F 
10.21
-1.64%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.44bn
FY2014FY2025
Net income
CN¥465.0m
FY2014FY2025
Free cash flow
CN¥126.7m
FY2014FY2025
Shareholders' equity
CN¥4.52bn
FY2014FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.44bn | CN¥3.66bn | CN¥1.71bn | CN¥2.05bn | CN¥1.60bn | CN¥678.9m | CN¥557.7m | CN¥278.4m | CN¥152.4m | CN¥131.3m |
| Gross profit | CN¥723.8m | CN¥664.4m | CN¥249.2m | CN¥813.5m | CN¥666.4m | CN¥147.4m | CN¥178.8m | CN¥93.6m | CN¥48.1m | CN¥45.0m |
| Research and development | CN¥29,431 | — | — | — | — | — | — | — | — | — |
| Operating income | CN¥482.8m | CN¥551.6m | CN¥188.0m | CN¥706.6m | CN¥578.8m | CN¥81.6m | CN¥151.3m | CN¥43.2m | CN¥1.1m | CN¥14.8m |
| Net income | CN¥465.0m | CN¥549.0m | CN¥185.0m | CN¥671.4m | CN¥517.4m | CN¥66.0m | CN¥102.6m | CN¥41.2m | CN¥1.0m | CN¥13.7m |
| Diluted earnings per share | 0.50 | 0.55 | 0.31 | 0.83 | 0.37 | 0.05 | 0.07 | 0.06 | 0.01 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.79bn | CN¥5.84bn | CN¥4.53bn | CN¥2.61bn | CN¥2.14bn | CN¥1.59bn | CN¥1.32bn | CN¥951.9m | CN¥906.2m | CN¥1.02bn |
| Cash and short-term investments | CN¥690.7m | CN¥642.1m | CN¥1.14bn | CN¥732.1m | CN¥280.9m | CN¥52.9m | CN¥55.2m | CN¥79.4m | CN¥69.9m | CN¥128.9m |
| Total liabilities | CN¥2.27bn | CN¥1.72bn | CN¥896.1m | CN¥560.3m | CN¥815.9m | CN¥925.5m | CN¥707.4m | CN¥623.8m | CN¥619.3m | CN¥802.8m |
| Debt | CN¥366.5m | CN¥743.1m | CN¥348.0m | CN¥208.3m | CN¥510.9m | CN¥534.0m | — | CN¥161.2m | CN¥260.4m | CN¥414.5m |
| Shareholders' equity | CN¥4.52bn | CN¥4.12bn | CN¥3.64bn | CN¥2.05bn | CN¥1.33bn | CN¥660.8m | CN¥609.0m | CN¥328.0m | CN¥286.8m | CN¥212.9m |
| Shares outstanding | 924m | 990m | 598m | 813m | 1,406m | 1,406m | 1,406m | 702m | 126m | 438m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.31bn | CN¥1.02bn | CN¥200.2m | CN¥798.9m | CN¥690.7m | CN¥141.5m | CN¥236.5m | CN¥68.0m | CN¥23.0m | CN¥213.2m |
| Capital spending | −CN¥1.18bn | −CN¥1.98bn | −CN¥985.6m | −CN¥7.9m | −CN¥245.7m | −CN¥1.4m | −CN¥108.1m | −CN¥7,330 | −CN¥334,044 | −CN¥69.6m |
| Free cash flow | CN¥126.7m | −CN¥962.9m | −CN¥785.4m | CN¥791.0m | CN¥445.1m | CN¥140.1m | CN¥128.5m | CN¥68.0m | CN¥22.6m | CN¥143.6m |
| Dividends paid | −CN¥108.8m | −CN¥94.5m | −CN¥82.5m | −CN¥37.5m | −CN¥1.7m | −CN¥3.2m | −CN¥22.1m | −CN¥21.5m | −CN¥16.7m | −CN¥26.4m |
Latest quarters
By quarter end
| Sept 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.13bn | CN¥2.13bn | CN¥1.34bn | CN¥1.43bn | CN¥1.21bn | CN¥994.4m | CN¥805.9m | CN¥1.07bn |
| Gross profit | CN¥373.2m | CN¥413.8m | CN¥266.9m | CN¥307.0m | CN¥226.2m | CN¥83.7m | CN¥106.9m | CN¥198.1m |
| Operating income | CN¥328.8m | CN¥335.1m | CN¥210.9m | CN¥219.8m | CN¥193.3m | CN¥20.8m | CN¥69.9m | CN¥143.1m |
| Net income | CN¥295.2m | CN¥313.1m | CN¥210.4m | CN¥212.4m | CN¥165.7m | CN¥19.2m | CN¥67.6m | CN¥138.5m |
| Diluted earnings per share | 0.21 | 0.22 | 0.15 | 0.23 | 0.18 | 0.02 | 0.07 | 0.14 |
| Cash from operations | CN¥741.0m | CN¥343.0m | CN¥377.0m | CN¥519.0m | CN¥400.0m | CN¥202.0m | CN¥189.0m | CN¥245.0m |
| Capital spending | −CN¥417.0m | −CN¥267.0m | −CN¥402.0m | −CN¥175.0m | −CN¥478.0m | −CN¥309.0m | −CN¥220.0m | −CN¥295.0m |
| Free cash flow | CN¥324.0m | CN¥76.0m | −CN¥25.0m | CN¥344.0m | −CN¥78.0m | −CN¥107.0m | −CN¥31.0m | −CN¥50.0m |
| Total assets | CN¥8.78bn | CN¥7.56bn | CN¥7.01bn | CN¥6.79bn | CN¥6.77bn | CN¥6.23bn | CN¥6.04bn | CN¥5.84bn |
| Cash and short-term investments | CN¥1.06bn | CN¥596.3m | CN¥630.4m | CN¥690.7m | CN¥603.4m | CN¥508.5m | CN¥695.1m | CN¥642.1m |
| Debt | CN¥1.39bn | CN¥433.9m | CN¥382.0m | CN¥217.7m | CN¥621.2m | CN¥3.8m | CN¥10.9m | CN¥545.6m |
| Shareholders' equity | CN¥5.14bn | CN¥4.87bn | CN¥4.64bn | CN¥4.52bn | CN¥4.33bn | CN¥4.17bn | CN¥4.18bn | CN¥4.12bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 31.8% | — | — |
| Operating income | -4.9% | — | — |
| Net income | 2.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.1% | 20.7% | 23.1% | 23.9% |
| Operating margin | 12.8% | 16.3% | 18.3% | 18.3% |
| Net margin | 12.5% | 15.8% | 17.4% | 17.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 16.2 | 11.2 | 26.1 |
| Price to sales | 1.7 | 1.7 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 9 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 0.034 | 0.034 | 0.102 | 0.091 |
- 1.48-for-1 split · 6 May 2024
- 1.48-for-1 split · 25 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.