G 
75.25
-0.66%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.17bn
FY2016FY2025
Net income
CN¥201.9m
FY2016FY2025
Free cash flow
−CN¥522.9m
FY2016FY2025
Shareholders' equity
CN¥1.65bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.17bn | CN¥834.6m | CN¥661.2m | CN¥612.1m | CN¥808.2m | CN¥620.6m | CN¥662.7m | CN¥827.2m | CN¥779.3m | CN¥677.1m |
| Gross profit | CN¥416.6m | CN¥146.5m | CN¥47.0m | CN¥159.6m | CN¥274.6m | CN¥219.8m | CN¥217.9m | CN¥292.7m | CN¥304.2m | CN¥222.1m |
| Research and development | CN¥62.9m | CN¥43.6m | CN¥34.0m | CN¥36.1m | CN¥28.2m | CN¥21.0m | CN¥27.1m | CN¥31.5m | CN¥32.0m | CN¥24.0m |
| Operating income | CN¥262.2m | CN¥3.6m | −CN¥86.8m | CN¥24.9m | CN¥153.5m | CN¥121.5m | CN¥111.1m | CN¥196.2m | CN¥191.1m | CN¥96.7m |
| Net income | CN¥201.9m | CN¥22.8m | −CN¥63.1m | CN¥52.4m | CN¥124.3m | CN¥117.1m | CN¥104.2m | CN¥169.8m | CN¥164.6m | CN¥78.2m |
| Diluted earnings per share | 0.23 | 0.03 | -0.06 | 0.06 | 0.16 | 0.16 | 0.10 | 0.22 | 0.19 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.28bn | CN¥2.51bn | CN¥2.53bn | CN¥2.60bn | CN¥2.47bn | CN¥2.22bn | CN¥1.90bn | CN¥1.28bn | CN¥1.20bn | CN¥1.05bn |
| Cash and short-term investments | — | CN¥287.2m | CN¥231.6m | CN¥419.0m | CN¥366.9m | CN¥700.2m | CN¥661.7m | CN¥453.7m | CN¥415.3m | CN¥412.2m |
| Total liabilities | CN¥1.63bn | CN¥1.06bn | CN¥1.11bn | CN¥1.10bn | CN¥936.5m | CN¥742.2m | CN¥470.0m | CN¥210.4m | CN¥211.9m | CN¥179.5m |
| Debt | — | CN¥849.2m | CN¥874.3m | CN¥807.1m | CN¥681.2m | CN¥466.0m | CN¥285.1m | CN¥107.4m | CN¥36.7m | CN¥18.4m |
| Shareholders' equity | CN¥1.65bn | CN¥1.45bn | CN¥1.43bn | CN¥1.51bn | CN¥1.53bn | CN¥1.48bn | CN¥1.43bn | CN¥1.07bn | CN¥992.6m | CN¥871.8m |
| Shares outstanding | 880m | 766m | 993m | 878m | 780m | 721m | 1,018m | 757m | 880m | 880m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥293.8m | CN¥179.5m | −CN¥97.7m | CN¥294.3m | CN¥111.5m | CN¥149.9m | CN¥174.9m | CN¥165.9m | CN¥115.9m | CN¥190.4m |
| Capital spending | −CN¥816.6m | −CN¥33.9m | −CN¥180.6m | −CN¥286.1m | −CN¥554.9m | −CN¥312.4m | −CN¥401.5m | −CN¥97.8m | −CN¥87.7m | −CN¥20.7m |
| Free cash flow | −CN¥522.9m | CN¥145.6m | −CN¥278.3m | CN¥8.2m | −CN¥443.5m | −CN¥162.5m | −CN¥226.6m | CN¥68.1m | CN¥28.2m | CN¥169.7m |
| Dividends paid | −CN¥27.1m | −CN¥34.9m | −CN¥60.1m | −CN¥86.8m | −CN¥71.1m | −CN¥63.2m | −CN¥87.8m | −CN¥89.7m | −CN¥43.8m | −CN¥68.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥605.7m | CN¥442.1m | CN¥318.6m | CN¥302.1m | CN¥304.4m | CN¥246.0m | CN¥215.8m | CN¥211.1m |
| Gross profit | CN¥375.8m | CN¥246.0m | CN¥138.5m | CN¥105.5m | CN¥106.6m | CN¥69.0m | CN¥44.7m | CN¥37.5m |
| Operating income | CN¥282.4m | CN¥176.3m | CN¥90.9m | CN¥60.1m | CN¥67.6m | CN¥36.8m | CN¥4.7m | CN¥11.5m |
| Net income | CN¥239.3m | CN¥140.2m | CN¥63.1m | CN¥51.4m | CN¥56.5m | CN¥30.9m | CN¥15.1m | CN¥6.9m |
| Diluted earnings per share | 0.27 | 0.16 | 0.07 | 0.06 | 0.06 | 0.04 | 0.02 | 0.01 |
| Cash from operations | — | — | — | CN¥81.0m | CN¥57.0m | CN¥38.0m | — | CN¥62.0m |
| Capital spending | −CN¥1.18bn | −CN¥409.0m | −CN¥424.0m | −CN¥215.0m | −CN¥69.0m | −CN¥106.0m | −CN¥22.0m | −CN¥1.0m |
| Free cash flow | — | — | — | −CN¥134.0m | −CN¥12.0m | −CN¥68.0m | — | CN¥61.0m |
| Total assets | CN¥5.89bn | CN¥4.50bn | CN¥3.28bn | CN¥2.85bn | CN¥2.67bn | CN¥2.52bn | CN¥2.51bn | CN¥2.57bn |
| Cash and short-term investments | — | — | — | CN¥212.3m | CN¥226.5m | CN¥182.4m | CN¥287.2m | CN¥293.5m |
| Debt | CN¥967.8m | CN¥475.7m | CN¥459.9m | CN¥499.2m | CN¥766.5m | CN¥732.0m | CN¥765.5m | CN¥889.6m |
| Shareholders' equity | CN¥2.95bn | CN¥2.77bn | CN¥1.65bn | CN¥1.59bn | CN¥1.54bn | CN¥1.48bn | CN¥1.45bn | CN¥1.44bn |
Financial ratios
Data as of 15 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 35.6% | 17.6% | 7.1% | 26.1% | 34.0% | 35.4% |
| Operating margin | 22.4% | 0.4% | -13.1% | 4.1% | 19.0% | 19.6% |
| Net margin | 17.2% | 2.7% | -9.5% | 8.6% | 15.4% | 18.9% |
| Return on equity | 12.2% | 1.6% | -4.4% | 3.5% | 8.1% | 7.9% |
| Return on assets | 6.2% | 0.9% | -2.5% | 2.0% | 5.0% | 5.3% |
| Free cash flow yield | 0.9% | 0.2% | 0.1% | 0.5% | 0.6% | 0.5% |
| Revenue growth | 40.3% | 26.2% | 8.0% | -24.3% | 30.2% | -6.4% |
| Earnings growth | 785.5% | -136.1% | -220.5% | -57.9% | 6.1% | 12.3% |
| Current ratio | 1.18x | 1.52x | 1.55x | 1.03x | 2.60x | 3.50x |
| Debt to equity | 0.28x | 0.53x | 0.57x | 0.54x | 0.44x | 0.32x |
| Equity ratio | 50.3% | 57.8% | 56.4% | 57.9% | 62.1% | 66.6% |
| Interest coverage | 8.53x | 0.10x | -2.73x | 0.72x | 4.87x | 13.96x |
| R&D as a share of sales | 5.4% | 5.2% | 5.1% | 5.9% | 3.5% | 3.4% |
| Buybacks as a share of market value | -14.9% | 22.9% | -13.1% | -12.5% | -8.3% | 29.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.1% | 13.5% | 6.6% |
| Operating income | 119.2% | 16.6% | 13.9% |
| Net income | 56.8% | 11.5% | 10.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.1% | 23.5% | 26.9% | 29.7% |
| Operating margin | 13.3% | 6.2% | 10.2% | 13.8% |
| Net margin | 11.2% | 6.5% | 9.7% | 12.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 160.4 | 280.5 | -130.9 | 109.3 | 53.8 | 54.4 | 144.3 |
| Price to sales | 27.6 | 7.7 | 12.5 | 9.3 | 8.3 | 10.3 | 22.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Jul 2023.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.098 | 0.081 | 0.072 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.