S 
12.68
-1.93%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.78bn
FY2016FY2025
Net income
CN¥81.5m
FY2016FY2025
Free cash flow
CN¥334.3m
FY2016FY2025
Shareholders' equity
CN¥1.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.78bn | CN¥3.47bn | CN¥3.33bn | CN¥3.62bn | CN¥2.65bn | CN¥2.26bn | CN¥2.46bn | CN¥2.14bn | CN¥1.81bn | CN¥1.58bn |
| Gross profit | CN¥991.4m | CN¥930.3m | CN¥942.6m | CN¥1.03bn | CN¥801.0m | CN¥707.3m | CN¥763.4m | CN¥613.4m | CN¥513.0m | CN¥422.0m |
| Research and development | CN¥1.8m | — | — | — | — | — | — | — | — | — |
| Operating income | CN¥162.5m | CN¥169.1m | CN¥171.6m | CN¥131.0m | CN¥148.3m | CN¥174.5m | CN¥228.5m | CN¥171.8m | CN¥141.0m | CN¥107.7m |
| Net income | CN¥81.5m | CN¥106.4m | CN¥104.7m | CN¥86.0m | CN¥73.5m | CN¥116.6m | CN¥154.2m | CN¥120.0m | CN¥93.6m | CN¥74.0m |
| Diluted earnings per share | 0.59 | 0.76 | 0.75 | 0.61 | 0.53 | 0.81 | 1.11 | 0.84 | 0.92 | 0.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.38bn | CN¥2.43bn | CN¥2.55bn | CN¥2.74bn | CN¥2.84bn | CN¥1.71bn | CN¥1.66bn | CN¥1.39bn | CN¥769.6m | CN¥656.8m |
| Cash and short-term investments | — | CN¥438.2m | CN¥478.6m | CN¥382.3m | CN¥375.4m | CN¥639.1m | CN¥657.9m | CN¥598.9m | CN¥116.5m | CN¥75.0m |
| Total liabilities | CN¥1.14bn | CN¥1.22bn | CN¥1.37bn | CN¥1.62bn | CN¥1.78bn | CN¥660.3m | CN¥578.7m | CN¥458.7m | CN¥358.6m | CN¥328.3m |
| Debt | — | CN¥371.4m | CN¥491.9m | CN¥767.9m | CN¥1.02bn | CN¥134.1m | CN¥60.0m | CN¥50.0m | — | — |
| Shareholders' equity | CN¥1.18bn | CN¥1.15bn | CN¥1.14bn | CN¥1.08bn | CN¥1.02bn | CN¥1.02bn | CN¥1.01bn | CN¥885.5m | CN¥373.9m | CN¥301.4m |
| Shares outstanding | 139m | 139m | 140m | 140m | 138m | 144m | 139m | 142m | 102m | 139m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥372.9m | CN¥333.4m | CN¥426.1m | CN¥429.1m | −CN¥174.3m | CN¥199.6m | CN¥129.1m | CN¥104.3m | CN¥108.3m | CN¥120.8m |
| Capital spending | −CN¥38.5m | −CN¥34.5m | −CN¥28.6m | −CN¥53.5m | −CN¥84.9m | −CN¥72.9m | −CN¥77.6m | −CN¥46.2m | −CN¥33.7m | −CN¥38.0m |
| Free cash flow | CN¥334.3m | CN¥298.9m | CN¥397.5m | CN¥375.5m | −CN¥259.2m | CN¥126.7m | CN¥51.5m | CN¥58.1m | CN¥74.5m | CN¥82.8m |
| Dividends paid | −CN¥57.4m | −CN¥70.9m | −CN¥51.8m | −CN¥28.1m | −CN¥42.2m | −CN¥50.9m | −CN¥36.0m | −CN¥28.6m | −CN¥34.4m | −CN¥16.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥918.1m | CN¥889.5m | CN¥1.06bn | CN¥890.5m | CN¥975.8m | CN¥859.1m | CN¥998.7m | CN¥774.0m |
| Gross profit | CN¥255.3m | CN¥222.4m | CN¥297.5m | CN¥218.7m | CN¥270.9m | CN¥204.3m | CN¥287.0m | CN¥193.3m |
| Operating income | CN¥47.9m | CN¥19.0m | CN¥78.2m | CN¥11.6m | CN¥58.4m | CN¥15.8m | CN¥80.1m | CN¥9.6m |
| Net income | CN¥33.7m | CN¥8.6m | CN¥29.1m | CN¥5.6m | CN¥40.0m | CN¥6.7m | CN¥58.5m | CN¥5.5m |
| Diluted earnings per share | 0.24 | 0.06 | 0.21 | 0.04 | 0.29 | 0.05 | 0.42 | 0.04 |
| Cash from operations | — | — | — | CN¥71.0m | CN¥71.0m | CN¥75.0m | — | CN¥56.0m |
| Capital spending | −CN¥9.0m | −CN¥13.0m | −CN¥8.0m | −CN¥11.0m | −CN¥8.0m | −CN¥10.0m | −CN¥14.0m | −CN¥8.0m |
| Free cash flow | — | — | — | CN¥60.0m | CN¥63.0m | CN¥65.0m | — | CN¥48.0m |
| Total assets | CN¥2.57bn | CN¥2.42bn | CN¥2.38bn | CN¥2.64bn | CN¥2.62bn | CN¥2.52bn | CN¥2.43bn | CN¥2.57bn |
| Cash and short-term investments | — | — | — | CN¥691.3m | CN¥659.9m | CN¥581.5m | CN¥438.2m | CN¥520.8m |
| Debt | — | — | — | CN¥590.2m | CN¥427.5m | CN¥327.3m | CN¥208.0m | CN¥358.6m |
| Shareholders' equity | CN¥1.19bn | CN¥1.19bn | CN¥1.18bn | CN¥1.15bn | CN¥1.17bn | CN¥1.16bn | CN¥1.15bn | CN¥1.10bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.2% | 26.8% | 28.3% | 28.5% | 30.2% | 31.3% | — |
| Operating margin | 4.0% | 5.2% | 5.3% | 4.6% | 5.6% | 7.8% | — |
| Net margin | 2.2% | 3.1% | 3.1% | 2.4% | 2.8% | 5.2% | — |
| Return on equity | 6.9% | 9.2% | 9.2% | 8.0% | 7.2% | 11.4% | — |
| Return on assets | 3.4% | 4.4% | 4.1% | 3.1% | 2.6% | 6.8% | — |
| Free cash flow yield | 22.9% | 20.4% | 25.0% | 26.5% | -5.0% | 14.6% | — |
| Revenue growth | 9.1% | 4.1% | -8.0% | 36.5% | 17.5% | -8.3% | — |
| Earnings growth | -23.4% | 1.6% | 21.8% | 17.0% | -37.0% | -24.4% | — |
| Current ratio | 1.64x | 1.55x | 1.47x | 1.31x | 1.21x | 2.12x | — |
| Debt to equity | — | 0.18x | 0.26x | 0.29x | 0.38x | 0.09x | 0.06x |
| Equity ratio | 49.7% | 47.5% | 44.6% | 39.4% | 36.0% | 59.6% | — |
| Interest coverage | 8.91x | 6.10x | 5.18x | 3.50x | 3.33x | 16.40x | — |
| R&D as a share of sales | 0.0% | — | — | — | — | — | — |
| Buybacks as a share of market value | 0.4% | 0.9% | 0.0% | -2.1% | 4.2% | -3.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.5% | 10.9% | 10.5% |
| Operating income | 7.4% | -1.4% | 7.0% |
| Net income | -1.8% | -6.9% | 3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.5% | 27.4% | 28.3% | 28.3% |
| Operating margin | 4.6% | 4.5% | 5.0% | 5.9% |
| Net margin | 2.6% | 2.7% | 3.0% | 3.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.1 | 29.5 | 21.9 | 29.6 | 39.8 | 28.3 | 27.0 | 31.3 |
| Price to sales | 0.6 | 0.9 | 0.7 | 0.7 | 1.1 | 1.5 | 1.7 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 21 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.253 | 0.383 | 0.459 | 0.30 | 0.20 | 0.30 | 0.357 | 0.257 |
- 7-for-5 split · 30 Apr 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.