V 
24.51
+0.91%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥364.9m
FY2016FY2025
Net income
−CN¥78.9m
FY2016FY2025
Free cash flow
−CN¥23.6m
FY2016FY2025
Shareholders' equity
CN¥865.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥364.9m | CN¥336.2m | CN¥394.9m | CN¥526.6m | CN¥781.5m | CN¥601.6m | CN¥796.6m | CN¥834.9m | CN¥796.4m | CN¥695.2m |
| Gross profit | CN¥12.6m | CN¥32.8m | CN¥52.7m | CN¥82.0m | CN¥167.7m | CN¥150.2m | CN¥218.0m | CN¥250.9m | CN¥255.1m | CN¥218.6m |
| Research and development | CN¥9.5m | CN¥14.1m | CN¥21.8m | CN¥21.1m | CN¥25.0m | CN¥21.1m | CN¥24.9m | CN¥27.5m | CN¥25.0m | CN¥22.3m |
| Operating income | −CN¥67.6m | −CN¥51.7m | −CN¥26.7m | CN¥170,214 | CN¥31.2m | CN¥72.3m | CN¥128.8m | CN¥111.9m | CN¥86.9m | CN¥82.7m |
| Net income | −CN¥78.9m | −CN¥37.3m | −CN¥24.2m | CN¥9.7m | CN¥20.3m | CN¥60.9m | CN¥112.8m | CN¥98.8m | CN¥80.1m | CN¥70.2m |
| Diluted earnings per share | -0.22 | -0.10 | -0.06 | 0.03 | 0.06 | 0.21 | 0.42 | 0.41 | 0.36 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.29bn | CN¥1.43bn | CN¥1.41bn | CN¥1.41bn | CN¥1.40bn | CN¥1.30bn | CN¥1.14bn | CN¥1.07bn | CN¥981.2m | CN¥574.7m |
| Cash and short-term investments | — | CN¥111.3m | CN¥420.5m | CN¥223.3m | CN¥173.2m | CN¥658.3m | CN¥647.1m | CN¥194.5m | CN¥161.7m | CN¥83.7m |
| Total liabilities | CN¥364.4m | CN¥431.3m | CN¥353.8m | CN¥333.8m | CN¥320.6m | CN¥267.8m | CN¥218.8m | CN¥239.0m | CN¥251.3m | CN¥256.0m |
| Debt | CN¥113.1m | CN¥148.7m | CN¥134.5m | CN¥39.7m | CN¥30.7m | CN¥60.1m | CN¥46.4m | CN¥55.5m | CN¥76.4m | CN¥52.0m |
| Shareholders' equity | CN¥865.9m | CN¥942.9m | CN¥984.1m | CN¥1.00bn | CN¥1.00bn | CN¥999.9m | CN¥920.6m | CN¥826.2m | CN¥729.9m | CN¥318.7m |
| Shares outstanding | 355m | 357m | 386m | 355m | 355m | 293m | 269m | 241m | 220m | 200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.9m | −CN¥19.3m | −CN¥38.3m | CN¥54.2m | CN¥117.1m | CN¥60.8m | CN¥100.9m | CN¥128.6m | CN¥79.8m | CN¥103.2m |
| Capital spending | −CN¥25.5m | −CN¥13.6m | −CN¥138.1m | −CN¥128.0m | −CN¥169.1m | −CN¥46.2m | −CN¥21.2m | −CN¥13.9m | −CN¥7.2m | −CN¥9.1m |
| Free cash flow | −CN¥23.6m | −CN¥32.9m | −CN¥176.5m | −CN¥73.8m | −CN¥51.9m | CN¥14.7m | CN¥79.7m | CN¥114.7m | CN¥72.7m | CN¥94.1m |
| Dividends paid | −CN¥4.1m | −CN¥4.5m | −CN¥5.8m | −CN¥8.2m | −CN¥21.0m | −CN¥1.5m | −CN¥34.9m | −CN¥26.9m | −CN¥17.1m | −CN¥15.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥67.9m | CN¥28.4m | CN¥152.0m | CN¥72.3m | CN¥101.6m | CN¥33.9m | CN¥119.7m | CN¥97.5m |
| Gross profit | −CN¥3.6m | CN¥1.8m | CN¥4.7m | CN¥5.2m | CN¥47,392 | CN¥2.6m | CN¥6.3m | CN¥11.1m |
| Operating income | −CN¥26.3m | −CN¥18.0m | −CN¥11.4m | −CN¥13.4m | −CN¥17.8m | −CN¥16.3m | −CN¥19.5m | −CN¥13.4m |
| Net income | −CN¥22.8m | −CN¥14.3m | −CN¥42.7m | −CN¥8.1m | −CN¥13.3m | −CN¥13.7m | −CN¥12.6m | −CN¥9.7m |
| Diluted earnings per share | -0.06 | -0.04 | -0.12 | -0.02 | -0.04 | -0.04 | -0.04 | -0.03 |
| Cash from operations | — | — | — | CN¥12.0m | CN¥29.0m | −CN¥43.0m | — | CN¥9.0m |
| Capital spending | — | −CN¥5.0m | −CN¥20.0m | −CN¥1.0m | −CN¥1.0m | −CN¥2.0m | −CN¥3.0m | — |
| Free cash flow | — | — | — | CN¥11.0m | CN¥28.0m | −CN¥45.0m | — | — |
| Total assets | CN¥1.20bn | CN¥1.23bn | CN¥1.29bn | CN¥1.33bn | CN¥1.34bn | CN¥1.39bn | CN¥1.43bn | CN¥1.41bn |
| Cash and short-term investments | — | — | — | CN¥85.6m | CN¥65.6m | CN¥71.6m | CN¥111.3m | CN¥74.3m |
| Debt | CN¥90.7m | CN¥113.3m | CN¥113.1m | CN¥43.5m | CN¥136.0m | CN¥150.9m | CN¥148.7m | CN¥155.2m |
| Shareholders' equity | CN¥828.8m | CN¥851.6m | CN¥865.9m | CN¥908.0m | CN¥916.0m | CN¥929.3m | CN¥942.9m | CN¥959.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.5% | -9.5% | -6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.5% | 11.1% | 16.6% | 24.2% |
| Operating margin | -17.0% | -9.0% | -1.4% | 6.5% |
| Net margin | -16.6% | -8.1% | -1.6% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -142.5 | -45.3 | -111.1 | 180.3 | 99.4 | 27.4 | 19.3 | 12.8 | 20.8 |
| Price to sales | 30.8 | 5.0 | 6.8 | 3.3 | 2.6 | 2.8 | 2.7 | 1.5 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Jun 2023.
| FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.01 | 0.03 | 0.059 | 0.098 | 0.076 | 0.045 |
- 13-for-10 split · 8 Jun 2022
- 13-for-10 split · 3 Jun 2021
- 1.39-for-1 split · 9 Jun 2020
- 13-for-10 split · 9 May 2019
- 13-for-10 split · 9 Jul 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.