B 
8.16
+0.12%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.84bn
FY2016FY2025
Net income
CN¥263.3m
FY2016FY2025
Free cash flow
CN¥475.8m
FY2016FY2025
Shareholders' equity
CN¥3.49bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.84bn | CN¥1.82bn | CN¥1.84bn | CN¥1.31bn | CN¥1.40bn | CN¥1.17bn | CN¥1.66bn | CN¥1.67bn | CN¥1.51bn | CN¥1.22bn |
| Operating income | CN¥448.7m | CN¥444.4m | CN¥414.5m | CN¥265.7m | CN¥354.6m | CN¥235.7m | CN¥591.2m | CN¥568.0m | CN¥530.7m | CN¥225.8m |
| Net income | CN¥263.3m | CN¥274.3m | CN¥250.4m | CN¥162.1m | CN¥201.5m | CN¥136.1m | CN¥410.3m | CN¥400.7m | CN¥362.7m | CN¥222.4m |
| Diluted earnings per share | 0.55 | 0.56 | 0.53 | 0.35 | 0.41 | 0.31 | 0.91 | 0.83 | 0.75 | 0.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.12bn | CN¥4.46bn | CN¥4.47bn | CN¥5.12bn | CN¥5.10bn | CN¥5.26bn | CN¥5.35bn | CN¥4.98bn | CN¥4.39bn | CN¥3.82bn |
| Cash and short-term investments | — | CN¥200.1m | CN¥273.8m | CN¥334.1m | CN¥155.9m | CN¥176.1m | CN¥972.6m | CN¥245.9m | CN¥274.8m | CN¥384.5m |
| Total liabilities | CN¥382.4m | CN¥663.1m | CN¥519.0m | CN¥1.24bn | CN¥1.33bn | CN¥1.67bn | CN¥1.79bn | CN¥1.39bn | CN¥1.06bn | CN¥767.6m |
| Debt | — | CN¥190.0m | CN¥30.5m | CN¥800.4m | CN¥971.1m | CN¥1.29bn | CN¥1.48bn | CN¥1.14bn | CN¥843.8m | CN¥588.1m |
| Shareholders' equity | CN¥3.49bn | CN¥3.61bn | CN¥3.81bn | CN¥3.64bn | CN¥3.56bn | CN¥3.38bn | CN¥3.40bn | CN¥3.44bn | CN¥3.24bn | CN¥2.99bn |
| Shares outstanding | 482m | 489m | 469m | 468m | 486m | 434m | 452m | 482m | 482m | 495m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥520.9m | CN¥268.3m | CN¥458.2m | CN¥449.6m | CN¥301.0m | CN¥395.1m | CN¥566.8m | CN¥516.9m | CN¥547.5m | CN¥488.1m |
| Capital spending | −CN¥45.1m | −CN¥6.2m | −CN¥21.0m | −CN¥57.4m | −CN¥56.3m | −CN¥344.3m | −CN¥354.1m | −CN¥356.8m | −CN¥82.1m | −CN¥184.3m |
| Free cash flow | CN¥475.8m | CN¥262.1m | CN¥437.2m | CN¥392.2m | CN¥244.8m | CN¥50.8m | CN¥212.7m | CN¥160.0m | CN¥465.4m | CN¥303.8m |
| Dividends paid | −CN¥479.9m | −CN¥381.2m | −CN¥76.7m | −CN¥66.6m | −CN¥51.8m | −CN¥189.1m | −CN¥283.7m | −CN¥216.4m | −CN¥134.0m | −CN¥85.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥409.4m | CN¥312.9m | CN¥416.7m | CN¥700.0m | CN¥413.7m | CN¥314.5m | CN¥406.4m | CN¥646.3m |
| Operating income | CN¥39.7m | CN¥93.3m | CN¥18.6m | CN¥261.8m | CN¥71.9m | CN¥98.5m | CN¥35.3m | CN¥230.6m |
| Net income | CN¥7.2m | CN¥47.6m | −CN¥8.5m | CN¥170.2m | CN¥39.6m | CN¥62.0m | CN¥17.1m | CN¥152.5m |
| Diluted earnings per share | 0.01 | 0.10 | -0.02 | 0.35 | 0.08 | 0.13 | 0.03 | 0.31 |
| Cash from operations | — | — | — | CN¥274.0m | CN¥87.0m | CN¥177.0m | — | CN¥174.0m |
| Capital spending | — | −CN¥2.0m | −CN¥17.0m | −CN¥8.0m | −CN¥12.0m | −CN¥6.0m | −CN¥2.0m | — |
| Free cash flow | — | — | — | CN¥266.0m | CN¥75.0m | CN¥171.0m | — | — |
| Total assets | CN¥4.21bn | CN¥4.19bn | CN¥4.12bn | CN¥4.26bn | CN¥4.35bn | CN¥4.34bn | CN¥4.46bn | CN¥4.46bn |
| Cash and short-term investments | — | — | — | CN¥132.9m | CN¥250.2m | CN¥219.5m | CN¥200.1m | CN¥137.2m |
| Debt | — | — | — | CN¥70.0m | CN¥90.0m | CN¥140.0m | CN¥190.0m | CN¥150.0m |
| Shareholders' equity | CN¥3.31bn | CN¥3.54bn | CN¥3.49bn | CN¥3.51bn | CN¥3.34bn | CN¥3.67bn | CN¥3.61bn | CN¥3.70bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 24.1% | 24.7% | 22.6% | 22.1% | 24.2% | 22.6% | — |
| Net margin | 14.3% | 15.1% | 13.6% | 12.4% | 14.4% | 11.7% | — |
| Return on equity | 7.5% | 7.6% | 6.6% | 4.5% | 5.7% | 4.0% | — |
| Return on assets | 6.4% | 6.1% | 5.6% | 3.2% | 4.0% | 2.6% | — |
| Free cash flow yield | 14.6% | 7.0% | 12.8% | 13.5% | 9.2% | 21.3% | — |
| Revenue growth | 1.4% | -1.1% | 40.8% | -6.7% | 20.1% | -29.8% | — |
| Earnings growth | -4.0% | 9.5% | 54.4% | -19.5% | 48.1% | -66.8% | — |
| Current ratio | 3.05x | 1.65x | 1.71x | 0.82x | 0.73x | 0.56x | — |
| Debt to equity | — | 0.05x | 0.01x | 0.22x | 0.16x | 0.21x | 0.29x |
| Equity ratio | 84.8% | 80.8% | 85.1% | 71.0% | 69.8% | 64.4% | — |
| Interest coverage | 198.83x | 55.78x | 51.99x | 9.92x | 12.26x | 8.15x | — |
| Buybacks as a share of market value | 1.3% | -4.3% | -0.2% | 3.8% | -12.0% | 4.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.2% | 9.6% | 4.5% |
| Operating income | 19.1% | 13.7% | 9.7% |
| Net income | 17.5% | 14.1% | 4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 24.4% | 23.1% | 23.1% | 25.6% |
| Net margin | 14.7% | 13.9% | 13.7% | 17.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.2 | 15.8 | 16.6 | 21.2 | 19.1 | 28.0 | 11.9 | 10.5 | 15.3 | 24.1 |
| Price to sales | 2.5 | 2.4 | 2.3 | 2.6 | 2.8 | 3.3 | 2.9 | 2.5 | 3.7 | 4.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 10 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.80 | 1.02 | 0.15 | 0.15 | 0.11 | 0.40 | 0.60 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.