Z 
33.85
-0.32%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥7.25bn
FY2019FY2025
Net income
CN¥858.6m
FY2019FY2025
Free cash flow
−CN¥75.1m
FY2019FY2025
Shareholders' equity
CN¥5.34bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.25bn | CN¥6.55bn | CN¥5.92bn | CN¥5.01bn | CN¥4.21bn | CN¥2.48bn | CN¥2.16bn |
| Gross profit | CN¥2.13bn | CN¥1.86bn | CN¥1.64bn | CN¥1.33bn | CN¥946.2m | CN¥636.6m | CN¥566.6m |
| Research and development | CN¥301.0m | CN¥231.9m | CN¥171.5m | CN¥144.7m | CN¥126.2m | CN¥76.2m | CN¥67.2m |
| Operating income | CN¥997.8m | CN¥1.01bn | CN¥990.1m | CN¥752.8m | CN¥414.1m | CN¥275.1m | CN¥179.0m |
| Net income | CN¥858.6m | CN¥839.8m | CN¥805.7m | CN¥627.0m | CN¥352.8m | CN¥221.4m | CN¥149.6m |
| Diluted earnings per share | 2.14 | 2.47 | 2.38 | 1.83 | 0.88 | 0.55 | 0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.03bn | CN¥7.77bn | CN¥5.63bn | CN¥3.99bn | CN¥3.32bn | CN¥1.86bn | CN¥1.43bn |
| Cash and short-term investments | CN¥1.61bn | CN¥1.90bn | CN¥1.36bn | CN¥880.2m | CN¥756.5m | CN¥304.9m | CN¥212.2m |
| Total liabilities | CN¥3.62bn | CN¥2.89bn | CN¥2.74bn | CN¥1.93bn | CN¥1.90bn | CN¥1.11bn | CN¥946.7m |
| Debt | CN¥1.79bn | CN¥340.2m | CN¥470.9m | CN¥269.3m | CN¥269.0m | CN¥129.9m | CN¥152.1m |
| Shareholders' equity | CN¥5.34bn | CN¥4.84bn | CN¥2.86bn | CN¥2.04bn | CN¥1.42bn | CN¥748.4m | CN¥486.6m |
| Shares outstanding | 401m | 340m | 339m | 342m | 401m | 401m | 401m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥650.9m | CN¥446.9m | CN¥656.3m | CN¥632.2m | CN¥125.9m | CN¥269.4m | CN¥167.9m |
| Capital spending | −CN¥726.0m | −CN¥706.4m | −CN¥455.4m | −CN¥423.6m | −CN¥106.1m | −CN¥64.4m | −CN¥87.8m |
| Free cash flow | −CN¥75.1m | −CN¥259.5m | CN¥200.9m | CN¥208.5m | CN¥19.8m | CN¥205.0m | CN¥80.1m |
| Dividends paid | −CN¥357.6m | −CN¥13.5m | −CN¥15.2m | −CN¥49.0m | −CN¥40.6m | −CN¥26.4m | −CN¥27.6m |
Latest quarters
By quarter end
| Sept 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.23bn | CN¥2.18bn | CN¥1.74bn | CN¥2.01bn | CN¥1.81bn | CN¥1.89bn | CN¥1.54bn | CN¥1.73bn |
| Gross profit | CN¥632.6m | CN¥673.3m | CN¥524.5m | CN¥569.5m | CN¥557.2m | CN¥550.7m | CN¥451.4m | CN¥427.2m |
| Operating income | CN¥301.0m | CN¥332.8m | CN¥243.3m | CN¥211.6m | CN¥289.7m | CN¥310.8m | CN¥237.9m | CN¥225.6m |
| Net income | CN¥208.8m | CN¥246.1m | CN¥182.1m | CN¥173.5m | CN¥237.6m | CN¥255.9m | CN¥191.6m | CN¥190.2m |
| Diluted earnings per share | 0.52 | 0.61 | 0.45 | 0.43 | 0.59 | 0.64 | 0.48 | 0.56 |
| Cash from operations | — | CN¥506.0m | −CN¥364.0m | CN¥644.0m | CN¥30.0m | −CN¥9.0m | −CN¥10.0m | CN¥624.0m |
| Capital spending | −CN¥134.0m | −CN¥330.0m | −CN¥261.0m | −CN¥531.0m | −CN¥53.0m | −CN¥3.0m | −CN¥136.0m | −CN¥448.0m |
| Free cash flow | — | CN¥176.0m | −CN¥625.0m | CN¥113.0m | −CN¥23.0m | −CN¥12.0m | −CN¥146.0m | CN¥176.0m |
| Total assets | CN¥10.85bn | CN¥10.18bn | CN¥9.36bn | CN¥9.03bn | CN¥8.55bn | CN¥7.97bn | CN¥7.88bn | CN¥7.77bn |
| Cash and short-term investments | — | CN¥1.53bn | CN¥1.21bn | CN¥1.61bn | CN¥1.22bn | CN¥1.22bn | CN¥1.68bn | CN¥1.90bn |
| Debt | CN¥17.9m | CN¥2.47bn | CN¥1.71bn | CN¥1.69bn | CN¥1.34bn | CN¥129.3m | CN¥235.7m | CN¥261.2m |
| Shareholders' equity | CN¥5.78bn | CN¥5.60bn | CN¥5.52bn | CN¥5.34bn | CN¥5.27bn | CN¥5.04bn | CN¥5.03bn | CN¥4.84bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.1% | 24.0% | — |
| Operating income | 9.8% | 29.4% | — |
| Net income | 11.0% | 31.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.9% | 28.1% | 27.2% | — |
| Operating margin | 14.5% | 15.2% | 14.1% | — |
| Net margin | 12.3% | 12.7% | 11.8% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 18.4 | 14.5 |
| Price to sales | 2.2 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 18 Dec 2025.
| FY2025 | |
|---|---|
| Paid in the year | 0.88 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.