36.57
-0.03%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.39bn
FY2016FY2025
Net income
CN¥485.0m
FY2016FY2025
Free cash flow
CN¥51.5m
FY2016FY2025
Shareholders' equity
CN¥3.48bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.39bn | CN¥4.05bn | CN¥4.45bn | CN¥2.93bn | CN¥2.32bn | CN¥2.03bn | CN¥1.21bn | CN¥904.4m | CN¥683.2m | CN¥403.0m |
| Gross profit | CN¥1.52bn | CN¥1.70bn | CN¥2.04bn | CN¥1.16bn | CN¥902.1m | CN¥777.8m | CN¥534.0m | CN¥431.4m | CN¥330.3m | CN¥199.2m |
| Research and development | CN¥336.7m | CN¥408.1m | CN¥388.4m | CN¥300.4m | CN¥248.7m | CN¥182.1m | CN¥131.2m | CN¥102.9m | CN¥71.8m | CN¥49.4m |
| Operating income | CN¥698.7m | CN¥616.5m | CN¥802.4m | CN¥353.3m | CN¥200.1m | CN¥199.4m | CN¥134.1m | CN¥99.4m | CN¥108.5m | CN¥42.2m |
| Net income | CN¥485.0m | CN¥554.3m | CN¥686.8m | CN¥307.0m | CN¥179.3m | CN¥174.9m | CN¥122.4m | CN¥121.0m | CN¥95.7m | CN¥48.0m |
| Diluted earnings per share | 2.41 | 2.74 | 3.24 | 1.69 | 0.99 | 1.00 | 0.73 | 0.77 | 0.79 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.27bn | CN¥5.96bn | CN¥4.62bn | CN¥4.84bn | CN¥3.73bn | CN¥3.33bn | CN¥2.09bn | CN¥1.37bn | CN¥1.01bn | CN¥464.3m |
| Cash and short-term investments | — | CN¥788.2m | CN¥869.1m | CN¥762.6m | CN¥555.5m | CN¥364.6m | CN¥379.0m | CN¥221.0m | CN¥515.3m | CN¥159.5m |
| Total liabilities | CN¥2.68bn | CN¥2.76bn | CN¥2.38bn | CN¥3.10bn | CN¥2.31bn | CN¥2.06bn | CN¥1.06bn | CN¥622.0m | CN¥377.2m | CN¥142.9m |
| Debt | CN¥372.4m | CN¥1.03bn | CN¥273.7m | CN¥1.05bn | CN¥1.00bn | CN¥1.13bn | CN¥499.2m | CN¥203.0m | CN¥63.4m | CN¥59.4m |
| Shareholders' equity | CN¥3.48bn | CN¥3.12bn | CN¥2.18bn | CN¥1.68bn | CN¥1.37bn | CN¥1.22bn | CN¥1.01bn | CN¥743.6m | CN¥633.5m | CN¥321.4m |
| Shares outstanding | 201m | 202m | 212m | 182m | 181m | 175m | 167m | 156m | 121m | 201m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥329.5m | −CN¥428.4m | CN¥1.37bn | CN¥359.3m | CN¥438.4m | −CN¥416.1m | CN¥149.8m | −CN¥69.6m | CN¥152.3m | CN¥31.2m |
| Capital spending | −CN¥278.0m | −CN¥355.4m | −CN¥383.7m | −CN¥170.4m | −CN¥107.3m | −CN¥202.7m | −CN¥114.7m | −CN¥119.9m | −CN¥43.8m | −CN¥53.3m |
| Free cash flow | CN¥51.5m | −CN¥783.7m | CN¥990.5m | CN¥188.9m | CN¥331.2m | −CN¥618.8m | CN¥35.2m | −CN¥189.5m | CN¥108.4m | −CN¥22.1m |
| Dividends paid | −CN¥136.2m | −CN¥17.4m | −CN¥100.9m | −CN¥59.8m | −CN¥118.1m | −CN¥98.6m | −CN¥50.4m | −CN¥35.0m | −CN¥33.3m | −CN¥1.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥755.6m | CN¥774.8m | CN¥850.4m | CN¥1.16bn | CN¥643.2m | CN¥730.1m | CN¥858.8m | CN¥1.56bn |
| Gross profit | CN¥354.8m | CN¥338.3m | CN¥353.2m | CN¥560.0m | CN¥286.0m | CN¥311.9m | CN¥272.8m | CN¥703.3m |
| Operating income | CN¥157.4m | CN¥145.9m | CN¥164.1m | CN¥308.6m | CN¥90.5m | CN¥103.9m | CN¥95.9m | CN¥380.6m |
| Net income | CN¥90.0m | CN¥91.1m | CN¥84.1m | CN¥278.4m | CN¥54.2m | CN¥68.4m | CN¥79.2m | CN¥321.0m |
| Diluted earnings per share | 0.45 | 0.45 | 0.42 | 1.38 | 0.27 | 0.34 | 0.39 | 1.59 |
| Cash from operations | — | — | — | CN¥143.0m | CN¥424.0m | −CN¥155.0m | — | −CN¥256.0m |
| Capital spending | −CN¥14.0m | −CN¥89.0m | −CN¥38.0m | −CN¥72.0m | −CN¥70.0m | −CN¥96.0m | −CN¥125.0m | −CN¥34.0m |
| Free cash flow | — | — | — | CN¥71.0m | CN¥354.0m | −CN¥251.0m | — | −CN¥290.0m |
| Total assets | CN¥6.64bn | CN¥6.41bn | CN¥6.27bn | CN¥5.88bn | CN¥5.61bn | CN¥5.84bn | CN¥5.96bn | CN¥6.17bn |
| Cash and short-term investments | — | — | — | CN¥537.8m | CN¥568.9m | CN¥557.8m | CN¥788.2m | CN¥734.0m |
| Debt | CN¥404.3m | CN¥415.0m | CN¥372.4m | CN¥818.7m | CN¥812.1m | CN¥1.03bn | CN¥1.01bn | CN¥977.1m |
| Shareholders' equity | CN¥3.50bn | CN¥3.56bn | CN¥3.48bn | CN¥3.30bn | CN¥3.16bn | CN¥3.21bn | CN¥3.12bn | CN¥2.88bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 45.0% | 42.0% | 46.0% | 39.7% | 38.9% | 38.3% |
| Operating margin | 20.6% | 15.2% | 18.0% | 12.1% | 8.6% | 9.8% |
| Net margin | 14.3% | 13.7% | 15.4% | 10.5% | 7.7% | 8.6% |
| Return on equity | 13.9% | 17.8% | 31.5% | 18.3% | 13.1% | 14.3% |
| Return on assets | 7.7% | 9.3% | 14.9% | 6.3% | 4.8% | 5.3% |
| Free cash flow yield | 7.2% | -0.9% | 19.9% | 7.0% | 7.2% | -2.9% |
| Revenue growth | -16.5% | -8.9% | 51.8% | 26.4% | 14.3% | 68.3% |
| Earnings growth | -12.5% | -19.3% | 123.7% | 71.2% | 2.5% | 42.9% |
| Current ratio | 1.93x | 1.65x | 1.38x | 1.27x | 1.29x | 1.21x |
| Debt to equity | 0.11x | 0.32x | 0.11x | 0.62x | 0.75x | 0.92x |
| Equity ratio | 55.5% | 52.3% | 47.1% | 34.7% | 36.7% | 36.8% |
| Interest coverage | 38.45x | 31.67x | 38.88x | 10.02x | 3.95x | 5.99x |
| R&D as a share of sales | 9.9% | 10.1% | 8.7% | 10.3% | 10.7% | 9.0% |
| Buybacks as a share of market value | 0.5% | 4.6% | -16.5% | -0.6% | -2.9% | -5.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 10.8% | 21.3% |
| Operating income | 25.5% | 28.5% | 17.2% |
| Net income | 16.5% | 22.6% | 14.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.3% | 43.4% | 42.3% | 43.2% |
| Operating margin | 17.7% | 16.7% | 15.0% | 14.9% |
| Net margin | 14.0% | 13.7% | 12.5% | 12.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.0 | 18.0 | 16.0 | 12.7 | 21.1 | 28.4 | 30.4 | 16.4 | 13.1 |
| Price to sales | 2.6 | 2.5 | 2.5 | 1.3 | 1.6 | 2.5 | 3.1 | 2.2 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 1 Jun 2026.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.54 | 0.308 | 0.291 | 0.181 | 0.357 | 0.308 | 0.17 | 0.099 |
- 7-for-5 split · 12 Jun 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.