R 
17.08
-1.90%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.54bn
FY2019FY2025
Net income
CN¥314.5m
FY2019FY2025
Free cash flow
CN¥187.4m
FY2019FY2025
Shareholders' equity
CN¥2.22bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.54bn | CN¥1.32bn | CN¥1.03bn | CN¥856.1m | CN¥582.1m | CN¥442.8m | CN¥278.6m |
| Gross profit | CN¥900.8m | CN¥765.0m | CN¥579.6m | CN¥462.8m | CN¥306.4m | CN¥231.8m | CN¥148.9m |
| Research and development | CN¥37.6m | CN¥35.1m | CN¥25.7m | CN¥19.5m | CN¥13.6m | CN¥10.7m | CN¥7.8m |
| Operating income | CN¥333.9m | CN¥347.1m | CN¥264.6m | CN¥185.8m | CN¥140.9m | CN¥110.2m | CN¥41.7m |
| Net income | CN¥314.5m | CN¥300.2m | CN¥226.0m | CN¥160.0m | CN¥120.6m | CN¥94.7m | CN¥35.7m |
| Diluted earnings per share | 0.80 | 0.75 | 0.58 | 0.49 | 0.31 | 0.24 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.34bn | CN¥2.22bn | CN¥2.02bn | CN¥825.4m | CN¥646.3m | CN¥276.5m | CN¥164.4m |
| Cash and short-term investments | — | CN¥1.36bn | CN¥262.8m | CN¥376.5m | CN¥262.4m | CN¥81.7m | CN¥35.4m |
| Total liabilities | CN¥116.8m | CN¥138.9m | CN¥97.6m | CN¥102.8m | CN¥84.7m | CN¥26.3m | CN¥27.1m |
| Debt | — | CN¥1.4m | CN¥2.0m | CN¥7.9m | CN¥10.3m | — | — |
| Shareholders' equity | CN¥2.22bn | CN¥2.08bn | CN¥1.92bn | CN¥722.6m | CN¥561.6m | CN¥250.1m | CN¥137.4m |
| Shares outstanding | 394m | 400m | 390m | 324m | 394m | 394m | 394m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥275.3m | CN¥257.2m | CN¥252.5m | CN¥165.3m | CN¥138.7m | CN¥87.1m | CN¥61.9m |
| Capital spending | −CN¥87.8m | −CN¥74.2m | −CN¥13.7m | −CN¥40.7m | −CN¥152.0m | −CN¥58.2m | −CN¥18.5m |
| Free cash flow | CN¥187.4m | CN¥183.0m | CN¥238.9m | CN¥124.7m | −CN¥13.4m | CN¥28.9m | CN¥43.4m |
| Dividends paid | −CN¥176.2m | −CN¥136.0m | — | −CN¥3.4m | −CN¥31.0m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥786.8m | CN¥267.1m | CN¥307.3m | CN¥342.4m | CN¥655.1m | CN¥240.0m | CN¥280.7m | CN¥293.5m |
| Gross profit | CN¥480.0m | CN¥157.8m | CN¥179.6m | CN¥204.2m | CN¥378.5m | CN¥138.4m | CN¥159.7m | CN¥173.1m |
| Operating income | CN¥201.7m | CN¥52.1m | CN¥39.7m | CN¥93.5m | CN¥169.8m | CN¥50.5m | CN¥48.5m | CN¥93.6m |
| Net income | CN¥172.5m | CN¥52.6m | CN¥48.5m | CN¥78.5m | CN¥143.3m | CN¥44.2m | CN¥39.3m | CN¥80.9m |
| Diluted earnings per share | 0.44 | 0.13 | 0.12 | 0.20 | 0.36 | 0.11 | 0.10 | 0.20 |
| Cash from operations | — | — | — | CN¥91.0m | CN¥148.0m | −CN¥14.0m | — | CN¥40.0m |
| Capital spending | −CN¥16.0m | −CN¥39.0m | −CN¥13.0m | −CN¥12.0m | −CN¥50.0m | −CN¥11.0m | −CN¥28.0m | −CN¥37.0m |
| Free cash flow | — | — | — | CN¥79.0m | CN¥98.0m | −CN¥25.0m | — | CN¥3.0m |
| Total assets | CN¥2.55bn | CN¥2.43bn | CN¥2.34bn | CN¥2.31bn | CN¥2.34bn | CN¥2.30bn | CN¥2.22bn | CN¥2.22bn |
| Cash and short-term investments | — | — | — | CN¥1.13bn | CN¥1.10bn | CN¥1.39bn | CN¥1.36bn | CN¥396.3m |
| Debt | — | — | — | CN¥1.4m | CN¥1.4m | CN¥1.4m | — | — |
| Shareholders' equity | CN¥2.34bn | CN¥2.27bn | CN¥2.22bn | CN¥2.17bn | CN¥2.17bn | CN¥2.12bn | CN¥2.08bn | CN¥2.04bn |
Financial ratios
Data as of 8 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 58.3% | 58.0% | 56.1% | 54.1% | 52.6% | 52.4% |
| Operating margin | 23.5% | 26.7% | 26.0% | 22.1% | 24.6% | 24.9% |
| Net margin | 20.4% | 22.8% | 21.9% | 18.7% | 20.7% | 21.4% |
| Return on equity | 14.2% | 14.4% | 11.8% | 22.1% | 21.5% | 37.9% |
| Return on assets | 13.5% | 13.5% | 11.2% | 19.4% | 18.7% | 34.3% |
| Free cash flow yield | 4.7% | 4.3% | 3.5% | 3.3% | — | — |
| Revenue growth | 17.2% | 27.6% | 20.7% | 47.1% | 31.5% | 58.9% |
| Earnings growth | 4.8% | 32.8% | 41.2% | 32.7% | 27.4% | 165.5% |
| Current ratio | 14.53x | 11.63x | 18.04x | 5.28x | 4.56x | 5.85x |
| Debt to equity | — | 0.00x | — | — | — | — |
| Equity ratio | 95.0% | 93.7% | 95.2% | 87.5% | 86.9% | 90.5% |
| Interest coverage | 4458.67x | 2676.43x | 759.00x | 152.60x | 242.29x | 3187.63x |
| R&D as a share of sales | 2.4% | 2.7% | 2.5% | 2.3% | 2.3% | 2.4% |
| Buybacks as a share of market value | 1.4% | -2.6% | -20.2% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.7% | 28.4% | — |
| Operating income | 21.6% | 24.8% | — |
| Net income | 25.3% | 27.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 58.2% | 57.0% | 56.2% | — |
| Operating margin | 23.8% | 23.8% | 23.9% | — |
| Net margin | 21.5% | 21.1% | 21.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 30.4 | 31.1 | 31.3 |
| Price to sales | 6.2 | 7.1 | 6.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.26 | 0.43 | 0.35 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.