10.29
-0.10%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.98bn
FY2016FY2025
Net income
CN¥316.6m
FY2016FY2025
Free cash flow
−CN¥56.6m
FY2016FY2025
Shareholders' equity
CN¥2.66bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.98bn | CN¥1.65bn | CN¥1.35bn | CN¥1.13bn | CN¥1.81bn | CN¥1.77bn | CN¥1.51bn | CN¥1.40bn | CN¥1.33bn | CN¥1.02bn |
| Gross profit | CN¥521.4m | CN¥402.1m | CN¥296.4m | CN¥225.8m | CN¥460.1m | CN¥413.6m | CN¥363.0m | CN¥313.7m | CN¥326.7m | CN¥272.0m |
| Research and development | CN¥94.9m | CN¥96.2m | CN¥87.3m | CN¥78.6m | CN¥101.7m | CN¥89.4m | CN¥77.6m | CN¥68.4m | CN¥70.2m | CN¥56.4m |
| Operating income | CN¥324.0m | CN¥200.4m | CN¥117.0m | CN¥68.8m | CN¥247.2m | CN¥228.1m | CN¥135.1m | CN¥117.5m | CN¥144.5m | CN¥79.2m |
| Net income | CN¥316.6m | CN¥185.3m | CN¥103.5m | CN¥65.6m | CN¥208.3m | CN¥200.6m | CN¥133.3m | CN¥112.1m | CN¥136.1m | CN¥101.1m |
| Diluted earnings per share | 0.50 | 0.29 | 0.16 | 0.10 | 0.34 | 0.36 | 0.20 | 0.22 | 0.23 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.69bn | CN¥4.09bn | CN¥3.43bn | CN¥3.25bn | CN¥3.68bn | CN¥3.39bn | CN¥3.21bn | CN¥3.20bn | CN¥3.16bn | CN¥3.54bn |
| Cash and short-term investments | CN¥322.3m | CN¥215.7m | CN¥151.7m | CN¥220.3m | CN¥477.5m | CN¥227.3m | CN¥152.5m | CN¥200.5m | CN¥148.7m | CN¥638.0m |
| Total liabilities | CN¥1.94bn | CN¥1.70bn | CN¥1.11bn | CN¥864.0m | CN¥1.04bn | CN¥1.12bn | CN¥1.06bn | CN¥1.10bn | CN¥1.05bn | CN¥1.45bn |
| Debt | CN¥1.57bn | CN¥754.4m | CN¥527.4m | CN¥388.2m | CN¥394.6m | CN¥487.1m | CN¥462.0m | CN¥532.0m | CN¥556.0m | CN¥823.0m |
| Shareholders' equity | CN¥2.66bn | CN¥2.39bn | CN¥2.32bn | CN¥2.38bn | CN¥2.64bn | CN¥2.26bn | CN¥2.15bn | CN¥2.11bn | CN¥2.11bn | CN¥2.09bn |
| Shares outstanding | 636m | 629m | 638m | 646m | 618m | 558m | 663m | 517m | 605m | 779m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥418.9m | CN¥473.0m | CN¥200.6m | CN¥373.6m | CN¥322.7m | CN¥272.1m | CN¥347.5m | CN¥314.2m | CN¥8.6m | CN¥246.8m |
| Capital spending | −CN¥475.5m | −CN¥551.4m | −CN¥346.4m | −CN¥195.0m | −CN¥225.1m | −CN¥149.0m | −CN¥198.4m | −CN¥208.2m | −CN¥242.6m | −CN¥73.3m |
| Free cash flow | −CN¥56.6m | −CN¥78.4m | −CN¥145.8m | CN¥178.7m | CN¥97.6m | CN¥123.1m | CN¥149.0m | CN¥106.0m | −CN¥234.0m | CN¥173.5m |
| Dividends paid | −CN¥63.6m | −CN¥132.1m | −CN¥79.9m | −CN¥323.1m | −CN¥118.4m | −CN¥88.2m | −CN¥88.2m | −CN¥147.5m | −CN¥151.4m | −CN¥70.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥547.5m | CN¥503.8m | CN¥574.7m | CN¥476.5m | CN¥465.7m | CN¥471.1m | CN¥537.5m | CN¥390.9m |
| Gross profit | CN¥153.3m | CN¥142.5m | CN¥159.7m | CN¥126.8m | CN¥128.6m | CN¥127.8m | CN¥127.5m | CN¥105.3m |
| Operating income | CN¥96.9m | CN¥96.0m | CN¥86.0m | CN¥72.6m | CN¥75.7m | CN¥73.7m | CN¥71.4m | CN¥51.4m |
| Net income | CN¥81.9m | CN¥75.1m | CN¥95.1m | CN¥75.3m | CN¥81.1m | CN¥65.1m | CN¥64.4m | CN¥47.3m |
| Diluted earnings per share | 0.13 | 0.12 | 0.15 | 0.12 | 0.13 | 0.10 | 0.10 | 0.08 |
| Cash from operations | — | — | CN¥86.0m | CN¥49.0m | CN¥84.0m | CN¥198.0m | CN¥161.0m | CN¥155.0m |
| Capital spending | −CN¥46.0m | −CN¥148.0m | −CN¥66.0m | −CN¥66.0m | −CN¥161.0m | −CN¥181.0m | −CN¥263.0m | −CN¥119.0m |
| Free cash flow | — | — | CN¥20.0m | −CN¥17.0m | −CN¥77.0m | CN¥17.0m | −CN¥102.0m | CN¥36.0m |
| Total assets | CN¥4.92bn | CN¥4.90bn | CN¥4.69bn | CN¥4.66bn | CN¥4.50bn | CN¥4.37bn | CN¥4.09bn | CN¥3.79bn |
| Cash and short-term investments | — | — | CN¥322.3m | CN¥232.7m | CN¥237.7m | CN¥277.8m | CN¥215.7m | CN¥200.4m |
| Debt | CN¥470.5m | CN¥451.5m | CN¥1.57bn | CN¥1.19bn | CN¥993.6m | CN¥901.7m | CN¥754.4m | CN¥622.0m |
| Shareholders' equity | CN¥2.74bn | CN¥2.73bn | CN¥2.66bn | CN¥2.56bn | CN¥2.48bn | CN¥2.46bn | CN¥2.39bn | CN¥2.33bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.5% | 2.3% | 7.8% |
| Operating income | 67.6% | 7.3% | 36.3% |
| Net income | 69.0% | 9.6% | 20.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.4% | 23.6% | 23.9% | 24.0% |
| Operating margin | 14.4% | 11.6% | 12.2% | 10.5% |
| Net margin | 13.8% | 11.0% | 11.1% | 10.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.6 | 24.7 | 42.6 | 60.9 | 25.8 | 16.5 | 29.5 | 23.6 | 35.5 | 124.8 |
| Price to sales | 5.0 | 2.8 | 3.3 | 3.5 | 3.0 | 1.9 | 2.6 | 1.9 | 3.6 | 12.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 13 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.10 | 0.10 | 0.18 | 0.50 | 0.20 | 0.15 | 0.15 |
- 6-for-5 split · 14 Apr 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.