K 
13.16
+1.08%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.24bn
FY2016FY2025
Net income
CN¥97.5m
FY2016FY2025
Free cash flow
CN¥481.0m
FY2016FY2025
Shareholders' equity
CN¥1.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.24bn | CN¥2.37bn | CN¥2.61bn | CN¥2.26bn | CN¥1.90bn | CN¥1.62bn | CN¥1.62bn | CN¥1.38bn | CN¥916.9m | CN¥734.9m |
| Gross profit | CN¥516.8m | CN¥339.4m | CN¥418.4m | CN¥281.7m | CN¥207.1m | CN¥234.1m | CN¥277.5m | CN¥323.0m | CN¥285.0m | CN¥252.7m |
| Research and development | CN¥75.5m | CN¥80.6m | CN¥99.1m | CN¥75.9m | CN¥66.6m | CN¥60.0m | CN¥62.5m | CN¥58.6m | CN¥59.6m | CN¥56.9m |
| Operating income | CN¥136.5m | CN¥160.8m | CN¥137.0m | CN¥5.5m | CN¥10.8m | CN¥21.6m | CN¥93.2m | CN¥120.9m | CN¥130.2m | CN¥128.1m |
| Net income | CN¥97.5m | CN¥105.1m | CN¥123.2m | CN¥19.5m | −CN¥46.8m | CN¥20.9m | CN¥82.4m | CN¥104.6m | CN¥106.6m | CN¥100.3m |
| Diluted earnings per share | 0.56 | 0.57 | 0.63 | 0.11 | -0.25 | 0.14 | 0.43 | 0.55 | 0.75 | 0.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.86bn | CN¥3.12bn | CN¥3.55bn | CN¥3.82bn | CN¥4.00bn | CN¥3.99bn | CN¥3.39bn | CN¥3.30bn | CN¥2.10bn | CN¥1.38bn |
| Cash and short-term investments | — | CN¥185.9m | CN¥267.0m | CN¥184.8m | CN¥190.5m | CN¥394.5m | CN¥243.4m | CN¥349.7m | CN¥228.4m | CN¥72.1m |
| Total liabilities | CN¥1.34bn | CN¥1.66bn | CN¥2.16bn | CN¥2.55bn | CN¥2.76bn | CN¥2.68bn | CN¥2.10bn | CN¥2.06bn | CN¥1.44bn | CN¥810.6m |
| Debt | CN¥73.1m | CN¥454.6m | CN¥657.7m | CN¥1.43bn | CN¥1.52bn | CN¥1.73bn | CN¥1.19bn | CN¥955.4m | CN¥692.4m | CN¥427.3m |
| Shareholders' equity | CN¥1.51bn | CN¥1.45bn | CN¥1.39bn | CN¥1.27bn | CN¥1.24bn | CN¥1.31bn | CN¥1.29bn | CN¥1.25bn | CN¥657.8m | CN¥565.7m |
| Shares outstanding | 174m | 185m | 195m | 172m | 188m | 153m | 191m | 190m | 142m | 142m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥506.5m | CN¥571.6m | CN¥541.9m | CN¥128.9m | CN¥297.9m | CN¥121.5m | CN¥346.7m | CN¥229,390 | CN¥410,470 | CN¥50.9m |
| Capital spending | −CN¥25.4m | −CN¥11.2m | −CN¥19.3m | −CN¥36.7m | −CN¥186.3m | −CN¥440.9m | −CN¥406.4m | −CN¥665.3m | −CN¥326.2m | −CN¥256.1m |
| Free cash flow | CN¥481.0m | CN¥560.4m | CN¥522.6m | CN¥92.3m | CN¥111.6m | −CN¥319.4m | −CN¥59.7m | −CN¥665.1m | −CN¥325.8m | −CN¥205.2m |
| Dividends paid | −CN¥57.6m | −CN¥89.3m | −CN¥69.8m | −CN¥85.9m | −CN¥16.8m | −CN¥78.6m | −CN¥42.0m | −CN¥71.0m | −CN¥15.0m | −CN¥11.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥537.3m | CN¥499.1m | CN¥573.4m | CN¥586.4m | CN¥554.2m | CN¥525.6m | CN¥600.3m | CN¥564.4m |
| Gross profit | CN¥54.4m | CN¥85.9m | CN¥75.6m | CN¥109.5m | CN¥45.8m | CN¥87.7m | CN¥45.0m | CN¥111.8m |
| Operating income | CN¥3.7m | CN¥43.2m | CN¥26.9m | CN¥29.2m | CN¥32.3m | CN¥28.6m | CN¥31.3m | CN¥25.3m |
| Net income | −CN¥19.5m | CN¥15.7m | CN¥15.8m | CN¥26.1m | CN¥30.0m | CN¥25.6m | CN¥10.5m | CN¥24.2m |
| Diluted earnings per share | -0.11 | 0.09 | 0.09 | 0.15 | 0.17 | 0.15 | 0.06 | 0.13 |
| Cash from operations | — | — | — | CN¥113.0m | CN¥188.0m | CN¥118.0m | CN¥159.0m | CN¥109.0m |
| Capital spending | — | −CN¥1.0m | −CN¥3.0m | −CN¥10.0m | −CN¥5.0m | −CN¥5.0m | −CN¥5.0m | −CN¥2.0m |
| Free cash flow | — | — | — | CN¥103.0m | CN¥183.0m | CN¥113.0m | CN¥154.0m | CN¥107.0m |
| Total assets | CN¥2.84bn | CN¥2.80bn | CN¥2.86bn | CN¥2.94bn | CN¥2.98bn | CN¥2.98bn | CN¥3.12bn | CN¥3.16bn |
| Cash and short-term investments | — | — | — | CN¥232.0m | CN¥271.3m | CN¥169.7m | CN¥185.9m | CN¥262.6m |
| Debt | CN¥142.3m | CN¥132.7m | CN¥73.1m | CN¥620.3m | CN¥456.3m | CN¥462.8m | CN¥454.5m | CN¥588.5m |
| Shareholders' equity | CN¥1.48bn | CN¥1.53bn | CN¥1.51bn | CN¥1.49bn | CN¥1.46bn | CN¥1.48bn | CN¥1.45bn | CN¥1.44bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.1% | 14.3% | 16.0% | 12.5% | 10.9% | 14.4% |
| Operating margin | 5.7% | 7.1% | 8.4% | 4.3% | 0.1% | 4.3% |
| Net margin | 4.4% | 4.4% | 4.7% | 0.9% | -2.5% | 1.3% |
| Return on equity | 6.5% | 7.2% | 8.9% | 1.5% | -3.8% | 1.6% |
| Return on assets | 3.4% | 3.4% | 3.5% | 0.5% | -1.2% | 0.5% |
| Free cash flow yield | 21.6% | 22.3% | 20.4% | 6.8% | 18.2% | 26.1% |
| Revenue growth | -5.6% | -9.3% | 15.6% | 19.3% | 16.9% | -0.1% |
| Earnings growth | -7.2% | -14.7% | 530.9% | -141.8% | -324.1% | -74.7% |
| Current ratio | 1.21x | 1.06x | 1.11x | 0.99x | 1.05x | 1.02x |
| Debt to equity | 0.05x | 0.31x | 0.47x | 0.98x | 0.96x | 1.19x |
| Equity ratio | 52.8% | 46.6% | 39.2% | 33.1% | 31.1% | 32.8% |
| Interest coverage | 5.86x | 3.09x | 2.65x | 1.04x | 0.02x | 1.41x |
| R&D as a share of sales | 3.4% | 3.4% | 3.8% | 3.4% | 3.5% | 3.7% |
| Buybacks as a share of market value | 6.2% | 4.9% | -13.3% | 8.5% | -23.1% | 19.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.3% | 6.7% | 13.8% |
| Operating income | 191.6% | 44.6% | 3.9% |
| Net income | 70.9% | 36.1% | 1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.6% | 16.4% | 15.4% | 18.2% |
| Operating margin | 6.4% | 4.6% | 3.6% | 5.7% |
| Net margin | 4.4% | 3.6% | 2.5% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.5 | 18.3 | 17.8 | 77.4 | -41.3 | 92.8 | 22.1 | 20.0 |
| Price to sales | 1.1 | 0.8 | 0.8 | 0.7 | 1.0 | 1.2 | 1.1 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Jul 2024.
| FY2024 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|
| Paid in the year | 0.285 | 0.089 | 0.222 | 0.169 |
- 1.42-for-1 split · 10 Jul 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.