Q 
10.24
+0.79%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.35bn
FY2016FY2025
Net income
CN¥388.6m
FY2016FY2025
Free cash flow
CN¥371.2m
FY2016FY2025
Shareholders' equity
CN¥4.32bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.35bn | CN¥2.83bn | CN¥3.20bn | CN¥2.90bn | CN¥2.66bn | CN¥1.89bn | CN¥1.54bn | CN¥1.21bn | CN¥964.9m | CN¥844.4m |
| Gross profit | CN¥926.0m | CN¥783.0m | CN¥916.5m | CN¥684.3m | CN¥550.0m | CN¥530.5m | CN¥507.7m | CN¥345.3m | CN¥290.2m | CN¥284.6m |
| Research and development | CN¥109.4m | CN¥98.9m | CN¥108.6m | CN¥106.5m | CN¥85.7m | CN¥57.8m | CN¥47.3m | CN¥37.9m | CN¥30.6m | CN¥26.2m |
| Operating income | CN¥467.2m | CN¥413.2m | CN¥489.0m | CN¥344.2m | CN¥279.4m | CN¥314.3m | CN¥249.5m | CN¥160.5m | CN¥133.0m | CN¥146.3m |
| Net income | CN¥388.6m | CN¥353.7m | CN¥413.1m | CN¥292.2m | CN¥225.2m | CN¥268.1m | CN¥218.8m | CN¥139.3m | CN¥118.9m | CN¥126.0m |
| Diluted earnings per share | 1.02 | 0.91 | 1.08 | 0.77 | 0.65 | 0.73 | 0.71 | 0.54 | 0.52 | 0.55 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.12bn | CN¥5.59bn | CN¥5.64bn | CN¥5.12bn | CN¥3.72bn | CN¥3.21bn | CN¥2.24bn | CN¥1.90bn | CN¥1.09bn | CN¥910.0m |
| Cash and short-term investments | — | CN¥1.98bn | CN¥2.11bn | CN¥1.94bn | CN¥1.23bn | CN¥1.48bn | CN¥894.0m | CN¥886.8m | CN¥267.3m | CN¥165.0m |
| Total liabilities | CN¥1.79bn | CN¥1.42bn | CN¥1.62bn | CN¥1.44bn | CN¥1.32bn | CN¥1.39bn | CN¥774.2m | CN¥603.0m | CN¥521.5m | CN¥431.7m |
| Debt | — | CN¥411,735 | CN¥483,437 | CN¥617,426 | CN¥679,989 | CN¥375.5m | CN¥254.2m | CN¥249.2m | CN¥30.0m | CN¥45.0m |
| Shareholders' equity | CN¥4.32bn | CN¥4.13bn | CN¥3.99bn | CN¥3.65bn | CN¥2.37bn | CN¥1.82bn | CN¥1.46bn | CN¥1.29bn | CN¥567.3m | CN¥478.3m |
| Shares outstanding | 380m | 389m | 382m | 380m | 345m | 369m | 307m | 257m | 230m | 231m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥682.8m | CN¥401.4m | CN¥637.3m | CN¥132.8m | CN¥55.7m | CN¥373.9m | CN¥192.2m | CN¥137.5m | CN¥226.6m | CN¥171.4m |
| Capital spending | −CN¥311.6m | −CN¥273.9m | −CN¥199.2m | −CN¥340.2m | −CN¥315.6m | −CN¥161.7m | −CN¥173.9m | −CN¥77.4m | −CN¥71.8m | −CN¥74.0m |
| Free cash flow | CN¥371.2m | CN¥127.4m | CN¥438.1m | −CN¥207.4m | −CN¥259.9m | CN¥212.2m | CN¥18.3m | CN¥60.1m | CN¥154.7m | CN¥97.3m |
| Dividends paid | −CN¥190.9m | −CN¥210.6m | −CN¥96.6m | −CN¥73.4m | −CN¥103.3m | −CN¥67.9m | −CN¥48.0m | −CN¥844,137 | −CN¥32.2m | −CN¥34.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.00bn | CN¥836.7m | CN¥920.9m | CN¥639.6m | CN¥881.6m | CN¥909.0m | CN¥721.3m | CN¥523.0m |
| Gross profit | CN¥242.9m | CN¥247.9m | CN¥261.6m | CN¥187.1m | CN¥246.3m | CN¥231.1m | CN¥191.6m | CN¥154.9m |
| Operating income | CN¥96.9m | CN¥148.4m | CN¥117.9m | CN¥94.8m | CN¥135.9m | CN¥122.7m | CN¥96.3m | CN¥83.9m |
| Net income | CN¥52.5m | CN¥104.5m | CN¥88.0m | CN¥79.7m | CN¥116.8m | CN¥104.1m | CN¥81.7m | CN¥71.8m |
| Diluted earnings per share | 0.14 | 0.28 | 0.23 | 0.21 | 0.31 | 0.27 | 0.21 | 0.18 |
| Cash from operations | — | — | — | CN¥320.0m | CN¥251.0m | −CN¥21.0m | — | CN¥375.0m |
| Capital spending | −CN¥31.0m | −CN¥55.0m | −CN¥47.0m | −CN¥107.0m | −CN¥62.0m | −CN¥93.0m | −CN¥104.0m | −CN¥88.0m |
| Free cash flow | — | — | — | CN¥213.0m | CN¥189.0m | −CN¥114.0m | — | CN¥287.0m |
| Total assets | CN¥6.23bn | CN¥6.08bn | CN¥6.12bn | CN¥5.73bn | CN¥5.75bn | CN¥5.79bn | CN¥5.59bn | CN¥5.36bn |
| Cash and short-term investments | — | — | — | CN¥2.12bn | CN¥1.84bn | CN¥1.83bn | CN¥1.98bn | CN¥1.92bn |
| Debt | — | — | — | CN¥764.6m | CN¥5.0m | CN¥5.0m | — | — |
| Shareholders' equity | CN¥4.25bn | CN¥4.31bn | CN¥4.32bn | CN¥4.23bn | CN¥4.16bn | CN¥4.23bn | CN¥4.13bn | CN¥4.05bn |
Financial ratios
Data as of 12 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 27.6% | 27.7% | 28.6% | 23.6% | 20.7% | 28.1% | — | — | — | — | — |
| Operating margin | 13.7% | 14.9% | 15.1% | 13.2% | 10.5% | 17.2% | — | — | — | — | — |
| Net margin | 11.6% | 12.5% | 12.9% | 10.1% | 8.5% | 14.2% | — | — | — | — | — |
| Return on equity | 9.0% | 8.6% | 10.3% | 8.0% | 9.5% | 14.8% | — | — | — | — | — |
| Return on assets | 6.3% | 6.3% | 7.3% | 5.7% | 6.1% | 8.3% | — | — | — | — | — |
| Free cash flow yield | 24.0% | 15.9% | 20.1% | 11.4% | 9.9% | 13.3% | — | — | — | — | — |
| Revenue growth | 18.4% | -11.7% | 10.3% | 9.1% | 40.8% | 23.1% | — | — | — | — | — |
| Earnings growth | 9.9% | -14.4% | 41.4% | 29.8% | -16.0% | 22.5% | — | — | — | — | — |
| Current ratio | 2.45x | 3.00x | 2.66x | 2.75x | 2.13x | 2.56x | — | — | — | — | — |
| Debt to equity | — | 0.14x | — | — | — | 0.21x | — | 0.06x | 0.16x | 0.56x | 0.78x |
| Equity ratio | 70.6% | 74.0% | 70.8% | 71.2% | 63.7% | 56.5% | — | — | — | — | — |
| Interest coverage | 2436.22x | 2369.32x | — | 8.93x | 55.77x | 24.33x | 488.33x | — | — | — | — |
| R&D as a share of sales | 3.3% | 3.5% | 3.4% | 3.7% | 3.2% | 3.1% | — | — | — | — | — |
| Buybacks as a share of market value | 2.3% | -1.6% | -0.6% | -10.0% | 6.5% | -20.1% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.9% | 12.1% | 14.5% |
| Operating income | 10.7% | 8.2% | 13.3% |
| Net income | 10.0% | 7.7% | 12.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.6% | 26.9% | 26.1% | 27.3% |
| Operating margin | 14.2% | 13.9% | 13.7% | 14.1% |
| Net margin | 12.0% | 11.8% | 11.5% | 12.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.3 | 12.3 | 14.0 | 29.5 | 52.0 | 42.2 | 11.9 | 11.4 |
| Price to sales | 1.8 | 1.5 | 1.8 | 3.0 | 4.4 | 6.0 | 1.7 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 23 Jan 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.80 | 0.55 | 0.35 | 0.214 | 0.306 | 0.219 | 0.156 |
- 7-for-5 split · 5 Jun 2023
- 7-for-5 split · 7 Jun 2021
- 7-for-5 split · 16 Apr 2020
- 7-for-5 split · 20 May 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.