D 
20.54
-4.42%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥27.50bn
FY2016FY2025
Net income
CN¥1.24bn
FY2016FY2025
Free cash flow
CN¥4.87bn
FY2016FY2025
Shareholders' equity
CN¥7.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥27.50bn | CN¥26.50bn | CN¥24.53bn | CN¥21.25bn | CN¥16.76bn | CN¥14.58bn | CN¥11.14bn | CN¥8.86bn | CN¥7.42bn | CN¥6.27bn |
| Gross profit | CN¥9.44bn | CN¥9.07bn | CN¥8.74bn | CN¥8.02bn | CN¥6.37bn | CN¥5.59bn | CN¥4.39bn | CN¥3.68bn | CN¥2.98bn | CN¥2.52bn |
| Research and development | CN¥41.3m | CN¥51.7m | CN¥80.9m | CN¥74.4m | CN¥44.6m | CN¥4.7m | CN¥434,485 | CN¥608,998 | — | CN¥168,000 |
| Operating income | CN¥2.10bn | CN¥1.35bn | CN¥1.63bn | CN¥1.42bn | CN¥1.10bn | CN¥1.45bn | CN¥916.3m | CN¥714.2m | CN¥650.0m | CN¥578.4m |
| Net income | CN¥1.24bn | CN¥914.8m | CN¥1.17bn | CN¥1.04bn | CN¥791.2m | CN¥1.06bn | CN¥702.7m | CN¥531.6m | CN¥475.0m | CN¥430.2m |
| Diluted earnings per share | 1.09 | 0.81 | 1.03 | 0.91 | 0.72 | 0.93 | 0.95 | 0.72 | 0.64 | 0.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥26.49bn | CN¥26.44bn | CN¥24.12bn | CN¥20.84bn | CN¥17.34bn | CN¥12.33bn | CN¥8.67bn | CN¥6.54bn | CN¥5.82bn | CN¥3.58bn |
| Cash and short-term investments | — | CN¥6.23bn | CN¥4.46bn | CN¥4.59bn | CN¥2.90bn | CN¥4.44bn | CN¥1.72bn | CN¥1.33bn | CN¥1.08bn | CN¥668.4m |
| Total liabilities | CN¥17.83bn | CN¥18.30bn | CN¥16.19bn | CN¥13.98bn | CN¥11.40bn | CN¥6.76bn | CN¥4.34bn | CN¥3.45bn | CN¥3.02bn | CN¥2.24bn |
| Debt | CN¥463.0m | CN¥6.32bn | CN¥5.44bn | CN¥5.93bn | CN¥5.28bn | CN¥1.40bn | CN¥329.3m | CN¥352.8m | CN¥515.2m | CN¥409.2m |
| Shareholders' equity | CN¥7.37bn | CN¥6.90bn | CN¥6.82bn | CN¥6.21bn | CN¥5.48bn | CN¥5.38bn | CN¥4.24bn | CN¥3.04bn | CN¥2.75bn | CN¥1.32bn |
| Shares outstanding | 1,132m | 1,132m | 1,138m | 1,136m | 1,096m | 1,137m | 743m | 737m | 738m | 668m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥5.35bn | CN¥3.11bn | CN¥3.17bn | CN¥3.76bn | CN¥1.55bn | CN¥1.95bn | CN¥1.71bn | CN¥873.6m | CN¥640.4m | CN¥495.6m |
| Capital spending | −CN¥484.8m | −CN¥1.48bn | −CN¥1.80bn | −CN¥1.03bn | −CN¥1.29bn | −CN¥792.3m | −CN¥501.4m | −CN¥554.4m | −CN¥668.5m | −CN¥307.4m |
| Free cash flow | CN¥4.87bn | CN¥1.63bn | CN¥1.38bn | CN¥2.72bn | CN¥260.0m | CN¥1.16bn | CN¥1.21bn | CN¥319.2m | −CN¥28.1m | CN¥188.2m |
| Dividends paid | −CN¥782.1m | −CN¥753.2m | −CN¥569.5m | −CN¥395.5m | −CN¥526.9m | −CN¥328.2m | −CN¥240.0m | −CN¥262.7m | −CN¥20.5m | −CN¥160.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.02bn | CN¥6.97bn | CN¥7.43bn | CN¥6.55bn | CN¥6.57bn | CN¥6.96bn | CN¥6.77bn | CN¥6.39bn |
| Gross profit | CN¥2.47bn | CN¥2.51bn | CN¥2.45bn | CN¥2.27bn | CN¥2.29bn | CN¥2.43bn | CN¥2.23bn | CN¥2.20bn |
| Operating income | CN¥656.1m | CN¥734.3m | CN¥445.7m | CN¥441.6m | CN¥475.6m | CN¥650.1m | CN¥167.5m | CN¥281.3m |
| Net income | CN¥415.6m | CN¥511.1m | CN¥154.2m | CN¥282.8m | CN¥338.2m | CN¥460.0m | CN¥56.6m | CN¥200.5m |
| Diluted earnings per share | 0.37 | 0.45 | 0.14 | 0.25 | 0.30 | 0.41 | 0.05 | 0.18 |
| Cash from operations | — | — | — | CN¥818.0m | CN¥1.14bn | CN¥1.77bn | CN¥596.0m | CN¥742.0m |
| Capital spending | −CN¥199.0m | −CN¥115.0m | −CN¥126.0m | −CN¥161.0m | −CN¥109.0m | −CN¥87.0m | −CN¥45.0m | −CN¥173.0m |
| Free cash flow | — | — | — | CN¥657.0m | CN¥1.03bn | CN¥1.68bn | CN¥551.0m | CN¥569.0m |
| Total assets | CN¥25.85bn | CN¥26.83bn | CN¥26.49bn | CN¥26.08bn | CN¥25.45bn | CN¥26.78bn | CN¥26.44bn | CN¥25.88bn |
| Cash and short-term investments | — | — | — | CN¥6.61bn | CN¥5.94bn | CN¥6.74bn | CN¥6.23bn | CN¥5.72bn |
| Debt | CN¥436.7m | CN¥500.9m | CN¥463.0m | CN¥7.38bn | CN¥2.41bn | CN¥3.12bn | CN¥3.62bn | CN¥9.10bn |
| Shareholders' equity | CN¥7.73bn | CN¥7.87bn | CN¥7.37bn | CN¥7.23bn | CN¥7.33bn | CN¥7.36bn | CN¥6.90bn | CN¥6.87bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.3% | 34.2% | 35.6% | 37.8% | 38.0% | 38.3% |
| Operating margin | 7.6% | 5.1% | 6.7% | 6.7% | 6.6% | 9.9% |
| Net margin | 4.5% | 3.5% | 4.8% | 4.9% | 4.7% | 7.3% |
| Return on equity | 16.8% | 13.3% | 17.1% | 16.7% | 14.4% | 19.7% |
| Return on assets | 4.7% | 3.5% | 4.8% | 5.0% | 4.6% | 8.6% |
| Free cash flow yield | 29.4% | 23.1% | 24.9% | 24.0% | 14.8% | 13.8% |
| Revenue growth | 3.8% | 8.0% | 15.5% | 26.8% | 14.9% | 30.9% |
| Earnings growth | 35.0% | -21.6% | 12.6% | 30.9% | -25.5% | 51.2% |
| Current ratio | 0.89x | 0.92x | 0.94x | 1.10x | 1.10x | 1.52x |
| Debt to equity | 0.06x | 0.53x | 0.35x | 0.35x | 0.26x | 0.26x |
| Equity ratio | 27.8% | 26.1% | 28.3% | 29.8% | 31.6% | 43.7% |
| Interest coverage | 27.09x | 4.80x | 5.93x | 5.25x | 4.62x | 37.63x |
| R&D as a share of sales | 0.2% | 0.2% | 0.3% | 0.4% | 0.3% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.5% | -0.1% | -3.7% | 3.6% | -53.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 13.5% | 18.0% |
| Operating income | 13.8% | 7.7% | 14.4% |
| Net income | 6.0% | 3.1% | 12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.3% | 35.3% | 36.0% | 37.0% |
| Operating margin | 6.4% | 6.5% | 6.9% | 7.3% |
| Net margin | 4.0% | 4.4% | 4.7% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.2 | 18.6 | 24.3 | 36.2 | 40.5 | 48.5 | 26.6 | 20.5 | 29.8 |
| Price to sales | 0.7 | 0.6 | 1.1 | 1.8 | 1.9 | 3.5 | 1.7 | 1.2 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 26 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.49 | 0.65 | 0.62 | 0.60 | 0.417 | 0.463 | 0.347 | 0.223 |
- 6-for-5 split · 9 Jun 2023
- 6-for-5 split · 13 Jun 2022
- 6-for-5 split · 10 Jun 2021
- 6-for-5 split · 17 Jun 2020
- 13-for-10 split · 30 May 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.