T 
9.01
-0.44%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.21bn
FY2016FY2025
Net income
CN¥90.9m
FY2016FY2025
Free cash flow
−CN¥166.0m
FY2016FY2025
Shareholders' equity
CN¥1.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.21bn | CN¥1.15bn | CN¥1.00bn | CN¥1.19bn | CN¥1.10bn | CN¥873.1m | CN¥803.5m | CN¥792.3m | CN¥703.2m | CN¥512.1m |
| Gross profit | CN¥396.0m | CN¥341.5m | CN¥320.3m | CN¥312.0m | CN¥323.1m | CN¥239.7m | CN¥247.5m | CN¥229.1m | CN¥214.3m | CN¥170.9m |
| Research and development | CN¥71.5m | CN¥63.8m | CN¥63.6m | CN¥62.1m | CN¥54.7m | CN¥40.8m | CN¥37.2m | CN¥35.9m | CN¥29.1m | CN¥23.0m |
| Operating income | CN¥114.5m | CN¥101.6m | CN¥103.2m | CN¥112.0m | CN¥161.2m | CN¥99.9m | CN¥134.0m | CN¥119.2m | CN¥96.2m | CN¥82.4m |
| Net income | CN¥90.9m | CN¥82.2m | CN¥85.8m | CN¥96.7m | CN¥142.2m | CN¥86.7m | CN¥114.8m | CN¥100.6m | CN¥83.5m | CN¥73.6m |
| Diluted earnings per share | 0.34 | 0.28 | 0.29 | 0.34 | 0.46 | 0.36 | 0.41 | 0.36 | 0.34 | 0.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.83bn | CN¥2.96bn | CN¥2.34bn | CN¥1.99bn | CN¥1.89bn | CN¥1.51bn | CN¥1.41bn | CN¥1.31bn | CN¥1.28bn | CN¥744.4m |
| Cash and short-term investments | — | CN¥877.4m | CN¥267.4m | CN¥364.3m | CN¥704.2m | CN¥524.3m | CN¥513.1m | CN¥488.7m | CN¥309.4m | CN¥189.5m |
| Total liabilities | CN¥1.34bn | CN¥1.53bn | CN¥943.9m | CN¥639.5m | CN¥557.5m | CN¥449.2m | CN¥376.3m | CN¥349.7m | CN¥389.9m | CN¥283.5m |
| Debt | CN¥339.7m | CN¥780.9m | CN¥275.0m | CN¥143,765 | CN¥1.8m | CN¥125.0m | CN¥129.1m | CN¥109.4m | CN¥115.1m | CN¥15.0m |
| Shareholders' equity | CN¥1.49bn | CN¥1.43bn | CN¥1.40bn | CN¥1.35bn | CN¥1.33bn | CN¥1.06bn | CN¥1.03bn | CN¥962.0m | CN¥886.8m | CN¥461.0m |
| Shares outstanding | 271m | 297m | 297m | 284m | 310m | 240m | 278m | 276m | 243m | 191m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥68.8m | CN¥180.6m | CN¥104.6m | CN¥7.7m | CN¥209.9m | CN¥176.0m | CN¥94.2m | CN¥83.1m | CN¥69.4m | CN¥109.7m |
| Capital spending | −CN¥97.2m | −CN¥122.4m | −CN¥337.2m | −CN¥259.9m | −CN¥129.5m | −CN¥80.1m | −CN¥64.5m | −CN¥44.0m | −CN¥41.0m | −CN¥20.0m |
| Free cash flow | −CN¥166.0m | CN¥58.1m | −CN¥232.6m | −CN¥252.2m | CN¥80.4m | CN¥95.9m | CN¥29.7m | CN¥39.1m | CN¥28.4m | CN¥89.8m |
| Dividends paid | −CN¥50.5m | −CN¥47.1m | −CN¥47.1m | −CN¥58.6m | −CN¥59.1m | −CN¥53.4m | −CN¥53.4m | −CN¥26.5m | −CN¥13.5m | −CN¥9.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥263.6m | CN¥274.0m | CN¥338.5m | CN¥283.2m | CN¥322.9m | CN¥261.6m | CN¥286.1m | CN¥284.2m |
| Gross profit | CN¥88.1m | CN¥83.3m | CN¥115.1m | CN¥86.6m | CN¥111.9m | CN¥82.4m | CN¥86.9m | CN¥82.1m |
| Operating income | CN¥20.1m | CN¥25.9m | CN¥43.4m | CN¥11.5m | CN¥50.9m | CN¥20.5m | CN¥48.7m | CN¥1.2m |
| Net income | CN¥3.6m | CN¥5.5m | CN¥24.7m | CN¥9.9m | CN¥38.4m | CN¥18.0m | CN¥38.3m | −CN¥488,830 |
| Diluted earnings per share | 0.01 | 0.02 | 0.09 | 0.04 | 0.14 | 0.07 | 0.13 | -0.00 |
| Cash from operations | — | — | — | CN¥29.0m | CN¥10.0m | −CN¥55.0m | — | CN¥22.0m |
| Capital spending | — | −CN¥4.0m | −CN¥2.0m | −CN¥4.0m | −CN¥22.0m | −CN¥67.0m | −CN¥17.0m | −CN¥14.0m |
| Free cash flow | — | — | — | CN¥25.0m | −CN¥12.0m | −CN¥122.0m | — | CN¥8.0m |
| Total assets | CN¥2.92bn | CN¥2.94bn | CN¥2.83bn | CN¥2.93bn | CN¥2.94bn | CN¥3.04bn | CN¥2.96bn | CN¥2.94bn |
| Cash and short-term investments | — | — | — | CN¥760.4m | CN¥762.8m | CN¥864.5m | CN¥877.4m | CN¥938.4m |
| Debt | CN¥346.3m | CN¥343.0m | CN¥339.7m | CN¥715.7m | CN¥841.4m | CN¥890.2m | CN¥780.9m | CN¥912.6m |
| Shareholders' equity | CN¥1.46bn | CN¥1.50bn | CN¥1.49bn | CN¥1.47bn | CN¥1.45bn | CN¥1.45bn | CN¥1.43bn | CN¥1.40bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 32.8% | 29.7% | 32.0% | 26.3% | 29.4% | 27.4% | — | — |
| Operating margin | 10.7% | 10.4% | 10.4% | 9.4% | 14.6% | 11.4% | — | — |
| Net margin | 7.5% | 7.2% | 8.6% | 8.2% | 13.0% | 9.9% | — | — |
| Return on equity | 6.1% | 5.8% | 6.2% | 7.2% | 10.7% | 8.2% | — | — |
| Return on assets | 3.2% | 2.8% | 3.7% | 4.9% | 7.5% | 5.7% | — | — |
| Free cash flow yield | 1.1% | 10.5% | 15.3% | 9.7% | 11.3% | 11.0% | — | — |
| Revenue growth | 5.1% | 14.6% | -15.5% | 8.0% | 25.7% | 8.7% | — | — |
| Earnings growth | 10.6% | -4.2% | -11.2% | -32.0% | 64.0% | -24.5% | — | — |
| Current ratio | 1.81x | 1.56x | 1.34x | 1.94x | 2.58x | 2.67x | — | — |
| Debt to equity | 0.23x | 0.55x | 0.20x | 0.00x | — | — | -0.02x | 0.08x |
| Equity ratio | 52.6% | 48.3% | 59.6% | 67.9% | 70.5% | 70.3% | — | — |
| Interest coverage | 6.39x | 6.19x | 21.28x | 66.54x | 148.71x | 55.32x | — | — |
| R&D as a share of sales | 5.9% | 5.6% | 6.3% | 5.2% | 5.0% | 4.7% | — | — |
| Buybacks as a share of market value | 8.7% | -0.0% | -4.5% | 8.4% | -29.3% | 13.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 6.7% | 11.5% |
| Operating income | 0.7% | 2.8% | 7.0% |
| Net income | -2.0% | 1.0% | 5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.3% | 30.2% | 29.7% | 30.1% |
| Operating margin | 9.2% | 9.5% | 10.6% | 12.2% |
| Net margin | 7.4% | 7.8% | 9.0% | 10.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.1 | 29.8 | 38.1 | 26.4 | 21.1 | 22.7 | 22.4 | 21.8 | 42.5 |
| Price to sales | 2.3 | 2.1 | 3.3 | 2.1 | 2.7 | 2.3 | 3.2 | 2.8 | 5.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 4 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.15 | 0.15 | 0.15 | 0.20 | 0.20 | 0.20 | 0.20 |
- 13-for-10 split · 16 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.