash flow yield | 7.0% | 7.7% | 6.3% | 4.2% | 4.2% | 3.7% |
| Revenue growth | 13.5% | 3.7% | 17.4% | 0.1% | 15.1% | 40.7% |
| Earnings growth | -37.3% | -23.5% | 27.7% | -11.1% | 14.3% | 79.1% |
| Current ratio | 1.67x | 2.06x | 1.67x | 1.77x | 1.63x | 1.67x |
| Debt to equity | 0.09x | 0.40x | 0.27x | 0.40x | 0.36x | 0.37x |
| Equity ratio | 58.6% | 53.9% | 57.5% | 56.4% | 55.1% | 54.1% |
| Interest coverage | 6.19x | 4.81x | 11.03x | 6.65x | 7.91x | 6.54x |
| R&D as a share of sales | 7.0% | 5.8% | 6.3% | 7.2% | 6.5% | 6.5% |
| Buybacks as a share of market value | -15.7% | -3.3% | 9.7% | -5.5% | -12.8% | -3.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.4% | 9.8% | 17.1% |
| Operating income | -4.6% | -4.0% | 13.7% |
| Net income | -15.1% | -9.0% | 10.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.2% | 25.1% | 25.4% | 26.7% |
| Operating margin | 8.3% | 9.9% | 10.9% | 11.4% |
| Net margin | 6.4% | 8.5% | 9.4% | 9.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 121.8 | 25.4 | 16.7 | 20.1 | 22.5 | 25.0 | 19.6 | 12.7 | 16.7 | 52.7 |
| Price to sales | 5.6 | 2.1 | 1.9 | 2.1 | 2.6 | 3.0 | 1.8 | 1.4 | 2.3 | 5.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Jan 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.037 | 0.286 | 0.179 | 0.257 | 0.177 | 0.11 | 0.112 | 0.136 |
- 1-to-1 reverse split · 9 Jul 2025
- 13-for-10 split · 2 Jun 2022
- 7-for-5 split · 8 Jun 2021
- 13-for-10 split · 16 Apr 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.