Y 
22.11
-4.16%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.18bn
FY2016FY2025
Net income
CN¥193.1m
FY2016FY2025
Free cash flow
−CN¥107.6m
FY2016FY2025
Shareholders' equity
CN¥3.40bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.18bn | CN¥2.22bn | CN¥2.18bn | CN¥2.68bn | CN¥2.34bn | CN¥1.22bn | CN¥1.17bn | CN¥1.37bn | CN¥1.25bn | CN¥931.8m |
| Gross profit | CN¥494.1m | CN¥373.3m | CN¥396.3m | CN¥700.1m | CN¥555.3m | CN¥260.2m | CN¥287.1m | CN¥466.3m | CN¥429.9m | CN¥290.3m |
| Research and development | CN¥89.5m | CN¥94.2m | CN¥91.2m | CN¥115.3m | CN¥88.0m | CN¥54.4m | CN¥38.6m | CN¥43.0m | CN¥39.7m | CN¥30.6m |
| Operating income | CN¥191.9m | CN¥242.5m | CN¥300.8m | CN¥539.1m | CN¥422.5m | CN¥185.6m | CN¥175.1m | CN¥324.1m | CN¥252.1m | CN¥215.7m |
| Net income | CN¥193.1m | CN¥207.1m | CN¥249.7m | CN¥469.3m | CN¥360.1m | CN¥157.8m | CN¥136.3m | CN¥241.5m | CN¥185.0m | CN¥157.5m |
| Diluted earnings per share | 0.93 | 1.03 | 1.25 | 14.82 | 1.90 | 0.78 | 0.66 | 1.58 | 0.89 | 0.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.10bn | CN¥4.34bn | CN¥3.73bn | CN¥3.55bn | CN¥3.07bn | CN¥2.56bn | CN¥2.50bn | CN¥1.27bn | CN¥1.01bn | CN¥849.7m |
| Cash and short-term investments | — | CN¥1.84bn | CN¥1.32bn | CN¥1.42bn | CN¥676.9m | CN¥584.8m | CN¥188.7m | CN¥147.3m | CN¥259.9m | CN¥166.4m |
| Total liabilities | CN¥1.70bn | CN¥1.06bn | CN¥555.2m | CN¥549.5m | CN¥499.4m | CN¥298.8m | CN¥346.5m | CN¥381.2m | CN¥369.0m | CN¥260.1m |
| Debt | CN¥11.0m | CN¥610.0m | CN¥224,685 | CN¥935,503 | CN¥194,760 | CN¥81.2m | CN¥95.9m | CN¥155.0m | CN¥157.0m | CN¥135.0m |
| Shareholders' equity | CN¥3.40bn | CN¥3.28bn | CN¥3.18bn | CN¥3.00bn | CN¥2.57bn | CN¥2.26bn | CN¥2.16bn | CN¥887.2m | CN¥645.7m | CN¥589.6m |
| Shares outstanding | 209m | 201m | 200m | 32m | 189m | 203m | 205m | 152m | 209m | 209m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥31.0m | CN¥46.8m | CN¥65.9m | CN¥468.0m | CN¥162.8m | CN¥156.1m | CN¥78.3m | CN¥158.8m | CN¥242.0m | CN¥122.0m |
| Capital spending | −CN¥76.7m | −CN¥98.2m | −CN¥111.0m | −CN¥91.5m | −CN¥123.8m | −CN¥46.1m | −CN¥93.1m | −CN¥201.2m | −CN¥89.4m | −CN¥23.6m |
| Free cash flow | −CN¥107.6m | −CN¥51.4m | −CN¥45.2m | CN¥376.5m | CN¥39.1m | CN¥110.0m | −CN¥14.8m | −CN¥42.4m | CN¥152.6m | CN¥98.5m |
| Dividends paid | −CN¥72.0m | −CN¥82.3m | −CN¥104.1m | −CN¥104.1m | −CN¥48.4m | −CN¥54.6m | −CN¥3.8m | −CN¥8.0m | −CN¥8.5m | −CN¥16.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥720.6m | CN¥596.6m | CN¥523.2m | CN¥537.8m | CN¥571.6m | CN¥544.4m | CN¥502.3m | CN¥582.0m |
| Gross profit | CN¥180.4m | CN¥117.9m | CN¥86.5m | CN¥91.0m | CN¥104.9m | CN¥93.0m | CN¥92.1m | CN¥92.9m |
| Operating income | CN¥118.6m | CN¥66.7m | CN¥38.0m | CN¥52.6m | CN¥71.0m | CN¥55.9m | CN¥63.4m | CN¥55.2m |
| Net income | CN¥86.3m | CN¥60.7m | CN¥40.7m | CN¥44.9m | CN¥60.9m | CN¥46.6m | CN¥50.1m | CN¥49.7m |
| Diluted earnings per share | 0.41 | 0.29 | 0.19 | 0.22 | 0.29 | 0.22 | 0.25 | 0.25 |
| Cash from operations | — | — | — | −CN¥2.0m | CN¥27.0m | −CN¥20.0m | — | — |
| Capital spending | −CN¥29.0m | −CN¥12.0m | −CN¥22.0m | −CN¥26.0m | −CN¥14.0m | −CN¥13.0m | −CN¥23.0m | −CN¥51.0m |
| Free cash flow | — | — | — | −CN¥28.0m | CN¥13.0m | −CN¥33.0m | — | — |
| Total assets | CN¥5.17bn | CN¥5.02bn | CN¥5.10bn | CN¥5.08bn | CN¥4.52bn | CN¥4.31bn | CN¥4.34bn | CN¥3.98bn |
| Cash and short-term investments | — | — | — | CN¥2.17bn | CN¥1.75bn | CN¥1.66bn | CN¥1.84bn | CN¥1.51bn |
| Debt | — | CN¥21.0m | CN¥11.0m | CN¥1.14bn | CN¥530.0m | CN¥430.0m | CN¥610.0m | CN¥310.0m |
| Shareholders' equity | CN¥3.50bn | CN¥3.46bn | CN¥3.40bn | CN¥3.36bn | CN¥3.32bn | CN¥3.33bn | CN¥3.28bn | CN¥3.23bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.7% | 16.8% | 18.2% | 26.1% | 23.7% | 21.3% | — | — | — |
| Operating margin | 10.2% | 10.9% | 13.9% | 20.0% | 18.0% | 15.2% | — | — | — |
| Net margin | 8.9% | 9.3% | 11.4% | 17.5% | 15.4% | 12.9% | — | — | — |
| Return on equity | 5.7% | 6.3% | 7.9% | 15.6% | 14.0% | 7.0% | — | — | — |
| Return on assets | 3.8% | 4.8% | 6.7% | 13.2% | 11.7% | 6.2% | — | — | — |
| Free cash flow yield | 0.9% | 3.1% | 3.8% | 75.4% | 6.5% | 4.3% | — | — | — |
| Revenue growth | -1.9% | 1.8% | -18.7% | 14.5% | 91.8% | 4.7% | — | — | — |
| Earnings growth | -6.8% | -17.0% | -46.8% | 30.3% | 128.2% | 15.8% | — | — | — |
| Current ratio | 1.82x | 2.66x | 4.36x | 4.64x | 4.43x | 6.43x | — | — | — |
| Debt to equity | 0.00x | 0.19x | — | — | 0.00x | — | 0.17x | 0.24x | 0.23x |
| Equity ratio | 66.7% | 75.6% | 85.1% | 84.5% | 83.7% | 88.3% | — | — | — |
| Interest coverage | 31.95x | 83.11x | 163.82x | 918.15x | 564.87x | 464.94x | — | — | — |
| R&D as a share of sales | 4.1% | 4.2% | 4.2% | 4.3% | 3.8% | 4.5% | — | — | — |
| Buybacks as a share of market value | -3.6% | -0.5% | -533.1% | 83.3% | 6.7% | 1.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.7% | 12.2% | 10.9% |
| Operating income | -29.1% | 0.7% | 27.5% |
| Net income | -25.6% | 4.1% | 31.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 21.2% | 21.7% | 24.3% |
| Operating margin | 9.9% | 13.8% | 14.7% | 15.7% |
| Net margin | 9.1% | 12.1% | 12.8% | 12.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 27.7 | 15.8 | 14.7 | 2.1 | 16.6 | 21.1 | 33.1 |
| Price to sales | 2.5 | 1.5 | 1.7 | 0.4 | 2.6 | 2.7 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 1 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.35 | 0.40 | 0.50 | 0.80 | 0.238 | 0.268 |
- 8-for-5 split · 26 May 2022
- 7-for-5 split · 28 May 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.