52.20
+0.50%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥502.8m
FY2016FY2025
Net income
CN¥90.0m
FY2016FY2025
Free cash flow
−CN¥106.1m
FY2016FY2025
Shareholders' equity
CN¥1.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥502.8m | CN¥510.0m | CN¥541.4m | CN¥605.0m | CN¥559.9m | CN¥530.1m | CN¥583.6m | CN¥413.6m | CN¥300.9m | CN¥296.2m |
| Gross profit | CN¥188.3m | CN¥180.3m | CN¥184.9m | CN¥172.4m | CN¥160.4m | CN¥129.7m | CN¥171.1m | CN¥158.0m | CN¥127.3m | CN¥129.5m |
| Research and development | CN¥34.3m | CN¥49.4m | CN¥38.3m | CN¥37.4m | CN¥35.9m | CN¥29.5m | CN¥31.7m | CN¥20.8m | CN¥17.3m | CN¥14.8m |
| Operating income | CN¥89.4m | CN¥38.8m | CN¥40.0m | CN¥41.1m | CN¥33.2m | CN¥36.8m | CN¥41.7m | CN¥88.5m | CN¥63.2m | CN¥64.5m |
| Net income | CN¥90.0m | CN¥43.0m | CN¥39.0m | CN¥42.3m | CN¥41.0m | CN¥34.9m | CN¥40.7m | CN¥80.1m | CN¥57.5m | CN¥59.3m |
| Diluted earnings per share | 0.51 | 0.24 | 0.22 | 0.24 | 0.23 | 0.20 | 0.30 | 0.62 | 0.35 | 0.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.91bn | CN¥1.58bn | CN¥1.47bn | CN¥1.37bn | CN¥1.23bn | CN¥1.17bn | CN¥1.07bn | CN¥922.5m | CN¥793.4m | CN¥447.4m |
| Cash and short-term investments | — | CN¥340.9m | CN¥282.7m | CN¥283.4m | CN¥218.6m | CN¥270.5m | CN¥408.2m | CN¥398.6m | CN¥290.6m | CN¥160.1m |
| Total liabilities | CN¥719.7m | CN¥554.1m | CN¥472.3m | CN¥422.3m | CN¥361.3m | CN¥330.6m | CN¥267.1m | CN¥168.5m | CN¥81.4m | CN¥75.9m |
| Debt | CN¥120.0m | CN¥336.2m | CN¥258.5m | CN¥173.6m | CN¥149.1m | CN¥134.6m | CN¥102.0m | CN¥18.7m | CN¥22.3m | CN¥19.6m |
| Shareholders' equity | CN¥1.10bn | CN¥960.7m | CN¥922.4m | CN¥880.9m | CN¥834.6m | CN¥804.1m | CN¥773.5m | CN¥745.6m | CN¥711.0m | CN¥371.5m |
| Shares outstanding | 175m | 175m | 175m | 174m | 179m | 178m | 136m | 128m | 163m | 93m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥61.4m | CN¥30.7m | CN¥50.6m | CN¥98.5m | CN¥22.3m | −CN¥12.0m | CN¥46.4m | −CN¥15.8m | CN¥56.7m | CN¥83.0m |
| Capital spending | −CN¥167.5m | −CN¥104.9m | −CN¥53.5m | −CN¥26.8m | −CN¥9.9m | −CN¥144.3m | −CN¥29.1m | −CN¥35.0m | −CN¥21.3m | −CN¥2.8m |
| Free cash flow | −CN¥106.1m | −CN¥74.2m | −CN¥2.9m | CN¥71.7m | CN¥12.4m | −CN¥156.3m | CN¥17.2m | −CN¥50.8m | CN¥35.4m | CN¥80.2m |
| Dividends paid | −CN¥25.2m | −CN¥21.4m | −CN¥20.3m | −CN¥12.5m | −CN¥11.0m | −CN¥6.2m | −CN¥24.8m | −CN¥60.2m | −CN¥2,270 | −CN¥60.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥121.9m | CN¥111.7m | CN¥148.9m | CN¥128.5m | CN¥121.9m | CN¥102.8m | CN¥135.4m | CN¥107.6m |
| Gross profit | CN¥32.0m | CN¥35.2m | CN¥38.6m | CN¥43.2m | CN¥39.9m | CN¥34.6m | CN¥37.7m | CN¥36.1m |
| Operating income | CN¥1.8m | CN¥7.5m | −CN¥365,246 | CN¥10.6m | CN¥134.3m | CN¥9.8m | −CN¥9.7m | CN¥5.2m |
| Net income | −CN¥8.4m | CN¥1.9m | −CN¥29.5m | CN¥12.1m | CN¥97.6m | CN¥9.8m | −CN¥5.5m | CN¥6.5m |
| Diluted earnings per share | -0.05 | 0.01 | -0.17 | 0.07 | 0.56 | 0.06 | -0.03 | 0.04 |
| Cash from operations | — | — | — | CN¥14.0m | CN¥19.0m | CN¥6.0m | — | −CN¥3.0m |
| Capital spending | −CN¥4.0m | −CN¥2.0m | −CN¥147.0m | −CN¥8.0m | −CN¥4.0m | −CN¥7.0m | −CN¥17.0m | −CN¥21.0m |
| Free cash flow | — | — | — | CN¥6.0m | CN¥15.0m | −CN¥1.0m | — | −CN¥24.0m |
| Total assets | CN¥1.86bn | CN¥1.87bn | CN¥1.91bn | CN¥1.84bn | CN¥1.72bn | CN¥1.58bn | CN¥1.58bn | CN¥1.60bn |
| Cash and short-term investments | — | — | — | CN¥277.0m | CN¥252.2m | CN¥169.6m | CN¥165.7m | CN¥181.4m |
| Debt | CN¥119.0m | CN¥120.0m | CN¥120.0m | CN¥334.2m | CN¥295.6m | CN¥300.9m | CN¥293.9m | CN¥283.7m |
| Shareholders' equity | CN¥1.09bn | CN¥1.10bn | CN¥1.10bn | CN¥1.09bn | CN¥1.07bn | CN¥971.0m | CN¥960.7m | CN¥958.4m |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 37.4% | 35.4% | 34.1% | 28.5% | 28.6% | 24.5% |
| Operating margin | 17.8% | 7.6% | 7.4% | 6.8% | 5.9% | 6.9% |
| Net margin | 17.9% | 8.4% | 7.2% | 7.0% | 7.3% | 6.6% |
| Return on equity | 8.2% | 4.5% | 4.2% | 4.8% | 4.9% | 4.3% |
| Return on assets | 4.7% | 2.7% | 2.7% | 3.1% | 3.3% | 3.0% |
| Free cash flow yield | 2.9% | 1.7% | 1.3% | 1.6% | 0.4% | 1.7% |
| Revenue growth | -1.4% | -5.8% | -10.5% | 8.0% | 5.6% | -9.2% |
| Earnings growth | 109.4% | 10.2% | -7.8% | 3.0% | 17.6% | -14.2% |
| Current ratio | 2.07x | 1.86x | 2.19x | 2.39x | 2.55x | 2.65x |
| Debt to equity | 0.11x | 0.31x | 0.27x | 0.16x | 0.17x | 0.17x |
| Equity ratio | 57.4% | 60.7% | 62.7% | 64.2% | 67.8% | 69.0% |
| Interest coverage | 7.76x | 3.50x | 4.69x | 6.14x | 4.59x | 5.49x |
| R&D as a share of sales | 6.8% | 9.7% | 7.1% | 6.2% | 6.4% | 5.6% |
| Buybacks as a share of market value | -0.1% | -0.3% | -0.7% | 2.8% | -0.4% | -30.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.0% | -1.0% | 7.5% |
| Operating income | 29.6% | 19.4% | 7.4% |
| Net income | 28.6% | 20.9% | 7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.4% | 33.6% | 31.3% | 33.6% |
| Operating margin | 12.7% | 9.7% | 8.6% | 11.4% |
| Net margin | 13.1% | 9.9% | 8.9% | 11.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 138.8 | 99.1 | 95.5 | 68.1 | 72.4 | 74.5 | 37.4 | 23.6 | 50.0 |
| Price to sales | 24.8 | 8.3 | 6.9 | 4.8 | 5.3 | 4.9 | 2.6 | 4.6 | 9.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 25 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.09 | 0.07 | 0.075 | 0.10 | 0.064 | 0.191 | 0.344 |
- 1.38-for-1 split · 9 Jun 2022
- 5-for-4 split · 17 Jun 2021
- 1.35-for-1 split · 22 May 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.