S 
31.37
-3.18%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.78bn
FY2019FY2025
Net income
CN¥260.8m
FY2019FY2025
Free cash flow
CN¥6.2m
FY2019FY2025
Shareholders' equity
CN¥1.78bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.78bn | CN¥2.16bn | CN¥1.84bn | CN¥1.59bn | CN¥818.5m | CN¥248.6m | CN¥166.1m |
| Gross profit | CN¥437.0m | CN¥368.7m | CN¥331.9m | CN¥279.0m | CN¥153.9m | CN¥57.4m | CN¥56.5m |
| Research and development | CN¥74.3m | CN¥62.5m | CN¥51.7m | CN¥48.0m | CN¥27.6m | CN¥11.4m | CN¥9.6m |
| Operating income | CN¥308.8m | CN¥259.4m | CN¥234.7m | CN¥177.5m | CN¥93.5m | CN¥29.2m | CN¥34.1m |
| Net income | CN¥260.8m | CN¥227.8m | CN¥198.1m | CN¥154.5m | CN¥80.3m | CN¥22.4m | CN¥28.3m |
| Diluted earnings per share | 1.60 | 1.37 | 1.63 | 1.27 | 0.49 | 0.14 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.80bn | CN¥2.77bn | CN¥1.45bn | CN¥1.48bn | CN¥824.2m | CN¥276.7m | CN¥149.4m |
| Cash and short-term investments | — | CN¥544.5m | CN¥78.5m | CN¥39.4m | CN¥28.0m | CN¥19.5m | CN¥9.5m |
| Total liabilities | CN¥1.02bn | CN¥1.08bn | CN¥809.7m | CN¥1.04bn | CN¥542.4m | CN¥160.6m | CN¥58.5m |
| Debt | — | CN¥65.1m | CN¥101.1m | CN¥308.3m | CN¥174.8m | CN¥40.2m | CN¥11.1m |
| Shareholders' equity | CN¥1.78bn | CN¥1.68bn | CN¥642.3m | CN¥439.8m | CN¥281.8m | CN¥116.1m | CN¥90.9m |
| Shares outstanding | 163m | 166m | 122m | 122m | 163m | 163m | 163m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥218.3m | CN¥153.4m | CN¥153.6m | CN¥56.5m | −CN¥39.0m | CN¥15.8m | CN¥7.0m |
| Capital spending | −CN¥212.1m | −CN¥113.4m | −CN¥198.1m | −CN¥84.3m | −CN¥68.5m | −CN¥13.3m | −CN¥8.3m |
| Free cash flow | CN¥6.2m | CN¥40.0m | −CN¥44.5m | −CN¥27.7m | −CN¥107.5m | CN¥2.5m | −CN¥1.3m |
| Dividends paid | −CN¥183.5m | −CN¥106.2m | −CN¥3.3m | −CN¥2.0m | −CN¥1.8m | −CN¥313,360 | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥654.8m | CN¥535.7m | CN¥688.2m | CN¥701.6m | CN¥684.7m | CN¥707.4m | CN¥749.6m | CN¥575.8m |
| Gross profit | CN¥94.6m | CN¥94.4m | CN¥88.8m | CN¥118.4m | CN¥107.6m | CN¥122.3m | CN¥118.7m | CN¥105.6m |
| Operating income | CN¥57.6m | CN¥64.9m | CN¥57.3m | CN¥83.2m | CN¥78.1m | CN¥86.6m | CN¥90.6m | CN¥63.0m |
| Net income | CN¥24.0m | CN¥59.8m | CN¥50.0m | CN¥71.8m | CN¥67.2m | CN¥71.8m | CN¥79.9m | CN¥56.2m |
| Diluted earnings per share | 0.15 | 0.37 | 0.31 | 0.44 | 0.41 | 0.44 | 0.48 | 0.34 |
| Cash from operations | — | — | — | CN¥111.0m | −CN¥4.0m | −CN¥88.0m | — | CN¥39.0m |
| Capital spending | −CN¥25.0m | −CN¥26.0m | −CN¥53.0m | −CN¥105.0m | −CN¥22.0m | −CN¥30.0m | −CN¥74.0m | −CN¥20.0m |
| Free cash flow | — | — | — | CN¥6.0m | −CN¥26.0m | −CN¥118.0m | — | CN¥19.0m |
| Total assets | CN¥2.65bn | CN¥2.61bn | CN¥2.80bn | CN¥2.92bn | CN¥2.88bn | CN¥2.86bn | CN¥2.77bn | CN¥2.52bn |
| Cash and short-term investments | — | — | — | CN¥406.8m | CN¥457.6m | CN¥405.2m | CN¥544.5m | CN¥889.8m |
| Debt | — | — | — | CN¥51.1m | CN¥54.5m | CN¥13.2m | CN¥65.1m | CN¥52.0m |
| Shareholders' equity | CN¥1.81bn | CN¥1.84bn | CN¥1.78bn | CN¥1.72bn | CN¥1.71bn | CN¥1.76bn | CN¥1.68bn | CN¥1.65bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 15.7% | 17.0% | 18.1% | 17.5% | 18.8% | 23.1% | — |
| Operating margin | 10.8% | 12.2% | 13.0% | 11.1% | 11.3% | 11.6% | — |
| Net margin | 9.4% | 10.5% | 10.8% | 9.7% | 9.8% | 9.0% | — |
| Return on equity | 14.7% | 13.5% | 30.8% | 35.1% | 28.5% | 19.3% | — |
| Return on assets | 9.3% | 8.2% | 13.6% | 10.4% | 9.7% | 8.1% | — |
| Free cash flow yield | 8.2% | 5.0% | 9.0% | 3.6% | — | — | — |
| Revenue growth | 28.5% | 17.9% | 15.2% | 94.6% | 229.2% | 49.7% | — |
| Earnings growth | 14.5% | 15.0% | 28.2% | 92.3% | 259.3% | -20.9% | — |
| Current ratio | 2.15x | 2.13x | 1.56x | 1.26x | 1.35x | 1.54x | — |
| Debt to equity | — | 0.04x | 0.16x | 0.70x | 0.62x | 0.33x | 0.12x |
| Equity ratio | 63.6% | 60.8% | 44.2% | 29.7% | 34.2% | 42.0% | — |
| Interest coverage | 1111.00x | 169.74x | 61.93x | 83.37x | 60.82x | 20.19x | — |
| R&D as a share of sales | 2.7% | 2.9% | 2.8% | 3.0% | 3.4% | 4.6% | — |
| Buybacks as a share of market value | 1.5% | -36.3% | -0.0% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.4% | 62.1% | — |
| Operating income | 20.3% | 60.2% | — |
| Net income | 19.1% | 63.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.3% | 16.9% | 17.2% | — |
| Operating margin | 11.5% | 11.7% | 11.7% | — |
| Net margin | 9.9% | 10.0% | 10.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 29.3 | 23.5 |
| Price to sales | 2.8 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 4 Jun 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.40 | 1.17 | 0.65 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.