S 
26.43
+0.95%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.75bn
FY2016FY2025
Net income
CN¥212.7m
FY2016FY2025
Free cash flow
−CN¥280.9m
FY2016FY2025
Shareholders' equity
CN¥3.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.75bn | CN¥7.02bn | CN¥5.90bn | CN¥4.78bn | CN¥3.90bn | CN¥3.33bn | CN¥3.32bn | CN¥2.30bn | CN¥2.08bn | CN¥1.68bn |
| Gross profit | CN¥1.84bn | CN¥1.72bn | CN¥1.56bn | CN¥1.30bn | CN¥1.03bn | CN¥924.1m | CN¥1.01bn | CN¥744.0m | CN¥722.9m | CN¥575.4m |
| Research and development | CN¥632.6m | CN¥570.4m | CN¥469.5m | CN¥326.7m | CN¥280.5m | CN¥254.9m | CN¥232.3m | CN¥158.2m | CN¥146.2m | CN¥108.2m |
| Operating income | CN¥554.4m | CN¥433.8m | CN¥482.6m | CN¥305.1m | CN¥379.4m | CN¥203.2m | CN¥288.7m | CN¥261.5m | CN¥329.5m | CN¥243.8m |
| Net income | CN¥212.7m | CN¥302.6m | CN¥378.8m | CN¥214.1m | CN¥268.4m | CN¥183.2m | CN¥172.3m | CN¥154.9m | CN¥173.9m | CN¥132.4m |
| Diluted earnings per share | 1.01 | 1.44 | 1.80 | 1.03 | 1.30 | 1.12 | 1.05 | 0.94 | 1.03 | 1.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥11.85bn | CN¥10.81bn | CN¥8.48bn | CN¥6.62bn | CN¥5.15bn | CN¥3.91bn | CN¥3.75bn | CN¥3.11bn | CN¥2.42bn | CN¥1.62bn |
| Cash and short-term investments | — | CN¥1.26bn | CN¥1.04bn | CN¥858.2m | CN¥1.11bn | CN¥529.6m | CN¥642.8m | CN¥935.6m | CN¥600.1m | CN¥178.1m |
| Total liabilities | CN¥8.21bn | CN¥7.27bn | CN¥5.22bn | CN¥3.83bn | CN¥2.70bn | CN¥2.54bn | CN¥2.46bn | CN¥2.09bn | CN¥962.5m | CN¥892.1m |
| Debt | CN¥2.31bn | CN¥4.11bn | CN¥3.27bn | CN¥2.12bn | CN¥1.53bn | CN¥1.29bn | CN¥1.12bn | CN¥992.9m | CN¥390.5m | CN¥449.2m |
| Shareholders' equity | CN¥3.25bn | CN¥3.20bn | CN¥2.95bn | CN¥2.50bn | CN¥2.20bn | CN¥1.15bn | CN¥1.04bn | CN¥965.8m | CN¥1.30bn | CN¥589.0m |
| Shares outstanding | 211m | 211m | 210m | 208m | 207m | 164m | 164m | 165m | 169m | 123m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥555.7m | CN¥428.9m | CN¥445.1m | CN¥175.1m | CN¥131.3m | CN¥228.8m | CN¥201.0m | CN¥325.8m | CN¥214.6m | CN¥173.2m |
| Capital spending | −CN¥836.5m | −CN¥759.7m | −CN¥904.5m | −CN¥621.8m | −CN¥304.5m | −CN¥232.6m | −CN¥298.5m | −CN¥224.4m | −CN¥196.2m | −CN¥117.2m |
| Free cash flow | −CN¥280.9m | −CN¥330.8m | −CN¥459.4m | −CN¥446.8m | −CN¥173.2m | −CN¥3.8m | −CN¥97.5m | CN¥101.3m | CN¥18.3m | CN¥56.0m |
| Dividends paid | −CN¥225.9m | −CN¥281.5m | −CN¥151.6m | −CN¥41.6m | −CN¥94.5m | −CN¥51.2m | −CN¥41.2m | −CN¥84.2m | −CN¥84.5m | −CN¥59.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.44bn | CN¥2.24bn | CN¥2.70bn | CN¥2.10bn | CN¥2.04bn | CN¥1.90bn | CN¥2.00bn | CN¥1.84bn |
| Gross profit | CN¥557.5m | CN¥494.8m | CN¥534.9m | CN¥447.6m | CN¥398.8m | CN¥442.8m | CN¥408.2m | CN¥463.2m |
| Operating income | CN¥190.0m | CN¥179.9m | CN¥177.0m | CN¥107.1m | CN¥94.5m | CN¥134.4m | CN¥92.5m | CN¥142.7m |
| Net income | CN¥192.3m | CN¥71.5m | CN¥14.7m | CN¥63.3m | CN¥39.5m | CN¥95.2m | CN¥54.0m | CN¥100.3m |
| Diluted earnings per share | 0.91 | 0.34 | 0.07 | 0.30 | 0.19 | 0.45 | 0.26 | 0.48 |
| Cash from operations | — | — | — | CN¥134.0m | CN¥114.0m | CN¥46.0m | — | CN¥217.0m |
| Capital spending | −CN¥200.0m | −CN¥135.0m | −CN¥187.0m | −CN¥237.0m | −CN¥221.0m | −CN¥190.0m | −CN¥222.0m | −CN¥150.0m |
| Free cash flow | — | — | — | −CN¥103.0m | −CN¥107.0m | −CN¥144.0m | — | CN¥67.0m |
| Total assets | CN¥12.80bn | CN¥11.87bn | CN¥11.85bn | CN¥12.10bn | CN¥11.57bn | CN¥11.17bn | CN¥10.81bn | CN¥9.63bn |
| Cash and short-term investments | — | — | — | CN¥1.19bn | CN¥1.37bn | CN¥1.14bn | CN¥1.26bn | CN¥1.07bn |
| Debt | CN¥1.99bn | CN¥2.13bn | CN¥2.31bn | CN¥3.80bn | CN¥4.31bn | CN¥4.15bn | CN¥4.10bn | CN¥4.41bn |
| Shareholders' equity | CN¥3.37bn | CN¥3.27bn | CN¥3.25bn | CN¥3.26bn | CN¥3.34bn | CN¥3.41bn | CN¥3.20bn | CN¥3.10bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.1% | 24.6% | 26.5% | 27.2% | 26.5% | 27.7% |
| Operating margin | 5.5% | 7.0% | 8.0% | 7.6% | 7.7% | 7.5% |
| Net margin | 2.4% | 4.3% | 6.4% | 4.5% | 6.9% | 5.5% |
| Return on equity | 6.5% | 9.5% | 12.8% | 8.6% | 12.2% | 15.9% |
| Return on assets | 1.8% | 2.8% | 4.5% | 3.2% | 5.2% | 4.7% |
| Free cash flow yield | 23.1% | 19.8% | 22.5% | 13.5% | 7.4% | 9.9% |
| Revenue growth | 24.5% | 19.1% | 23.4% | 22.6% | 17.0% | 0.3% |
| Earnings growth | -29.7% | -20.1% | 76.9% | -20.2% | 46.5% | 6.3% |
| Current ratio | 1.15x | 1.41x | 1.56x | 1.41x | 1.81x | 1.35x |
| Debt to equity | 0.71x | 1.28x | 1.11x | 0.85x | 0.69x | 1.12x |
| Equity ratio | 27.5% | 29.6% | 34.8% | 37.8% | 42.7% | 29.4% |
| Interest coverage | 5.28x | 3.52x | 4.29x | 4.97x | 5.44x | 3.67x |
| R&D as a share of sales | 7.2% | 8.1% | 8.0% | 6.8% | 7.2% | 7.7% |
| Buybacks as a share of market value | -0.1% | -0.3% | -1.2% | -0.6% | -26.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.3% | 21.3% | 20.2% |
| Operating income | 22.0% | 22.2% | 14.1% |
| Net income | -0.2% | 3.0% | 12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.6% | 24.3% | 24.9% | 26.8% |
| Operating margin | 6.3% | 6.7% | 7.0% | 8.2% |
| Net margin | 3.3% | 4.2% | 4.6% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 36.7 | 26.3 | 31.3 | 45.9 | 45.0 | 25.2 | 30.0 | 22.0 | 39.1 |
| Price to sales | 0.9 | 1.1 | 2.0 | 2.1 | 3.1 | 1.4 | 1.6 | 1.5 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 17 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.19 | 0.83 | 0.85 | 0.31 | 0.20 | 0.46 | 0.32 | 0.25 |
- 7-for-5 split · 22 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.