S 
17.08
-0.58%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.75bn
FY2019FY2025
Net income
CN¥189.7m
FY2019FY2025
Free cash flow
CN¥121.1m
FY2019FY2025
Shareholders' equity
CN¥2.01bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.75bn | CN¥1.56bn | CN¥1.75bn | CN¥1.85bn | CN¥1.59bn | CN¥1.28bn | CN¥1.06bn |
| Gross profit | CN¥370.1m | CN¥182.7m | CN¥236.6m | CN¥243.9m | CN¥222.0m | CN¥184.1m | CN¥171.3m |
| Research and development | CN¥8.1m | CN¥10.4m | CN¥10.4m | CN¥12.2m | CN¥12.4m | CN¥11.1m | CN¥7.9m |
| Operating income | CN¥218.8m | CN¥148.3m | CN¥179.6m | CN¥189.3m | CN¥146.6m | CN¥119.8m | CN¥81.6m |
| Net income | CN¥189.7m | CN¥121.2m | CN¥146.0m | CN¥168.0m | CN¥123.9m | CN¥97.7m | CN¥66.0m |
| Diluted earnings per share | 1.00 | 0.62 | 1.14 | 1.19 | 0.65 | 0.52 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.27bn | CN¥2.08bn | CN¥2.14bn | CN¥1.14bn | CN¥974.4m | CN¥753.3m | CN¥758.8m |
| Cash and short-term investments | — | CN¥820.3m | CN¥1.07bn | CN¥88.9m | CN¥123.0m | CN¥130.8m | CN¥112.0m |
| Total liabilities | CN¥262.5m | CN¥210.2m | CN¥242.6m | CN¥342.3m | CN¥286.3m | CN¥118.9m | CN¥202.5m |
| Debt | — | CN¥23.8m | CN¥84.1m | CN¥85.8m | CN¥106.2m | CN¥22.2m | CN¥45.8m |
| Shareholders' equity | CN¥2.01bn | CN¥1.87bn | CN¥1.93bn | CN¥802.6m | CN¥688.0m | CN¥634.3m | CN¥556.3m |
| Shares outstanding | 189m | 196m | 128m | 141m | 189m | 189m | 189m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥311.1m | CN¥147.7m | CN¥143.9m | CN¥186.4m | CN¥161.9m | CN¥199.3m | CN¥44.4m |
| Capital spending | −CN¥190.0m | −CN¥168.5m | −CN¥99.7m | −CN¥144.1m | −CN¥160.5m | −CN¥72.5m | −CN¥38.4m |
| Free cash flow | CN¥121.1m | −CN¥20.8m | CN¥44.2m | CN¥42.3m | CN¥1.4m | CN¥126.8m | CN¥6.0m |
| Dividends paid | −CN¥57.5m | −CN¥95.9m | −CN¥43.1m | −CN¥63.1m | −CN¥74.1m | −CN¥29.8m | −CN¥36.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥478.8m | CN¥487.7m | CN¥507.8m | CN¥466.4m | CN¥381.9m | CN¥391.9m | CN¥400.3m | CN¥383.1m |
| Gross profit | CN¥66.8m | CN¥58.4m | CN¥69.5m | CN¥77.1m | CN¥76.7m | CN¥68.4m | CN¥54.5m | CN¥37.6m |
| Operating income | CN¥44.8m | CN¥40.2m | CN¥50.6m | CN¥60.2m | CN¥63.4m | CN¥53.5m | CN¥37.5m | CN¥24.7m |
| Net income | CN¥36.4m | CN¥31.8m | CN¥43.0m | CN¥49.3m | CN¥53.0m | CN¥44.5m | CN¥29.5m | CN¥20.9m |
| Diluted earnings per share | 0.19 | 0.17 | 0.23 | 0.26 | 0.28 | 0.23 | 0.15 | 0.11 |
| Cash from operations | — | — | — | CN¥103.0m | CN¥84.0m | −CN¥48.0m | — | CN¥98.0m |
| Capital spending | −CN¥15.0m | −CN¥20.0m | −CN¥100.0m | −CN¥34.0m | −CN¥17.0m | −CN¥37.0m | −CN¥112.0m | −CN¥25.0m |
| Free cash flow | — | — | — | CN¥69.0m | CN¥67.0m | −CN¥85.0m | — | CN¥73.0m |
| Total assets | CN¥2.32bn | CN¥2.27bn | CN¥2.27bn | CN¥2.17bn | CN¥2.10bn | CN¥2.14bn | CN¥2.08bn | CN¥2.03bn |
| Cash and short-term investments | — | — | — | CN¥815.5m | CN¥748.1m | CN¥734.9m | CN¥820.3m | CN¥898.0m |
| Debt | — | — | — | CN¥24.5m | CN¥23.8m | CN¥23.8m | CN¥23.8m | CN¥23.8m |
| Shareholders' equity | CN¥2.00bn | CN¥2.03bn | CN¥2.01bn | CN¥1.96bn | CN¥1.91bn | CN¥1.92bn | CN¥1.87bn | CN¥1.84bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.2% | 11.7% | 13.5% | 13.2% | 14.0% | 14.4% | — |
| Operating margin | 12.8% | 9.3% | 10.0% | 10.5% | 9.1% | 9.5% | — |
| Net margin | 10.9% | 7.8% | 8.3% | 9.1% | 7.8% | 7.6% | — |
| Return on equity | 9.5% | 6.5% | 7.5% | 20.9% | 18.0% | 15.4% | — |
| Return on assets | 8.4% | 5.8% | 6.8% | 14.7% | 12.7% | 13.0% | — |
| Free cash flow yield | 15.7% | 9.6% | 11.3% | 13.9% | — | — | — |
| Revenue growth | 12.4% | -11.0% | -5.3% | 16.4% | 24.0% | 20.2% | — |
| Earnings growth | 56.6% | -17.0% | -13.1% | 35.6% | 26.8% | 48.1% | — |
| Current ratio | 5.63x | 6.80x | 6.33x | 1.59x | 1.66x | 3.29x | — |
| Debt to equity | — | 0.01x | 0.04x | 0.11x | 0.15x | 0.03x | 0.07x |
| Equity ratio | 88.4% | 89.9% | 90.3% | 70.1% | 70.6% | 84.2% | — |
| Interest coverage | 2763.14x | 250.45x | 59.98x | 31.99x | 49.63x | 43.84x | — |
| R&D as a share of sales | 0.5% | 0.7% | 0.6% | 0.7% | 0.8% | 0.9% | — |
| Buybacks as a share of market value | 3.6% | -53.9% | 9.7% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.8% | 6.5% | — |
| Operating income | 5.0% | 12.8% | — |
| Net income | 4.1% | 14.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.7% | 15.0% | 14.7% | — |
| Operating margin | 11.1% | 10.7% | 10.3% | — |
| Net margin | 9.4% | 9.1% | 8.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 18.3 | 26.5 | 20.6 |
| Price to sales | 2.0 | 2.1 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 12 Feb 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.07 | 0.30 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.