19.22
-0.26%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥868.3m
FY2017FY2025
Net income
CN¥60.0m
FY2017FY2025
Free cash flow
−CN¥10.5m
FY2017FY2025
Shareholders' equity
CN¥1.77bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥868.3m | CN¥730.3m | CN¥644.1m | CN¥677.2m | CN¥518.1m | CN¥428.2m | CN¥377.3m | CN¥439.8m | CN¥437.3m |
| Research and development | CN¥41.0m | CN¥28.7m | CN¥19.0m | CN¥22.8m | CN¥16.8m | CN¥12.7m | CN¥12.1m | CN¥11.9m | CN¥14.5m |
| Operating income | CN¥66.8m | CN¥41.4m | CN¥95.7m | CN¥111.7m | CN¥101.7m | CN¥146.3m | CN¥121.3m | CN¥88.4m | CN¥62.0m |
| Net income | CN¥60.0m | CN¥34.9m | CN¥78.1m | CN¥93.3m | CN¥89.7m | CN¥124.6m | CN¥103.4m | CN¥73.7m | CN¥48.4m |
| Diluted earnings per share | 0.31 | 0.17 | 0.38 | 0.60 | 0.47 | 0.79 | 0.54 | 0.39 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.90bn | CN¥1.83bn | CN¥1.88bn | CN¥1.02bn | CN¥991.3m | CN¥741.6m | CN¥558.8m | CN¥465.4m | CN¥291.2m |
| Cash and short-term investments | — | CN¥733.2m | CN¥867.3m | CN¥93.1m | CN¥71.6m | CN¥208.0m | CN¥291.1m | CN¥207.9m | CN¥56.9m |
| Total liabilities | CN¥128.6m | CN¥88.5m | CN¥121.8m | CN¥248.2m | CN¥311.4m | CN¥145.3m | CN¥72.1m | CN¥42.7m | CN¥79.0m |
| Debt | — | CN¥18.5m | CN¥39.9m | CN¥91.6m | CN¥95.2m | CN¥29.2m | CN¥31.0m | CN¥11.7m | CN¥23.1m |
| Shareholders' equity | CN¥1.77bn | CN¥1.74bn | CN¥1.76bn | CN¥773.6m | CN¥679.9m | CN¥596.3m | CN¥486.7m | CN¥422.7m | CN¥212.2m |
| Shares outstanding | 191m | 211m | 206m | 155m | 191m | 157m | 191m | 191m | 191m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥105.5m | CN¥36.3m | CN¥32.8m | CN¥186.8m | CN¥25.4m | CN¥87.5m | CN¥123.3m | CN¥86.5m | CN¥56.2m |
| Capital spending | −CN¥116.0m | −CN¥118.4m | −CN¥72.8m | −CN¥161.0m | −CN¥217.0m | −CN¥170.5m | −CN¥39.9m | −CN¥18.2m | −CN¥9.4m |
| Free cash flow | −CN¥10.5m | −CN¥82.1m | −CN¥40.0m | CN¥25.8m | −CN¥191.6m | −CN¥83.0m | CN¥83.4m | CN¥68.3m | CN¥46.8m |
| Dividends paid | −CN¥26.5m | −CN¥31.2m | −CN¥3.1m | −CN¥4.5m | −CN¥6.6m | −CN¥16.2m | −CN¥39.9m | −CN¥5.6m | −CN¥5.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥241.2m | CN¥245.4m | CN¥261.9m | CN¥214.0m | CN¥205.6m | CN¥186.8m | CN¥165.5m | CN¥208.0m |
| Operating income | CN¥26.0m | CN¥34.0m | CN¥20.9m | CN¥16.1m | CN¥18.1m | CN¥16.0m | CN¥212,242 | CN¥3.8m |
| Net income | CN¥20.4m | CN¥25.9m | CN¥19.6m | CN¥11.4m | CN¥16.2m | CN¥12.9m | CN¥316,997 | CN¥2.7m |
| Diluted earnings per share | 0.11 | 0.14 | 0.10 | 0.06 | 0.08 | 0.07 | 0.00 | 0.01 |
| Cash from operations | — | — | — | CN¥21.0m | CN¥6.0m | −CN¥22.0m | CN¥40.0m | −CN¥2.0m |
| Capital spending | −CN¥18.0m | −CN¥30.0m | −CN¥57.0m | −CN¥22.0m | −CN¥25.0m | −CN¥10.0m | −CN¥26.0m | −CN¥38.0m |
| Free cash flow | — | — | — | −CN¥1.0m | −CN¥19.0m | −CN¥32.0m | CN¥14.0m | −CN¥40.0m |
| Total assets | CN¥1.91bn | CN¥1.92bn | CN¥1.90bn | CN¥1.90bn | CN¥1.86bn | CN¥1.85bn | CN¥1.83bn | CN¥1.81bn |
| Cash and short-term investments | — | — | — | CN¥749.2m | CN¥708.4m | CN¥718.0m | CN¥733.2m | CN¥721.2m |
| Debt | — | — | — | CN¥60.1m | CN¥44.2m | CN¥37.0m | CN¥18.5m | — |
| Shareholders' equity | CN¥1.79bn | CN¥1.80bn | CN¥1.77bn | CN¥1.74bn | CN¥1.73bn | CN¥1.74bn | CN¥1.74bn | CN¥1.74bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 8.2% | 5.7% | 15.2% | 18.4% | 21.0% | 34.8% | — | — |
| Net margin | 6.9% | 4.8% | 12.1% | 13.8% | 17.3% | 29.1% | — | — |
| Return on equity | 3.4% | 2.0% | 4.4% | 12.1% | 13.2% | 20.9% | — | — |
| Return on assets | 3.2% | 1.9% | 4.2% | 9.1% | 9.1% | 16.8% | — | — |
| Free cash flow yield | 6.0% | 3.8% | 2.7% | 11.7% | — | 8.6% | — | — |
| Revenue growth | 18.9% | 13.4% | -4.9% | 30.7% | 21.0% | 13.5% | — | — |
| Earnings growth | 72.2% | -55.4% | -16.3% | 4.0% | -28.0% | 20.6% | — | — |
| Current ratio | 10.53x | 17.35x | 12.64x | 1.49x | 1.21x | 2.22x | — | — |
| Debt to equity | — | 0.01x | — | 0.04x | 0.08x | -0.06x | 0.06x | 0.03x |
| Equity ratio | 93.2% | 95.2% | 93.5% | 75.7% | 68.6% | 80.4% | — | — |
| Interest coverage | 73.29x | 2333.49x | 37.83x | 28.62x | 89.47x | 296.58x | — | — |
| R&D as a share of sales | 4.7% | 3.9% | 3.0% | 3.4% | 3.2% | 3.0% | — | — |
| Buybacks as a share of market value | 9.2% | -2.2% | -32.8% | 1.3% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.6% | 15.2% | — |
| Operating income | -15.7% | -14.5% | — |
| Net income | -13.7% | -13.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 52.9 | 82.4 | 53.5 |
| Price to sales | 3.7 | 3.9 | 6.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 25 Jun 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.125 | 0.20 |
- 13-for-10 split · 25 Jun 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.