J 
15.01
+0.27%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.84bn
FY2016FY2025
Net income
CN¥115.7m
FY2016FY2025
Free cash flow
CN¥153.5m
FY2016FY2025
Shareholders' equity
CN¥1.02bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.84bn | CN¥1.60bn | CN¥1.38bn | CN¥1.35bn | CN¥1.13bn | CN¥834.2m | CN¥610.9m | CN¥603.7m | CN¥565.3m | CN¥539.2m |
| Gross profit | CN¥576.8m | CN¥464.5m | CN¥396.3m | CN¥367.0m | CN¥319.8m | CN¥262.3m | CN¥186.8m | CN¥177.7m | CN¥173.8m | CN¥165.0m |
| Research and development | CN¥47.0m | CN¥47.8m | CN¥38.5m | CN¥35.7m | CN¥27.4m | CN¥21.8m | CN¥15.8m | CN¥14.5m | CN¥15.5m | CN¥14.1m |
| Operating income | CN¥226.6m | CN¥137.9m | CN¥113.2m | CN¥117.3m | CN¥85.1m | CN¥61.6m | CN¥63.3m | CN¥48.7m | CN¥55.0m | CN¥53.0m |
| Net income | CN¥115.7m | CN¥95.9m | CN¥84.8m | CN¥73.8m | CN¥52.9m | CN¥46.5m | CN¥48.5m | CN¥33.2m | CN¥37.9m | CN¥37.6m |
| Diluted earnings per share | 0.43 | 0.28 | 0.25 | 0.24 | 0.18 | 0.12 | 0.20 | 0.13 | 0.15 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.65bn | CN¥3.41bn | CN¥3.26bn | CN¥2.64bn | CN¥2.37bn | CN¥2.11bn | CN¥1.55bn | CN¥1.42bn | CN¥1.24bn | CN¥1.05bn |
| Cash and short-term investments | — | CN¥628.0m | CN¥538.7m | CN¥241.4m | CN¥267.6m | CN¥296.8m | CN¥227.9m | CN¥293.3m | CN¥185.8m | CN¥124.0m |
| Total liabilities | CN¥2.59bn | CN¥2.34bn | CN¥2.23bn | CN¥1.69bn | CN¥1.47bn | CN¥1.24bn | CN¥851.4m | CN¥764.0m | CN¥605.6m | CN¥613.4m |
| Debt | CN¥154.0m | CN¥468.4m | CN¥506.6m | CN¥414.7m | CN¥323.9m | CN¥247.9m | CN¥227.8m | CN¥183.7m | CN¥142.6m | CN¥158.6m |
| Shareholders' equity | CN¥1.02bn | CN¥1.04bn | CN¥998.6m | CN¥939.9m | CN¥883.7m | CN¥858.6m | CN¥689.8m | CN¥649.9m | CN¥628.0m | CN¥427.3m |
| Shares outstanding | 270m | 344m | 334m | 302m | 295m | 372m | 244m | 265m | 256m | 177m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥184.3m | CN¥182.9m | CN¥197.3m | −CN¥31.3m | −CN¥24.6m | CN¥25.2m | −CN¥22.9m | −CN¥7.5m | CN¥43.1m | CN¥53.3m |
| Capital spending | −CN¥30.8m | −CN¥30.9m | −CN¥12.4m | −CN¥17.9m | −CN¥37.3m | −CN¥65.1m | −CN¥75.2m | −CN¥67.8m | −CN¥2.9m | −CN¥1.3m |
| Free cash flow | CN¥153.5m | CN¥152.0m | CN¥184.9m | −CN¥49.1m | −CN¥62.0m | −CN¥39.9m | −CN¥98.1m | −CN¥75.3m | CN¥40.2m | CN¥52.1m |
| Dividends paid | −CN¥84.4m | −CN¥68.9m | −CN¥28.1m | −CN¥24.8m | −CN¥22.5m | −CN¥18.3m | −CN¥10.0m | −CN¥27.2m | −CN¥12.7m | −CN¥16.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥449.8m | CN¥346.0m | CN¥625.7m | CN¥444.1m | CN¥512.7m | CN¥262.0m | CN¥497.7m | CN¥455.5m |
| Gross profit | CN¥132.8m | CN¥124.4m | CN¥242.4m | CN¥121.6m | CN¥119.5m | CN¥93.3m | CN¥201.5m | CN¥99.0m |
| Operating income | CN¥39.6m | CN¥51.2m | CN¥126.3m | CN¥33.1m | CN¥12.9m | CN¥35.1m | CN¥68.2m | CN¥22.8m |
| Net income | CN¥16.9m | CN¥22.4m | CN¥64.5m | CN¥16.3m | CN¥15.9m | CN¥18.9m | CN¥55.0m | CN¥13.1m |
| Diluted earnings per share | 0.06 | 0.08 | 0.24 | 0.06 | 0.06 | 0.07 | 0.16 | 0.04 |
| Cash from operations | — | — | — | CN¥247.0m | −CN¥18.0m | CN¥20.0m | −CN¥22.0m | CN¥153.0m |
| Capital spending | −CN¥2.0m | −CN¥10.0m | −CN¥12.0m | −CN¥3.0m | −CN¥2.0m | −CN¥12.0m | −CN¥14.0m | −CN¥8.0m |
| Free cash flow | — | — | — | CN¥244.0m | −CN¥20.0m | CN¥8.0m | −CN¥36.0m | CN¥145.0m |
| Total assets | CN¥3.49bn | CN¥3.48bn | CN¥3.65bn | CN¥3.65bn | CN¥3.43bn | CN¥3.49bn | CN¥3.41bn | CN¥3.53bn |
| Cash and short-term investments | — | — | — | CN¥933.3m | CN¥720.8m | CN¥680.3m | CN¥628.0m | CN¥669.5m |
| Debt | CN¥182.2m | CN¥173.5m | CN¥154.0m | CN¥702.1m | CN¥600.6m | CN¥492.3m | CN¥456.6m | CN¥511.9m |
| Shareholders' equity | CN¥1.01bn | CN¥1.03bn | CN¥1.02bn | CN¥952.6m | CN¥1.04bn | CN¥1.07bn | CN¥1.04bn | CN¥1.03bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.3% | 29.1% | 28.7% | 27.1% | 28.3% | 31.4% |
| Operating margin | 9.6% | 8.6% | 9.3% | 8.7% | 7.7% | 8.8% |
| Net margin | 6.3% | 6.0% | 6.1% | 5.4% | 4.7% | 5.6% |
| Return on equity | 11.3% | 9.2% | 8.5% | 7.8% | 6.0% | 5.4% |
| Return on assets | 3.2% | 2.8% | 2.6% | 2.8% | 2.2% | 2.2% |
| Free cash flow yield | 4.1% | 3.2% | 3.2% | -0.2% | 0.2% | 1.2% |
| Revenue growth | 15.4% | 15.8% | 2.0% | 19.9% | 35.4% | 36.5% |
| Earnings growth | 20.6% | 13.1% | 15.0% | 39.3% | 13.9% | -4.2% |
| Current ratio | 1.27x | 1.24x | 1.30x | 1.39x | 1.37x | 1.45x |
| Debt to equity | 0.15x | 0.44x | 0.51x | 0.44x | 0.36x | 0.29x |
| Equity ratio | 27.9% | 30.5% | 30.6% | 35.6% | 37.3% | 40.6% |
| Interest coverage | 9.83x | 7.48x | 7.13x | 6.42x | 6.49x | 6.17x |
| R&D as a share of sales | 2.5% | 3.0% | 2.8% | 2.6% | 2.4% | 2.6% |
| Buybacks as a share of market value | 21.6% | -3.0% | -10.5% | -2.6% | 20.9% | -52.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.8% | 17.2% | 12.8% |
| Operating income | 24.6% | 29.8% | 18.7% |
| Net income | 16.2% | 20.0% | 13.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.2% | 29.2% | 29.3% | 29.6% |
| Operating margin | 10.6% | 9.6% | 9.1% | 9.1% |
| Net margin | 6.1% | 6.0% | 5.8% | 6.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.8 | 27.5 | 27.1 | 18.4 | 25.9 | 33.3 | 23.1 | 37.8 | 55.7 |
| Price to sales | 1.4 | 1.6 | 1.7 | 1.0 | 1.2 | 1.9 | 1.8 | 2.1 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.18 | 0.153 | 0.153 | 0.091 | 0.057 | 0.052 | 0.047 | 0.026 |
- 7-for-5 split · 4 Jun 2025
- 7-for-5 split · 3 Jun 2024
- 7-for-5 split · 2 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.