W 
11.01
-0.81%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.63bn
FY2016FY2025
Net income
CN¥76.3m
FY2016FY2025
Free cash flow
CN¥124.1m
FY2016FY2025
Shareholders' equity
CN¥1.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.63bn | CN¥1.51bn | CN¥1.39bn | CN¥1.36bn | CN¥1.12bn | CN¥1.13bn | CN¥993.8m | CN¥745.8m | CN¥629.9m | CN¥515.4m |
| Gross profit | CN¥729.7m | CN¥662.9m | CN¥625.1m | CN¥578.4m | CN¥471.8m | CN¥493.5m | CN¥435.5m | CN¥261.9m | CN¥213.9m | CN¥192.1m |
| Research and development | CN¥115.7m | CN¥111.1m | CN¥94.9m | CN¥82.1m | CN¥55.0m | CN¥55.3m | CN¥42.3m | CN¥16.7m | CN¥12.0m | CN¥23.5m |
| Operating income | CN¥304.6m | CN¥265.5m | CN¥238.8m | CN¥206.7m | CN¥142.7m | CN¥198.3m | CN¥160.4m | CN¥69.6m | CN¥72.5m | CN¥85.2m |
| Net income | CN¥76.3m | CN¥219.4m | CN¥192.5m | CN¥166.6m | CN¥106.1m | CN¥153.1m | CN¥121.1m | CN¥65.4m | CN¥64.6m | CN¥79.2m |
| Diluted earnings per share | 0.26 | 0.75 | 0.67 | 0.57 | 0.44 | 0.58 | 0.49 | 0.27 | 0.25 | 0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.86bn | CN¥2.84bn | CN¥2.61bn | CN¥2.38bn | CN¥2.13bn | CN¥1.49bn | CN¥1.46bn | CN¥1.41bn | CN¥1.01bn | CN¥972.7m |
| Cash and short-term investments | — | CN¥480.3m | CN¥447.0m | CN¥704.0m | CN¥634.8m | CN¥161.9m | CN¥172.6m | CN¥149.1m | CN¥134.6m | CN¥111.4m |
| Total liabilities | CN¥1.08bn | CN¥937.6m | CN¥768.4m | CN¥643.9m | CN¥540.9m | CN¥344.8m | CN¥419.3m | CN¥474.4m | CN¥110.6m | CN¥109.4m |
| Debt | CN¥341.6m | CN¥467.3m | CN¥376.9m | CN¥260.0m | CN¥240.7m | CN¥134.2m | CN¥225.3m | CN¥257.5m | — | — |
| Shareholders' equity | CN¥1.76bn | CN¥1.88bn | CN¥1.82bn | CN¥1.72bn | CN¥1.58bn | CN¥1.13bn | CN¥1.03bn | CN¥927.4m | CN¥892.0m | CN¥857.5m |
| Shares outstanding | 294m | 293m | 285m | 291m | 244m | 263m | 249m | 246m | 263m | 245m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥330.3m | CN¥306.3m | CN¥233.5m | CN¥391.1m | CN¥187.3m | CN¥228.4m | CN¥178.8m | CN¥89.9m | CN¥74.3m | CN¥85.3m |
| Capital spending | −CN¥206.1m | −CN¥315.7m | −CN¥357.9m | −CN¥181.4m | −CN¥109.3m | −CN¥92.5m | −CN¥112.5m | −CN¥78.7m | −CN¥71.1m | −CN¥68.9m |
| Free cash flow | CN¥124.1m | −CN¥9.5m | −CN¥124.4m | CN¥209.7m | CN¥78.0m | CN¥136.0m | CN¥66.3m | CN¥11.2m | CN¥3.2m | CN¥16.4m |
| Dividends paid | −CN¥159.2m | −CN¥155.6m | −CN¥106.8m | −CN¥39.6m | −CN¥52.0m | −CN¥40.0m | −CN¥20.0m | −CN¥30.0m | −CN¥30.0m | −CN¥30.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥411.9m | CN¥357.0m | CN¥440.0m | CN¥446.0m | CN¥397.0m | CN¥348.2m | CN¥448.9m | CN¥384.2m |
| Gross profit | CN¥167.4m | CN¥165.8m | CN¥203.5m | CN¥193.0m | CN¥177.4m | CN¥155.9m | CN¥187.8m | CN¥171.9m |
| Operating income | CN¥66.3m | CN¥80.1m | CN¥57.7m | CN¥85.5m | CN¥81.3m | CN¥71.8m | CN¥64.8m | CN¥68.4m |
| Net income | CN¥42.1m | CN¥59.9m | −CN¥115.3m | CN¥70.6m | CN¥62.2m | CN¥58.9m | CN¥52.7m | CN¥60.7m |
| Diluted earnings per share | 0.14 | 0.20 | -0.39 | 0.24 | 0.21 | 0.20 | 0.18 | 0.21 |
| Cash from operations | — | — | — | CN¥126.0m | CN¥18.0m | CN¥14.0m | CN¥186.0m | CN¥36.0m |
| Capital spending | −CN¥15.0m | −CN¥72.0m | −CN¥60.0m | −CN¥62.0m | −CN¥29.0m | −CN¥54.0m | −CN¥101.0m | −CN¥94.0m |
| Free cash flow | — | — | — | CN¥64.0m | −CN¥11.0m | −CN¥40.0m | CN¥85.0m | −CN¥58.0m |
| Total assets | CN¥2.73bn | CN¥2.75bn | CN¥2.86bn | CN¥2.91bn | CN¥2.81bn | CN¥2.83bn | CN¥2.84bn | CN¥2.74bn |
| Cash and short-term investments | — | — | — | CN¥429.1m | CN¥420.2m | CN¥475.9m | CN¥480.3m | CN¥427.4m |
| Debt | CN¥343.6m | CN¥332.1m | CN¥341.6m | CN¥202.2m | CN¥524.8m | CN¥450.9m | CN¥437.8m | CN¥513.8m |
| Shareholders' equity | CN¥1.78bn | CN¥1.82bn | CN¥1.76bn | CN¥1.94bn | CN¥1.86bn | CN¥1.94bn | CN¥1.88bn | CN¥1.84bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 44.7% | 43.9% | 45.0% | 42.4% | 42.2% | 43.6% |
| Operating margin | 9.1% | 18.3% | 17.8% | 15.7% | 13.3% | 17.7% |
| Net margin | 4.7% | 14.5% | 13.9% | 12.2% | 9.5% | 13.5% |
| Return on equity | 4.3% | 11.6% | 10.6% | 9.7% | 6.7% | 13.5% |
| Return on assets | 2.7% | 7.7% | 7.4% | 7.0% | 5.0% | 10.3% |
| Free cash flow yield | 17.1% | 19.9% | 19.4% | 18.4% | 11.4% | 11.5% |
| Revenue growth | 8.1% | 8.8% | 1.8% | 21.9% | -1.1% | 13.8% |
| Earnings growth | -65.2% | 14.0% | 15.6% | 57.0% | -30.7% | 26.4% |
| Current ratio | 1.52x | 1.67x | 1.85x | 2.08x | 2.28x | 1.82x |
| Debt to equity | 0.19x | 0.23x | 0.19x | 0.13x | 0.09x | 0.07x |
| Equity ratio | 61.6% | 66.4% | 69.7% | 72.3% | 74.0% | 76.2% |
| Interest coverage | 8.16x | 21.48x | 25.64x | 25.71x | 15.97x | 18.19x |
| R&D as a share of sales | 7.1% | 7.4% | 6.8% | 6.0% | 4.9% | 4.9% |
| Buybacks as a share of market value | -0.4% | -2.5% | 2.0% | -19.4% | 7.2% | -5.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 7.6% | 11.5% |
| Operating income | 13.8% | 9.0% | 12.1% |
| Net income | -22.9% | -13.0% | -1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.3% | 44.1% | 43.7% | 41.9% |
| Operating margin | 18.2% | 17.2% | 16.7% | 15.9% |
| Net margin | 9.4% | 11.1% | 11.2% | 11.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 52.3 | 16.0 | 21.1 | 34.9 | 36.4 | 21.5 | 23.2 | 27.8 | 57.7 | 60.2 |
| Price to sales | 2.5 | 2.3 | 2.9 | 4.3 | 3.5 | 2.9 | 2.8 | 2.4 | 5.9 | 9.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 8 Jan 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.70 | 0.50 | 0.34 | 0.135 | 0.20 | 0.154 | 0.077 | 0.115 |
- 13-for-10 split · 25 May 2020
- 2-for-1 split · 25 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.