10.65
-1.66%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.87bn
FY2016FY2025
Net income
CN¥117.3m
FY2016FY2025
Free cash flow
CN¥90.7m
FY2016FY2025
Shareholders' equity
CN¥1.46bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.87bn | CN¥2.24bn | CN¥1.91bn | CN¥1.59bn | CN¥1.52bn | CN¥2.01bn | CN¥1.10bn | CN¥936.4m | CN¥618.3m | CN¥525.8m |
| Gross profit | CN¥558.0m | CN¥309.2m | CN¥292.7m | CN¥220.0m | CN¥346.5m | CN¥688.0m | CN¥300.5m | CN¥217.0m | CN¥150.0m | CN¥134.7m |
| Research and development | CN¥106.6m | CN¥77.7m | CN¥81.5m | CN¥62.8m | CN¥58.3m | CN¥68.4m | CN¥44.3m | CN¥37.4m | CN¥27.9m | CN¥17.1m |
| Operating income | CN¥178.2m | CN¥119.8m | CN¥104.0m | CN¥48.7m | CN¥137.9m | CN¥463.1m | CN¥124.4m | CN¥74.4m | CN¥58.7m | CN¥63.4m |
| Net income | CN¥117.3m | CN¥95.2m | CN¥82.6m | CN¥37.7m | CN¥96.6m | CN¥266.8m | CN¥82.5m | CN¥55.3m | CN¥51.6m | CN¥59.4m |
| Diluted earnings per share | 0.65 | 0.55 | 0.43 | 0.21 | 0.56 | 1.55 | 0.49 | 0.31 | 0.29 | 0.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.40bn | CN¥2.81bn | CN¥2.48bn | CN¥2.27bn | CN¥2.20bn | CN¥2.29bn | CN¥1.61bn | CN¥1.49bn | CN¥1.36bn | CN¥497.9m |
| Cash and short-term investments | — | CN¥667.6m | CN¥606.9m | CN¥368.1m | CN¥263.9m | CN¥456.3m | CN¥238.7m | CN¥334.1m | CN¥282.6m | CN¥30.7m |
| Total liabilities | CN¥1.66bn | CN¥1.16bn | CN¥883.0m | CN¥744.7m | CN¥733.7m | CN¥927.2m | CN¥580.8m | CN¥549.7m | CN¥488.4m | CN¥112.7m |
| Debt | — | CN¥127.7m | CN¥74.7m | CN¥27.6m | CN¥70.0m | CN¥120.1m | CN¥36.0m | CN¥175.2m | CN¥186.4m | CN¥40.0m |
| Shareholders' equity | CN¥1.46bn | CN¥1.40bn | CN¥1.36bn | CN¥1.29bn | CN¥1.25bn | CN¥1.14bn | CN¥890.9m | CN¥822.5m | CN¥778.8m | CN¥385.2m |
| Shares outstanding | 180m | 172m | 194m | 181m | 174m | 173m | 169m | 181m | 179m | 129m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥411.3m | CN¥249.5m | CN¥175.6m | CN¥226.2m | CN¥194.3m | CN¥553.0m | CN¥217.7m | CN¥112.9m | CN¥78.9m | CN¥83.8m |
| Capital spending | −CN¥320.6m | −CN¥146.5m | −CN¥99.0m | −CN¥87.5m | −CN¥261.4m | −CN¥382.2m | −CN¥257.9m | −CN¥204.3m | −CN¥52.4m | −CN¥25.2m |
| Free cash flow | CN¥90.7m | CN¥103.0m | CN¥76.6m | CN¥138.6m | −CN¥67.1m | CN¥170.8m | −CN¥40.2m | −CN¥91.4m | CN¥26.4m | CN¥58.5m |
| Dividends paid | −CN¥53.7m | −CN¥53.3m | −CN¥17.9m | −CN¥10.7m | −CN¥55.6m | −CN¥30.0m | −CN¥18.0m | −CN¥20.1m | −CN¥14.6m | −CN¥3.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥847.1m | CN¥706.7m | CN¥852.1m | CN¥681.8m | CN¥732.0m | CN¥608.1m | CN¥678.2m | CN¥553.5m |
| Gross profit | CN¥111.0m | CN¥111.2m | CN¥107.5m | CN¥115.3m | CN¥103.5m | CN¥95.7m | CN¥80.8m | CN¥86.7m |
| Operating income | CN¥32.3m | CN¥53.5m | CN¥41.4m | CN¥43.6m | CN¥48.1m | CN¥43.0m | CN¥28.2m | CN¥32.7m |
| Net income | CN¥21.8m | CN¥31.0m | CN¥21.4m | CN¥30.6m | CN¥34.9m | CN¥30.4m | CN¥25.9m | CN¥25.3m |
| Diluted earnings per share | 0.12 | 0.17 | 0.12 | 0.17 | 0.19 | 0.17 | 0.15 | 0.15 |
| Cash from operations | — | — | — | CN¥63.0m | CN¥174.0m | CN¥86.0m | — | CN¥113.0m |
| Capital spending | −CN¥67.0m | −CN¥40.0m | −CN¥83.0m | −CN¥74.0m | −CN¥76.0m | −CN¥86.0m | −CN¥23.0m | −CN¥54.0m |
| Free cash flow | — | — | — | −CN¥11.0m | CN¥98.0m | CN¥0 | — | CN¥59.0m |
| Total assets | CN¥3.74bn | CN¥3.61bn | CN¥3.40bn | CN¥3.19bn | CN¥2.99bn | CN¥2.86bn | CN¥2.81bn | CN¥2.66bn |
| Cash and short-term investments | — | — | — | CN¥861.7m | CN¥756.7m | CN¥649.8m | CN¥667.6m | CN¥375.1m |
| Debt | — | — | — | CN¥598.8m | CN¥129.1m | CN¥75.9m | CN¥94.9m | CN¥98.7m |
| Shareholders' equity | CN¥1.46bn | CN¥1.50bn | CN¥1.46bn | CN¥1.44bn | CN¥1.41bn | CN¥1.43bn | CN¥1.40bn | CN¥1.37bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 14.7% | 13.8% | 15.3% | 13.8% | 22.8% | 34.2% | — |
| Operating margin | 5.9% | 5.4% | 5.9% | 3.5% | 9.6% | 23.3% | — |
| Net margin | 4.1% | 4.3% | 4.3% | 2.4% | 6.4% | 13.3% | — |
| Return on equity | 8.0% | 6.8% | 6.1% | 2.9% | 7.7% | 23.3% | — |
| Return on assets | 3.5% | 3.4% | 3.3% | 1.7% | 4.4% | 11.6% | — |
| Free cash flow yield | 36.5% | 20.6% | 12.7% | 15.5% | 23.5% | 48.5% | — |
| Revenue growth | 28.5% | 16.8% | 20.5% | 4.6% | -24.4% | 83.1% | — |
| Earnings growth | 23.2% | 15.2% | 119.1% | -61.0% | -63.8% | 223.3% | — |
| Current ratio | 1.13x | 1.27x | 1.34x | 1.23x | 1.11x | 1.12x | — |
| Debt to equity | — | 0.07x | 0.06x | 0.02x | 0.06x | 0.11x | 0.11x |
| Equity ratio | 43.1% | 49.8% | 54.7% | 57.1% | 56.7% | 49.9% | — |
| Interest coverage | 88.40x | 41.07x | 70.65x | 16.23x | 27.29x | 95.67x | — |
| R&D as a share of sales | 3.7% | 3.5% | 4.3% | 4.0% | 3.8% | 3.4% | — |
| Buybacks as a share of market value | -4.6% | 11.2% | -6.7% | -4.2% | -0.8% | -2.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.8% | 7.4% | 18.7% |
| Operating income | 54.1% | -17.4% | 8.0% |
| Net income | 46.0% | -15.2% | 4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.0% | 16.0% | 19.9% | 21.3% |
| Operating margin | 5.8% | 5.2% | 8.7% | 9.2% |
| Net margin | 4.2% | 3.9% | 5.7% | 6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.0 | 23.4 | 32.2 | 58.4 | 24.0 | 14.2 | 24.6 | 42.5 | 56.1 |
| Price to sales | 1.1 | 1.0 | 1.4 | 1.4 | 1.5 | 1.9 | 1.9 | 2.5 | 4.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 1 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.30 | 0.30 | 0.10 | 0.06 | 0.31 | 0.172 | 0.103 |
- 1.45-for-1 split · 2 Jul 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.