G 
14.43
-0.07%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.30bn
FY2016FY2025
Net income
CN¥21.9m
FY2016FY2025
Free cash flow
−CN¥701.6m
FY2016FY2025
Shareholders' equity
CN¥2.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.30bn | CN¥3.47bn | CN¥3.65bn | CN¥3.55bn | CN¥3.45bn | CN¥2.64bn | CN¥2.13bn | CN¥1.70bn | CN¥1.44bn | CN¥1.10bn |
| Gross profit | CN¥855.3m | CN¥993.6m | CN¥1.07bn | CN¥1.04bn | CN¥1.05bn | CN¥862.3m | CN¥760.1m | CN¥662.5m | CN¥562.1m | CN¥418.5m |
| Research and development | CN¥214.2m | CN¥213.0m | CN¥226.0m | CN¥200.0m | CN¥176.8m | CN¥134.1m | CN¥104.0m | CN¥79.6m | CN¥65.6m | CN¥50.7m |
| Operating income | CN¥26.2m | CN¥208.5m | CN¥295.3m | CN¥289.5m | CN¥361.1m | CN¥327.3m | CN¥273.6m | CN¥237.9m | CN¥184.0m | CN¥96.3m |
| Net income | CN¥21.9m | CN¥199.3m | CN¥292.0m | CN¥277.1m | CN¥338.0m | CN¥292.7m | CN¥242.5m | CN¥210.2m | CN¥166.7m | CN¥96.2m |
| Diluted earnings per share | 0.13 | 1.19 | 1.45 | 1.79 | 2.24 | 2.19 | 1.87 | 1.60 | 1.27 | 0.97 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.04bn | CN¥6.37bn | CN¥5.97bn | CN¥4.86bn | CN¥4.52bn | CN¥3.49bn | CN¥2.68bn | CN¥1.85bn | CN¥1.58bn | CN¥834.0m |
| Cash and short-term investments | — | CN¥2.01bn | CN¥2.17bn | CN¥1.42bn | CN¥1.72bn | CN¥1.37bn | CN¥1.14bn | CN¥364.1m | CN¥304.5m | CN¥175.1m |
| Total liabilities | CN¥3.27bn | CN¥3.55bn | CN¥3.20bn | CN¥2.26bn | CN¥2.10bn | CN¥1.65bn | CN¥1.46bn | CN¥867.6m | CN¥721.9m | CN¥550.3m |
| Debt | CN¥1.12bn | CN¥1.58bn | CN¥1.46bn | CN¥704.8m | CN¥373.8m | CN¥133.0m | CN¥378.2m | CN¥124.9m | CN¥95.5m | CN¥70.9m |
| Shareholders' equity | CN¥2.77bn | CN¥2.81bn | CN¥2.77bn | CN¥2.59bn | CN¥2.41bn | CN¥1.83bn | CN¥1.21bn | CN¥982.7m | CN¥858.4m | CN¥283.6m |
| Shares outstanding | 163m | 167m | 202m | 154m | 151m | 134m | 130m | 131m | 131m | 99m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥330.3m | CN¥381.9m | CN¥644.4m | CN¥247.1m | CN¥403.4m | CN¥673.1m | CN¥402.1m | CN¥325.4m | CN¥357.4m | CN¥249.1m |
| Capital spending | −CN¥371.3m | −CN¥503.2m | −CN¥565.3m | −CN¥628.4m | −CN¥415.6m | −CN¥488.2m | −CN¥261.1m | −CN¥336.9m | −CN¥192.8m | −CN¥94.9m |
| Free cash flow | −CN¥701.6m | −CN¥121.2m | CN¥79.0m | −CN¥381.4m | −CN¥12.2m | CN¥184.9m | CN¥141.1m | −CN¥11.6m | CN¥164.5m | CN¥154.2m |
| Dividends paid | −CN¥65.3m | −CN¥130.3m | −CN¥110.9m | −CN¥163.6m | −CN¥92.9m | −CN¥60.8m | −CN¥66.1m | −CN¥53.6m | −CN¥23.5m | −CN¥14.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥668.0m | CN¥515.7m | CN¥933.1m | CN¥898.6m | CN¥881.8m | CN¥587.1m | CN¥1.06bn | CN¥896.0m |
| Gross profit | CN¥90.5m | CN¥134.0m | CN¥227.0m | CN¥218.8m | CN¥233.6m | CN¥175.9m | CN¥333.9m | CN¥254.4m |
| Operating income | −CN¥121.2m | −CN¥18.9m | −CN¥35.1m | −CN¥160,732 | CN¥26.1m | CN¥35.0m | CN¥75.2m | CN¥61.8m |
| Net income | −CN¥113.1m | −CN¥14.2m | −CN¥42.8m | CN¥1.1m | CN¥28.8m | CN¥34.9m | CN¥79.7m | CN¥50.1m |
| Diluted earnings per share | -0.69 | -0.09 | -0.26 | 0.01 | 0.18 | 0.21 | 0.48 | 0.30 |
| Cash from operations | — | — | — | −CN¥201.0m | CN¥185.0m | −CN¥415.0m | — | −CN¥14.0m |
| Capital spending | −CN¥60.0m | −CN¥69.0m | −CN¥140.0m | −CN¥76.0m | −CN¥80.0m | −CN¥74.0m | −CN¥180.0m | −CN¥37.0m |
| Free cash flow | — | — | — | −CN¥277.0m | CN¥105.0m | −CN¥489.0m | — | −CN¥51.0m |
| Total assets | CN¥5.64bn | CN¥5.75bn | CN¥6.04bn | CN¥6.06bn | CN¥6.26bn | CN¥6.04bn | CN¥6.37bn | CN¥5.69bn |
| Cash and short-term investments | — | — | — | CN¥1.29bn | CN¥1.53bn | CN¥1.43bn | CN¥2.01bn | CN¥1.52bn |
| Debt | CN¥1.16bn | CN¥1.13bn | CN¥1.12bn | CN¥854.7m | CN¥1.46bn | CN¥1.49bn | CN¥1.56bn | CN¥1.41bn |
| Shareholders' equity | CN¥2.59bn | CN¥2.73bn | CN¥2.77bn | CN¥2.82bn | CN¥2.82bn | CN¥2.85bn | CN¥2.81bn | CN¥2.76bn |
Financial ratios
Data as of 25 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.9% | 28.6% | 29.5% | 29.4% | 30.4% | 32.7% | — |
| Operating margin | 0.6% | 6.4% | 8.4% | 8.3% | 10.7% | 12.6% | — |
| Net margin | 0.7% | 5.7% | 8.0% | 7.8% | 9.8% | 11.1% | — |
| Return on equity | 0.8% | 7.1% | 10.5% | 10.7% | 14.0% | 16.0% | — |
| Return on assets | 0.4% | 3.1% | 4.9% | 5.7% | 7.5% | 8.4% | — |
| Free cash flow yield | 1.6% | 33.3% | 37.8% | 35.8% | 34.2% | 54.7% | — |
| Revenue growth | -5.0% | -4.7% | 2.6% | 3.1% | 30.6% | 24.2% | — |
| Earnings growth | -89.0% | -31.8% | 5.4% | -18.0% | 15.5% | 20.7% | — |
| Current ratio | 1.26x | 1.14x | 1.26x | 1.03x | 1.23x | 1.19x | — |
| Debt to equity | 0.40x | 0.55x | 0.51x | 0.27x | — | -0.18x | 0.30x |
| Equity ratio | 45.8% | 44.1% | 46.3% | 53.3% | 53.4% | 52.4% | — |
| Interest coverage | 0.75x | 11.49x | 45.79x | 64.41x | 116.97x | 107.06x | — |
| R&D as a share of sales | 6.5% | 6.1% | 6.2% | 5.6% | 5.1% | 5.1% | — |
| Buybacks as a share of market value | 2.7% | 17.1% | -30.8% | -2.1% | -13.0% | -3.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.4% | 4.6% | 15.5% |
| Operating income | -55.1% | -39.7% | -4.6% |
| Net income | -57.1% | -40.5% | -7.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.3% | 28.4% | 29.3% | 31.6% |
| Operating margin | 3.5% | 5.9% | 7.5% | 8.6% |
| Net margin | 3.3% | 5.7% | 7.1% | 8.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 151.9 | 17.6 | 17.4 | 16.0 | 17.2 | 16.3 | 18.3 | 18.5 | 52.9 |
| Price to sales | 1.0 | 1.0 | 1.4 | 1.3 | 1.7 | 1.8 | 2.1 | 2.3 | 6.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 26 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.392 | 0.836 | 0.72 | 1.06 | 0.643 | 0.459 | 0.51 |
- 7-for-5 split · 21 May 2021
- 7-for-5 split · 28 May 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.