R 
9.09
-0.87%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.26bn
FY2016FY2025
Net income
CN¥553.3m
FY2016FY2025
Free cash flow
CN¥330.8m
FY2016FY2025
Shareholders' equity
CN¥10.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.26bn | CN¥4.70bn | CN¥4.66bn | CN¥4.87bn | CN¥4.71bn | CN¥5.11bn | CN¥3.49bn | CN¥2.35bn | CN¥1.83bn | CN¥1.60bn |
| Gross profit | CN¥1.53bn | CN¥753.2m | CN¥804.3m | CN¥601.0m | CN¥946.3m | CN¥1.46bn | CN¥875.9m | CN¥506.6m | CN¥436.6m | CN¥567.1m |
| Research and development | CN¥265.4m | CN¥227.4m | CN¥258.7m | CN¥221.6m | CN¥184.0m | CN¥199.7m | CN¥135.2m | CN¥93.7m | CN¥68.3m | CN¥60.5m |
| Operating income | CN¥606.2m | CN¥687.0m | CN¥491.3m | CN¥350.6m | CN¥772.2m | CN¥1.14bn | CN¥578.7m | CN¥324.1m | CN¥261.2m | CN¥401.4m |
| Net income | CN¥553.3m | CN¥623.8m | CN¥481.5m | CN¥344.3m | CN¥667.3m | CN¥979.4m | CN¥504.5m | CN¥280.6m | CN¥226.6m | CN¥339.0m |
| Diluted earnings per share | 0.54 | 0.61 | 0.47 | 0.34 | 0.69 | 1.23 | 0.67 | 0.40 | 0.31 | 0.46 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥13.55bn | CN¥13.68bn | CN¥13.81bn | CN¥12.67bn | CN¥11.35bn | CN¥10.41bn | CN¥6.59bn | CN¥4.05bn | CN¥3.72bn | CN¥3.59bn |
| Cash and short-term investments | — | CN¥3.33bn | CN¥2.79bn | CN¥2.78bn | CN¥3.20bn | CN¥4.96bn | CN¥2.27bn | CN¥931.9m | CN¥851.0m | CN¥1.07bn |
| Total liabilities | CN¥3.22bn | CN¥3.46bn | CN¥3.97bn | CN¥3.08bn | CN¥2.65bn | CN¥2.11bn | CN¥3.04bn | CN¥1.08bn | CN¥951.5m | CN¥989.1m |
| Debt | CN¥37.7m | CN¥1.55bn | CN¥948.1m | CN¥220.8m | CN¥392.1m | CN¥873.3m | CN¥1.04bn | CN¥494.0m | CN¥450.5m | CN¥229.8m |
| Shareholders' equity | CN¥10.34bn | CN¥10.12bn | CN¥9.83bn | CN¥9.59bn | CN¥8.69bn | CN¥8.30bn | CN¥3.54bn | CN¥2.97bn | CN¥2.77bn | CN¥2.60bn |
| Shares outstanding | 1,020m | 1,019m | 1,022m | 1,000m | 967m | 794m | 757m | 702m | 720m | 730m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥752.8m | −CN¥158.2m | CN¥616.4m | CN¥182.4m | CN¥640.4m | CN¥502.1m | CN¥847.4m | CN¥205.7m | CN¥191.0m | CN¥319.3m |
| Capital spending | −CN¥421.9m | −CN¥762.8m | −CN¥1.80bn | −CN¥1.18bn | −CN¥282.2m | −CN¥467.4m | −CN¥504.6m | −CN¥208.6m | −CN¥134.5m | −CN¥187.5m |
| Free cash flow | CN¥330.8m | −CN¥921.1m | −CN¥1.18bn | −CN¥996.5m | CN¥358.2m | CN¥34.7m | CN¥342.8m | −CN¥2.9m | CN¥56.4m | CN¥131.8m |
| Dividends paid | −CN¥360.3m | −CN¥285.7m | −CN¥213.9m | −CN¥241.9m | −CN¥309.6m | −CN¥159.4m | −CN¥122.2m | −CN¥80.2m | −CN¥61.8m | −CN¥15.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.41bn | CN¥1.14bn | CN¥1.40bn | CN¥1.63bn | CN¥1.93bn | CN¥1.30bn | CN¥1.51bn | CN¥1.40bn |
| Gross profit | CN¥216.2m | CN¥191.5m | CN¥266.9m | CN¥284.6m | CN¥302.4m | CN¥202.0m | CN¥204.7m | CN¥213.7m |
| Operating income | CN¥81.5m | CN¥89.3m | CN¥168.1m | CN¥144.4m | CN¥191.4m | CN¥140.2m | CN¥92.1m | CN¥100.9m |
| Net income | CN¥77.3m | CN¥84.9m | CN¥119.0m | CN¥150.8m | CN¥162.7m | CN¥120.8m | CN¥117.3m | CN¥85.0m |
| Diluted earnings per share | 0.08 | 0.08 | 0.12 | 0.15 | 0.16 | 0.12 | 0.12 | 0.08 |
| Cash from operations | — | — | — | CN¥785.0m | CN¥84.0m | −CN¥308.0m | CN¥173.0m | −CN¥79.0m |
| Capital spending | −CN¥249.0m | −CN¥40.0m | −CN¥76.0m | −CN¥64.0m | −CN¥164.0m | −CN¥116.0m | −CN¥229.0m | −CN¥81.0m |
| Free cash flow | — | — | — | CN¥721.0m | −CN¥80.0m | −CN¥424.0m | −CN¥56.0m | −CN¥160.0m |
| Total assets | CN¥14.03bn | CN¥14.06bn | CN¥13.55bn | CN¥14.24bn | CN¥14.59bn | CN¥14.22bn | CN¥13.77bn | CN¥12.67bn |
| Cash and short-term investments | — | — | — | CN¥2.75bn | CN¥2.62bn | CN¥2.49bn | CN¥3.33bn | CN¥2.34bn |
| Debt | CN¥131.8m | CN¥52.0m | CN¥37.7m | CN¥1.04bn | CN¥384.1m | CN¥1.25bn | CN¥1.23bn | CN¥27.5m |
| Shareholders' equity | CN¥10.52bn | CN¥10.43bn | CN¥10.34bn | CN¥10.22bn | CN¥10.43bn | CN¥10.25bn | CN¥10.12bn | CN¥10.00bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 24.5% | 16.0% | 17.3% | 12.4% | 20.1% | 28.5% | — |
| Operating margin | 9.7% | 14.6% | 10.6% | 7.2% | 16.4% | 22.3% | — |
| Net margin | 8.8% | 13.3% | 10.3% | 7.1% | 14.2% | 19.2% | — |
| Return on equity | 5.3% | 6.2% | 4.9% | 3.6% | 7.7% | 11.8% | — |
| Return on assets | 4.1% | 4.6% | 3.5% | 2.7% | 5.9% | 9.4% | — |
| Free cash flow yield | 12.0% | 6.2% | 24.7% | 14.2% | 10.0% | 12.8% | — |
| Revenue growth | 33.2% | 0.9% | -4.3% | 3.2% | -7.8% | 46.6% | — |
| Earnings growth | -11.3% | 29.6% | 39.8% | -48.4% | -31.9% | 94.1% | — |
| Current ratio | 2.84x | 2.64x | 2.54x | 2.59x | 2.83x | 4.06x | — |
| Debt to equity | 0.00x | 0.12x | 0.06x | 0.01x | 0.00x | — | 0.29x |
| Equity ratio | 76.3% | 74.0% | 71.2% | 75.7% | 76.6% | 79.7% | — |
| Interest coverage | 45.73x | 35.93x | 31.92x | 37.15x | 162.09x | 35.31x | — |
| R&D as a share of sales | 4.2% | 4.8% | 5.6% | 4.6% | 3.9% | 3.9% | — |
| Buybacks as a share of market value | -0.1% | 0.3% | -2.2% | -3.4% | -21.8% | -4.8% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 4.1% | 12.8% |
| Operating income | 20.0% | -11.9% | 2.1% |
| Net income | 17.1% | -10.8% | 2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.9% | 18.0% | 20.1% | 22.1% |
| Operating margin | 11.8% | 10.4% | 13.4% | 14.7% |
| Net margin | 10.7% | 9.8% | 12.0% | 13.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.4 | 19.7 | 26.3 | 59.0 | 47.8 | 24.5 | 22.3 | 22.7 | 39.1 | 49.3 |
| Price to sales | 2.2 | 2.6 | 2.7 | 4.2 | 6.8 | 4.7 | 3.2 | 2.7 | 4.8 | 10.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 23 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.38 | 0.35 | 0.28 | 0.20 | 0.25 | 0.32 | 0.214 | 0.165 |
- 7-for-5 split · 3 Jun 2020
- 13-for-10 split · 27 May 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.