Z 
10.49
-0.94%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.40bn
FY2016FY2025
Net income
CN¥436.6m
FY2016FY2025
Free cash flow
CN¥165.7m
FY2016FY2025
Shareholders' equity
CN¥3.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.40bn | CN¥2.33bn | CN¥1.89bn | CN¥2.18bn | CN¥2.34bn | CN¥1.95bn | CN¥1.89bn | CN¥1.72bn | CN¥1.68bn | CN¥1.50bn |
| Gross profit | CN¥630.0m | CN¥582.3m | CN¥465.0m | CN¥510.0m | CN¥494.1m | CN¥432.6m | CN¥420.3m | CN¥335.2m | CN¥318.3m | CN¥283.8m |
| Research and development | CN¥97.0m | CN¥88.4m | CN¥76.2m | CN¥100.5m | CN¥91.9m | CN¥75.5m | CN¥70.6m | CN¥62.1m | CN¥60.1m | CN¥51.7m |
| Operating income | CN¥495.9m | CN¥455.5m | CN¥332.5m | CN¥539.8m | CN¥512.5m | CN¥366.6m | CN¥293.9m | CN¥202.5m | CN¥185.8m | CN¥129.4m |
| Net income | CN¥436.6m | CN¥397.8m | CN¥324.7m | CN¥477.1m | CN¥448.4m | CN¥320.3m | CN¥256.2m | CN¥197.0m | CN¥147.8m | CN¥90.1m |
| Diluted earnings per share | 0.76 | 0.70 | 0.57 | 0.82 | 0.76 | 0.55 | 0.43 | 0.33 | 0.78 | 0.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.32bn | CN¥3.88bn | CN¥3.42bn | CN¥3.31bn | CN¥3.04bn | CN¥2.75bn | CN¥2.32bn | CN¥1.89bn | CN¥1.53bn | CN¥1.27bn |
| Cash and short-term investments | — | CN¥533.5m | CN¥690.4m | CN¥779.8m | CN¥730.2m | CN¥651.4m | CN¥572.1m | CN¥131.8m | CN¥82.8m | CN¥73.4m |
| Total liabilities | CN¥869.6m | CN¥763.6m | CN¥660.3m | CN¥779.5m | CN¥777.7m | CN¥894.6m | CN¥721.3m | CN¥454.0m | CN¥246.0m | CN¥613.2m |
| Debt | CN¥418.5m | CN¥292.4m | CN¥193.3m | CN¥375.5m | CN¥429.4m | CN¥145.1m | CN¥30.3m | CN¥4.3m | CN¥116.3m | CN¥472.5m |
| Shareholders' equity | CN¥3.45bn | CN¥3.11bn | CN¥2.76bn | CN¥2.53bn | CN¥2.26bn | CN¥1.85bn | CN¥1.60bn | CN¥1.44bn | CN¥1.28bn | CN¥659.5m |
| Shares outstanding | 576m | 568m | 566m | 582m | 591m | 585m | 598m | 588m | 189m | 189m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥451.0m | CN¥94.2m | CN¥326.9m | CN¥480.7m | CN¥34.6m | CN¥33.6m | CN¥98.5m | CN¥205.1m | CN¥87.6m | CN¥147.3m |
| Capital spending | −CN¥285.4m | −CN¥252.4m | −CN¥198.9m | −CN¥215.6m | −CN¥202.7m | −CN¥57.9m | −CN¥30.7m | −CN¥108.4m | −CN¥36.9m | −CN¥86.0m |
| Free cash flow | CN¥165.7m | −CN¥158.2m | CN¥128.0m | CN¥265.1m | −CN¥168.1m | −CN¥24.3m | CN¥67.8m | CN¥96.7m | CN¥50.7m | CN¥61.3m |
| Dividends paid | −CN¥134.1m | −CN¥99.7m | −CN¥16.6m | −CN¥77.5m | −CN¥12.9m | −CN¥83.2m | −CN¥60.0m | −CN¥49.1m | −CN¥18.3m | −CN¥27.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥660.8m | CN¥657.0m | CN¥584.7m | CN¥620.7m | CN¥590.6m | CN¥603.4m | CN¥610.8m | CN¥613.2m |
| Gross profit | CN¥194.2m | CN¥186.7m | CN¥150.5m | CN¥151.0m | CN¥162.6m | CN¥161.0m | CN¥150.6m | CN¥151.9m |
| Operating income | CN¥137.0m | CN¥135.8m | CN¥112.4m | CN¥108.2m | CN¥132.3m | CN¥118.3m | CN¥128.8m | CN¥109.6m |
| Net income | CN¥119.6m | CN¥112.4m | CN¥99.2m | CN¥118.7m | CN¥116.9m | CN¥101.8m | CN¥112.2m | CN¥94.9m |
| Diluted earnings per share | 0.21 | 0.20 | 0.17 | 0.21 | 0.20 | 0.18 | 0.20 | 0.17 |
| Cash from operations | — | — | — | CN¥156.0m | CN¥130.0m | CN¥40.0m | — | CN¥14.0m |
| Capital spending | −CN¥127.0m | −CN¥139.0m | −CN¥118.0m | −CN¥68.0m | −CN¥39.0m | −CN¥58.0m | −CN¥145.0m | −CN¥63.0m |
| Free cash flow | — | — | — | CN¥88.0m | CN¥91.0m | −CN¥18.0m | — | −CN¥49.0m |
| Total assets | CN¥4.59bn | CN¥4.54bn | CN¥4.32bn | CN¥4.09bn | CN¥3.93bn | CN¥3.91bn | CN¥3.88bn | CN¥3.70bn |
| Cash and short-term investments | — | — | — | CN¥608.7m | CN¥503.7m | CN¥514.6m | CN¥533.5m | CN¥642.3m |
| Debt | CN¥515.7m | CN¥452.7m | CN¥418.5m | CN¥14.0m | CN¥364.9m | CN¥382.3m | CN¥292.4m | CN¥246.5m |
| Shareholders' equity | CN¥3.61bn | CN¥3.61bn | CN¥3.45bn | CN¥3.34bn | CN¥3.22bn | CN¥3.22bn | CN¥3.11bn | CN¥3.00bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.3% | 4.3% | 5.7% |
| Operating income | -2.8% | 6.2% | 20.8% |
| Net income | -2.9% | 6.4% | 21.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.6% | 24.8% | 23.8% | 22.1% |
| Operating margin | 20.1% | 20.7% | 20.6% | 16.9% |
| Net margin | 17.6% | 18.6% | 18.4% | 14.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.8 | 16.5 | 19.1 | 17.4 | 25.3 | 24.3 | 19.2 | 14.4 | 10.4 |
| Price to sales | 3.4 | 2.8 | 3.3 | 3.8 | 4.8 | 4.0 | 2.6 | 1.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 5 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.225 | 0.21 | 0.15 | 0.10 | 0.143 | 0.102 | 0.076 |
- 1.45-for-1 split · 15 Sept 2021
- 1.45-for-1 split · 21 Sept 2020
- 7-for-5 split · 30 May 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.