E 
1,537
+1.92%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.80bn
FY2017FY2026
Net income
¥1.18bn
FY2017FY2026
Free cash flow
¥785.9m
FY2017FY2026
Shareholders' equity
¥6.90bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.80bn | ¥11.34bn | ¥10.22bn | ¥8.82bn | ¥7.23bn | ¥6.23bn | ¥7.16bn | ¥6.29bn | ¥3.26bn | ¥3.29bn |
| Gross profit | ¥3.58bn | ¥3.54bn | ¥2.90bn | ¥2.50bn | ¥1.88bn | ¥1.86bn | ¥2.59bn | ¥1.97bn | ¥1.12bn | ¥1.14bn |
| Research and development | — | — | — | — | ¥1.4m | ¥3.0m | — | — | — | — |
| Operating income | ¥1.44bn | ¥1.52bn | ¥1.10bn | ¥1.02bn | ¥589.9m | ¥703.1m | ¥1.39bn | ¥945.2m | ¥295.3m | ¥436.4m |
| Net income | ¥1.18bn | ¥1.13bn | ¥1.03bn | ¥814.5m | ¥452.6m | ¥491.7m | ¥966.9m | ¥560.1m | ¥174.9m | ¥278.5m |
| Diluted earnings per share | 219.79 | 211.00 | 191.45 | 147.87 | 82.03 | 89.46 | 177.21 | 102.94 | 32.09 | 54.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥9.44bn | ¥8.64bn | ¥8.54bn | ¥7.13bn | ¥5.03bn | ¥4.76bn | ¥4.49bn | ¥3.68bn | ¥2.10bn | ¥2.06bn |
| Cash and short-term investments | ¥4.54bn | ¥4.87bn | ¥4.15bn | ¥3.21bn | ¥1.72bn | ¥1.80bn | ¥1.84bn | ¥1.26bn | ¥1.01bn | ¥920.3m |
| Total liabilities | ¥2.21bn | ¥2.43bn | ¥2.72bn | ¥2.31bn | ¥1.21bn | ¥1.34bn | ¥1.40bn | ¥1.42bn | ¥842.5m | ¥926.4m |
| Debt | ¥650.0m | ¥664.6m | ¥903.2m | ¥741.7m | ¥195.3m | ¥343.8m | ¥456.9m | ¥334.5m | ¥329.3m | ¥353.6m |
| Shareholders' equity | ¥6.90bn | ¥5.87bn | ¥5.24bn | ¥4.24bn | ¥3.54bn | ¥3.15bn | ¥2.82bn | ¥1.99bn | ¥1.26bn | ¥1.14bn |
| Shares outstanding | 5m | 5m | 5m | 6m | 6m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥823.5m | ¥1.53bn | ¥761.6m | ¥1.01bn | ¥449.7m | ¥846.0m | ¥1.08bn | ¥228.2m | ¥244.1m | ¥404.5m |
| Capital spending | −¥37.6m | −¥89.4m | −¥90.7m | −¥22.2m | −¥49.6m | −¥29.5m | −¥75.5m | −¥51.7m | −¥18.9m | −¥63.0m |
| Free cash flow | ¥785.9m | ¥1.44bn | ¥670.8m | ¥984.7m | ¥400.1m | ¥816.5m | ¥1.01bn | ¥176.6m | ¥225.2m | ¥341.5m |
| Dividends paid | −¥229.4m | −¥204.1m | −¥164.9m | −¥93.3m | −¥98.1m | −¥195.3m | −¥113.4m | −¥35.7m | −¥58.0m | −¥24.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.10bn | ¥3.16bn | ¥2.99bn | ¥2.83bn | ¥2.81bn | ¥2.98bn | ¥2.76bn | ¥3.22bn |
| Gross profit | ¥1.00bn | ¥947.6m | ¥891.1m | ¥837.9m | ¥904.8m | ¥942.0m | ¥853.0m | ¥1.03bn |
| Operating income | ¥267.0m | ¥374.8m | ¥399.7m | ¥307.4m | ¥357.9m | ¥406.3m | ¥292.0m | ¥562.0m |
| Net income | ¥180.3m | ¥373.6m | ¥345.8m | ¥263.6m | ¥194.9m | ¥262.2m | ¥333.0m | ¥286.0m |
| Diluted earnings per share | 33.65 | 69.71 | 64.54 | 49.21 | 36.38 | 48.94 | 61.63 | 52.93 |
| Cash from operations | — | — | — | ¥441.0m | — | — | — | — |
| Capital spending | — | — | — | −¥41.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥400.0m | — | — | — | — |
| Total assets | ¥9.71bn | ¥9.44bn | ¥9.11bn | ¥8.74bn | ¥8.44bn | ¥8.64bn | ¥8.06bn | ¥8.01bn |
| Cash and short-term investments | ¥4.63bn | ¥4.54bn | ¥5.22bn | ¥5.00bn | ¥4.75bn | ¥4.87bn | ¥4.15bn | ¥3.80bn |
| Debt | ¥850.0m | ¥650.0m | ¥650.0m | ¥650.0m | ¥657.5m | ¥664.6m | ¥676.7m | ¥683.9m |
| Shareholders' equity | ¥6.76bn | ¥6.90bn | ¥6.52bn | ¥6.12bn | ¥5.80bn | ¥5.87bn | ¥5.67bn | ¥5.37bn |
Financial ratios
Data as of 7 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 30.4% | 31.2% | 28.4% | 28.4% | 26.0% | 29.8% |
| Operating margin | 12.2% | 14.2% | 14.2% | 13.5% | 9.1% | 12.1% |
| Net margin | 10.0% | 10.0% | 10.1% | 9.2% | 6.3% | 7.9% |
| Return on equity | 17.1% | 19.2% | 19.7% | 19.2% | 12.8% | 15.6% |
| Return on assets | 12.5% | 13.1% | 12.1% | 11.4% | 9.0% | 10.3% |
| Free cash flow yield | 9.9% | 18.6% | 9.7% | 11.5% | 5.6% | 9.8% |
| Revenue growth | 4.1% | 11.0% | 15.9% | 21.9% | 16.1% | -13.0% |
| Earnings growth | 4.2% | 9.3% | 27.0% | 79.9% | -7.9% | -49.1% |
| Current ratio | 2.86x | 2.71x | 2.38x | 2.26x | 2.68x | 2.42x |
| Debt to equity | 0.09x | 0.11x | 0.17x | 0.17x | 0.06x | 0.11x |
| Equity ratio | 73.1% | 68.0% | 61.4% | 59.5% | 70.4% | 66.2% |
| Interest coverage | 193.37x | 343.28x | 501.63x | 598.71x | 392.74x | 343.69x |
| R&D as a share of sales | — | — | — | — | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.0% | 0.8% | 1.9% | 0.2% | -0.4% | -0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | 13.6% | 17.2% |
| Operating income | 12.0% | 15.4% | 22.6% |
| Net income | 13.1% | 19.1% | 25.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.8% | 29.7% | 29.2% | 30.5% |
| Operating margin | 12.8% | 12.0% | 11.4% | 12.3% |
| Net margin | 10.0% | 9.9% | 9.2% | 9.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.5 | 6.7 | 7.8 | 8.3 | 14.7 | 11.9 | 6.5 | 18.9 | 96.6 | 16.1 |
| Price to sales | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 0.9 | 0.9 | 1.7 | 5.2 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 104.00 | 38.00 | 30.00 | 17.00 | 18.00 | 36.00 | 21.00 | 7.00 |
- 2-for-1 split · 29 Oct 2018
- 2-for-1 split · 27 Jul 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.