H 
8.25
+0.36%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.36bn
FY2016FY2025
Net income
CN¥266.2m
FY2016FY2025
Free cash flow
−CN¥109.6m
FY2016FY2025
Shareholders' equity
CN¥3.99bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.36bn | CN¥2.00bn | CN¥3.76bn | CN¥5.27bn | CN¥7.08bn | CN¥5.60bn | CN¥7.04bn | CN¥6.04bn | CN¥4.09bn | CN¥2.17bn |
| Gross profit | CN¥565.9m | CN¥279.1m | CN¥208.3m | CN¥158.0m | CN¥238.5m | CN¥324.6m | CN¥148.2m | CN¥192.2m | CN¥264.0m | CN¥195.2m |
| Operating income | CN¥326.5m | CN¥179.3m | CN¥139.9m | CN¥116.1m | CN¥145.5m | CN¥197.3m | CN¥30.7m | CN¥87.2m | CN¥125.7m | CN¥90.6m |
| Net income | CN¥266.2m | CN¥155.1m | CN¥117.5m | CN¥103.7m | CN¥99.3m | CN¥121.8m | CN¥2.6m | CN¥47.1m | CN¥62.0m | CN¥58.2m |
| Diluted earnings per share | 0.31 | 0.22 | 0.14 | 0.18 | 0.17 | 0.23 | 0.01 | 0.10 | 0.14 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.24bn | CN¥5.51bn | CN¥5.07bn | CN¥4.56bn | CN¥1.74bn | CN¥1.77bn | CN¥1.61bn | CN¥1.67bn | CN¥1.26bn | CN¥896.5m |
| Cash and short-term investments | — | CN¥1.80bn | CN¥2.03bn | CN¥2.46bn | CN¥379.4m | CN¥382.7m | CN¥254.3m | CN¥171.7m | CN¥179.0m | CN¥13.4m |
| Total liabilities | CN¥1.20bn | CN¥1.66bn | CN¥1.25bn | CN¥819.9m | CN¥457.5m | CN¥535.2m | CN¥512.7m | CN¥556.8m | CN¥512.5m | CN¥214.4m |
| Debt | CN¥635.2m | CN¥761.9m | CN¥412.5m | CN¥566.5m | CN¥100.1m | CN¥232.0m | CN¥320.0m | CN¥150.0m | CN¥200.0m | CN¥54.8m |
| Shareholders' equity | CN¥3.99bn | CN¥3.79bn | CN¥3.77bn | CN¥3.67bn | CN¥1.21bn | CN¥1.15bn | CN¥1.03bn | CN¥1.04bn | CN¥686.9m | CN¥634.1m |
| Shares outstanding | 869m | 705m | 831m | 579m | 575m | 531m | 461m | 491m | 448m | 472m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥456.2m | CN¥261.9m | CN¥520.4m | −CN¥67.5m | CN¥199.4m | CN¥306.3m | CN¥46.9m | −CN¥12.4m | CN¥218.9m | CN¥95.1m |
| Capital spending | −CN¥565.8m | −CN¥902.1m | −CN¥840.1m | −CN¥568.8m | −CN¥163.3m | −CN¥126.4m | −CN¥43.8m | −CN¥261.3m | −CN¥197.0m | −CN¥164.1m |
| Free cash flow | −CN¥109.6m | −CN¥640.2m | −CN¥319.6m | −CN¥636.3m | CN¥36.0m | CN¥179.9m | CN¥3.1m | −CN¥273.7m | CN¥21.8m | −CN¥69.1m |
| Dividends paid | −CN¥100.0m | −CN¥79.8m | −CN¥33.2m | −CN¥31.0m | −CN¥42.3m | −CN¥11.1m | −CN¥9.5m | −CN¥26.8m | −CN¥18.3m | −CN¥10.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥382.2m | CN¥337.8m | CN¥310.4m | CN¥381.1m | CN¥355.5m | CN¥313.5m | CN¥272.6m | CN¥520.9m |
| Gross profit | CN¥125.5m | CN¥127.5m | CN¥144.4m | CN¥108.0m | CN¥86.1m | CN¥76.4m | CN¥107.5m | CN¥54.9m |
| Operating income | CN¥106.0m | CN¥108.7m | CN¥119.6m | CN¥85.1m | CN¥63.5m | CN¥49.1m | CN¥61.7m | CN¥35.6m |
| Net income | CN¥91.1m | CN¥93.2m | CN¥90.3m | CN¥76.6m | CN¥56.8m | CN¥42.5m | CN¥56.4m | CN¥27.1m |
| Diluted earnings per share | 0.10 | 0.11 | 0.10 | 0.09 | 0.07 | 0.05 | 0.08 | 0.04 |
| Cash from operations | — | — | — | −CN¥318.0m | CN¥86.0m | −CN¥94.0m | — | CN¥70.0m |
| Capital spending | −CN¥23.0m | −CN¥58.0m | −CN¥109.0m | −CN¥61.0m | −CN¥169.0m | −CN¥225.0m | −CN¥426.0m | −CN¥68.0m |
| Free cash flow | — | — | — | −CN¥379.0m | −CN¥83.0m | −CN¥319.0m | — | CN¥2.0m |
| Total assets | CN¥5.37bn | CN¥5.33bn | CN¥5.24bn | CN¥5.40bn | CN¥5.40bn | CN¥5.58bn | CN¥5.51bn | CN¥5.52bn |
| Cash and short-term investments | — | — | — | CN¥874.1m | CN¥1.33bn | CN¥1.48bn | CN¥1.80bn | CN¥1.92bn |
| Debt | CN¥543.6m | CN¥569.2m | CN¥635.2m | CN¥264.2m | CN¥786.8m | CN¥812.4m | CN¥753.0m | CN¥640.7m |
| Shareholders' equity | CN¥4.13bn | CN¥4.09bn | CN¥3.99bn | CN¥3.93bn | CN¥3.86bn | CN¥3.84bn | CN¥3.79bn | CN¥3.75bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 41.6% | 13.9% | 5.5% | 3.0% | 3.4% | 5.8% |
| Operating margin | 24.3% | 9.9% | 4.1% | 2.4% | 2.1% | 3.7% |
| Net margin | 19.6% | 7.7% | 3.1% | 2.0% | 1.4% | 2.2% |
| Return on equity | 6.7% | 4.1% | 3.1% | 2.8% | 8.2% | 10.6% |
| Return on assets | 5.1% | 2.8% | 2.3% | 2.3% | 5.7% | 6.9% |
| Free cash flow yield | 12.7% | 17.9% | 17.7% | 9.4% | 6.8% | 8.8% |
| Revenue growth | -32.0% | -46.7% | -28.7% | -25.6% | 26.5% | -20.5% |
| Earnings growth | 71.7% | 32.0% | 13.4% | 4.4% | -18.5% | 4646.3% |
| Current ratio | 3.59x | 2.52x | 3.06x | 6.74x | 1.68x | 1.66x |
| Debt to equity | 0.16x | 0.20x | 0.11x | 0.15x | 0.08x | 0.20x |
| Equity ratio | 76.2% | 68.8% | 74.2% | 80.6% | 69.5% | 65.1% |
| Interest coverage | 10.05x | 10.64x | 10.84x | 9.13x | 39.79x | 14.94x |
| Buybacks as a share of market value | -23.2% | 15.2% | -43.5% | -0.7% | -8.4% | -15.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -36.3% | -24.6% | -3.9% |
| Operating income | 41.1% | 10.6% | 20.5% |
| Net income | 36.9% | 16.9% | 19.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.1% | 9.8% | 7.1% | 5.9% |
| Operating margin | 15.0% | 6.1% | 4.4% | 3.2% |
| Net margin | 12.5% | 5.2% | 3.4% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.3 | 47.7 | 69.8 | 83.4 | 102.0 | 41.9 | — | 39.5 | 45.1 | 71.3 |
| Price to sales | 5.9 | 3.7 | 2.2 | 1.6 | 1.4 | 0.9 | 0.2 | 0.3 | 0.7 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 10 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.07 | 0.095 | 0.07 | 0.065 | 0.079 | 0.077 | 0.002 | 0.017 |
- 7-for-5 split · 16 Jun 2023
- 7-for-5 split · 30 May 2022
- 7-for-5 split · 13 Jun 2019
- 7-for-5 split · 20 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.