55.36
+9.99%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.04bn
FY2016FY2025
Net income
−CN¥52.4m
FY2016FY2025
Free cash flow
−CN¥73.0m
FY2016FY2025
Shareholders' equity
CN¥810.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.04bn | CN¥970.7m | CN¥761.9m | CN¥711.4m | CN¥581.7m | CN¥494.4m | CN¥498.7m | CN¥356.2m | CN¥317.6m | CN¥275.5m |
| Gross profit | CN¥153.8m | CN¥175.9m | CN¥140.0m | CN¥101.6m | CN¥128.6m | CN¥109.6m | CN¥116.9m | CN¥92.5m | CN¥102.8m | CN¥99.4m |
| Research and development | CN¥52.1m | CN¥39.6m | CN¥42.2m | CN¥37.5m | CN¥34.1m | CN¥27.9m | CN¥25.2m | CN¥20.1m | CN¥17.1m | CN¥18.1m |
| Operating income | — | CN¥25.4m | CN¥9.3m | −CN¥13.6m | CN¥17.0m | CN¥19.5m | CN¥30.9m | CN¥24.9m | CN¥37.8m | CN¥36.9m |
| Net income | −CN¥52.4m | CN¥11.2m | CN¥7.9m | −CN¥17.3m | CN¥10.8m | CN¥14.8m | CN¥26.8m | CN¥22.1m | CN¥33.7m | CN¥31.1m |
| Diluted earnings per share | -0.48 | 0.13 | 0.06 | -0.22 | 0.12 | 0.19 | 0.30 | 0.26 | 0.37 | 0.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.87bn | CN¥1.84bn | CN¥1.68bn | CN¥1.17bn | CN¥943.3m | CN¥784.4m | CN¥806.7m | CN¥632.1m | CN¥570.2m | CN¥402.8m |
| Cash and short-term investments | — | CN¥268.6m | CN¥444.5m | CN¥99.4m | CN¥99.3m | CN¥103.7m | CN¥107.8m | CN¥78.6m | CN¥75.7m | CN¥21.3m |
| Total liabilities | CN¥1.06bn | CN¥943.2m | CN¥807.9m | CN¥691.4m | CN¥442.9m | CN¥289.1m | CN¥337.9m | CN¥197.3m | CN¥147.1m | CN¥155.0m |
| Debt | CN¥57.9m | CN¥417.1m | CN¥443.3m | CN¥392.0m | CN¥228.2m | CN¥116.1m | CN¥113.4m | CN¥88.0m | CN¥50.0m | CN¥72.8m |
| Shareholders' equity | CN¥810.4m | CN¥873.1m | CN¥857.3m | CN¥458.8m | CN¥476.3m | CN¥468.4m | CN¥454.9m | CN¥434.8m | CN¥423.1m | CN¥247.8m |
| Shares outstanding | 110m | 90m | 136m | 79m | 88m | 76m | 89m | 84m | 90m | 69m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥37.1m | CN¥63.8m | CN¥5.8m | −CN¥58.1m | −CN¥9.0m | CN¥77.8m | CN¥53.1m | CN¥35.9m | CN¥33.8m | CN¥20.2m |
| Capital spending | −CN¥110.1m | −CN¥132.0m | −CN¥134.5m | −CN¥103.5m | −CN¥79.1m | −CN¥17.6m | −CN¥29.0m | −CN¥77.0m | −CN¥35.2m | −CN¥29.3m |
| Free cash flow | −CN¥73.0m | −CN¥68.2m | −CN¥128.8m | −CN¥161.6m | −CN¥88.1m | CN¥60.2m | CN¥24.1m | −CN¥41.1m | −CN¥1.4m | −CN¥9.1m |
| Dividends paid | −CN¥16.3m | −CN¥15.7m | −CN¥7.1m | −CN¥7.1m | −CN¥3.0m | −CN¥5.4m | −CN¥6.7m | −CN¥12.9m | −CN¥3.0m | −CN¥11.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥269.4m | CN¥236.0m | CN¥254.0m | CN¥278.2m | CN¥264.7m | CN¥244.4m | CN¥286.3m | CN¥234.0m |
| Gross profit | CN¥30.2m | CN¥49.5m | CN¥19.5m | CN¥53.7m | CN¥39.5m | CN¥41.1m | CN¥41.3m | CN¥51.3m |
| Operating income | −CN¥14.7m | CN¥1.8m | −CN¥23.8m | −CN¥2.6m | −CN¥11.2m | −CN¥3.5m | CN¥7.4m | CN¥3.7m |
| Net income | −CN¥18.5m | −CN¥5.6m | −CN¥34.1m | −CN¥789,250 | −CN¥10.1m | −CN¥7.4m | CN¥1.6m | CN¥2.0m |
| Diluted earnings per share | -0.17 | -0.05 | -0.31 | -0.01 | -0.09 | -0.07 | 0.02 | 0.02 |
| Cash from operations | — | — | — | CN¥18.0m | CN¥2.0m | CN¥42.0m | CN¥35.0m | CN¥12.0m |
| Capital spending | −CN¥3.0m | −CN¥6.0m | −CN¥23.0m | −CN¥45.0m | −CN¥17.0m | −CN¥23.0m | −CN¥23.0m | −CN¥35.0m |
| Free cash flow | — | — | — | −CN¥27.0m | −CN¥15.0m | CN¥19.0m | CN¥12.0m | −CN¥23.0m |
| Total assets | CN¥1.88bn | CN¥1.89bn | CN¥1.87bn | CN¥1.88bn | CN¥1.98bn | CN¥1.90bn | CN¥1.84bn | CN¥1.76bn |
| Cash and short-term investments | — | — | — | CN¥196.3m | CN¥256.5m | CN¥225.9m | CN¥268.6m | CN¥366.4m |
| Debt | CN¥140.0m | CN¥79.0m | CN¥57.9m | CN¥631.5m | CN¥482.7m | CN¥428.0m | CN¥410.5m | CN¥392.2m |
| Shareholders' equity | CN¥803.4m | CN¥809.9m | CN¥810.4m | CN¥841.4m | CN¥830.2m | CN¥870.6m | CN¥873.1m | CN¥868.6m |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.8% | 18.1% | 18.4% | 14.3% | 22.1% | 22.2% |
| Operating margin | -2.8% | 3.3% | 2.1% | -1.8% | 3.8% | 5.1% |
| Net margin | -5.0% | 1.2% | 1.0% | -2.4% | 1.9% | 3.0% |
| Return on equity | -6.5% | 1.3% | 0.9% | -3.8% | 2.3% | 3.2% |
| Return on assets | -2.8% | 0.6% | 0.5% | -1.5% | 1.1% | 1.9% |
| Free cash flow yield | 3.1% | 5.0% | 2.4% | 1.3% | 1.8% | 2.9% |
| Revenue growth | 7.3% | 27.4% | 7.1% | 22.3% | 17.6% | -0.9% |
| Earnings growth | -566.6% | 41.4% | -145.9% | -259.9% | -26.6% | -44.9% |
| Current ratio | 0.89x | 1.05x | 1.15x | 0.76x | 1.37x | 1.35x |
| Debt to equity | 0.07x | 0.47x | 0.58x | 0.85x | 0.47x | 0.33x |
| Equity ratio | 43.3% | 47.6% | 50.9% | 39.1% | 50.5% | 59.7% |
| Interest coverage | -2.09x | 2.26x | 2.27x | -1.68x | 3.40x | 4.15x |
| R&D as a share of sales | 5.0% | 4.1% | 5.5% | 5.3% | 5.9% | 5.6% |
| Buybacks as a share of market value | -22.3% | 34.0% | -72.0% | 10.5% | -15.6% | 14.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.5% | 16.1% | 16.0% |
| Net income | 44.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.4% | 16.4% | 17.7% | 21.0% |
| Net margin | -2.0% | -1.5% | -0.5% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -144.6 | 156.2 | 442.0 | -70.2 | 156.1 | 78.7 | 51.9 | 54.5 | 60.6 |
| Price to sales | 7.3 | 1.8 | 4.6 | 1.7 | 2.9 | 2.4 | 2.8 | 3.4 | 6.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 9 May 2025.
| FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.03 | 0.034 | 0.061 | 0.076 | 0.118 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.