S 
19.53
-2.25%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥417.8m
FY2016FY2025
Net income
−CN¥5.2m
FY2016FY2025
Free cash flow
CN¥46.8m
FY2016FY2025
Shareholders' equity
CN¥500.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥417.8m | CN¥490.8m | CN¥556.4m | CN¥597.7m | CN¥678.4m | CN¥592.0m | CN¥564.1m | CN¥637.3m | CN¥573.8m | CN¥471.4m |
| Gross profit | CN¥69.9m | CN¥99.7m | CN¥104.5m | CN¥105.3m | CN¥108.3m | CN¥110.7m | CN¥101.5m | CN¥130.1m | CN¥123.9m | CN¥106.3m |
| Research and development | CN¥21.2m | CN¥21.4m | CN¥21.9m | CN¥21.9m | CN¥23.0m | CN¥21.1m | CN¥21.3m | CN¥26.9m | CN¥20.6m | CN¥11.0m |
| Operating income | −CN¥5.4m | CN¥31.2m | CN¥37.8m | CN¥31.5m | CN¥41.6m | CN¥46.9m | CN¥25.4m | CN¥50.6m | CN¥54.3m | CN¥50.9m |
| Net income | −CN¥5.2m | CN¥29.1m | CN¥35.3m | CN¥30.2m | CN¥37.6m | CN¥40.2m | CN¥22.8m | CN¥42.9m | CN¥44.9m | CN¥41.5m |
| Diluted earnings per share | -0.09 | 0.22 | 0.26 | 0.21 | 0.26 | 0.28 | 0.56 | 0.30 | 0.32 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥603.5m | CN¥626.8m | CN¥668.1m | CN¥637.7m | CN¥643.0m | CN¥600.8m | CN¥570.0m | CN¥566.7m | CN¥550.5m | CN¥492.2m |
| Cash and short-term investments | — | CN¥141.5m | CN¥142.4m | CN¥127.4m | CN¥108.6m | CN¥86.1m | CN¥69.4m | CN¥60.6m | CN¥37.6m | CN¥40.1m |
| Total liabilities | CN¥103.2m | CN¥112.1m | CN¥167.2m | CN¥158.0m | CN¥179.5m | CN¥161.5m | CN¥138.7m | CN¥143.2m | CN¥155.0m | CN¥111.6m |
| Debt | — | CN¥9.7m | CN¥3.0m | CN¥127,624 | CN¥876,464 | CN¥7.7m | CN¥18.0m | CN¥51.0m | CN¥40.0m | CN¥12.0m |
| Shareholders' equity | CN¥500.4m | CN¥514.7m | CN¥500.9m | CN¥479.7m | CN¥463.0m | CN¥439.3m | CN¥431.3m | CN¥423.5m | CN¥395.6m | CN¥380.7m |
| Shares outstanding | 61m | 131m | 136m | 144m | 143m | 144m | 41m | 142m | 139m | 137m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥51.7m | CN¥34.1m | CN¥34.9m | CN¥62.1m | CN¥61.0m | CN¥83.2m | CN¥84.0m | CN¥55.6m | CN¥31.1m | CN¥41.1m |
| Capital spending | −CN¥4.9m | −CN¥10.8m | −CN¥13.4m | −CN¥29.5m | −CN¥33.4m | −CN¥16.8m | −CN¥26.3m | −CN¥58.2m | −CN¥67.7m | −CN¥59.8m |
| Free cash flow | CN¥46.8m | CN¥23.3m | CN¥21.5m | CN¥32.6m | CN¥27.6m | CN¥66.4m | CN¥57.8m | −CN¥2.6m | −CN¥36.6m | −CN¥18.7m |
| Dividends paid | −CN¥9.2m | −CN¥15.4m | −CN¥14.1m | −CN¥14.0m | −CN¥14.0m | −CN¥32.2m | −CN¥15.0m | −CN¥17.1m | −CN¥31.4m | −CN¥2.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥102.3m | CN¥71.4m | CN¥112.2m | CN¥103.0m | CN¥103.1m | CN¥99.5m | CN¥136.1m | CN¥121.6m |
| Gross profit | CN¥19.8m | CN¥10.7m | CN¥19.4m | CN¥16.6m | CN¥15.8m | CN¥18.2m | CN¥28.0m | CN¥27.7m |
| Operating income | CN¥408,281 | −CN¥5.0m | −CN¥690,513 | −CN¥2.3m | −CN¥2.1m | CN¥616,905 | CN¥11.2m | CN¥9.2m |
| Net income | CN¥717,405 | −CN¥4.5m | −CN¥994,958 | −CN¥2.4m | −CN¥2.3m | CN¥463,586 | CN¥10.8m | CN¥8.7m |
| Diluted earnings per share | 0.01 | -0.07 | -0.02 | -0.04 | -0.04 | 0.01 | 0.08 | 0.07 |
| Cash from operations | — | — | — | CN¥27.0m | CN¥21.0m | CN¥10.0m | CN¥5.0m | CN¥35.0m |
| Capital spending | −CN¥1.0m | — | −CN¥2.0m | −CN¥1.0m | — | — | −CN¥4.0m | −CN¥1.0m |
| Free cash flow | — | — | — | CN¥26.0m | — | — | CN¥1.0m | CN¥34.0m |
| Total assets | CN¥590.9m | CN¥582.8m | CN¥603.5m | CN¥603.8m | CN¥618.4m | CN¥618.3m | CN¥626.8m | CN¥634.5m |
| Cash and short-term investments | — | — | — | CN¥192.3m | CN¥177.6m | CN¥160.1m | CN¥141.5m | CN¥139.4m |
| Debt | — | — | — | CN¥3.0m | CN¥6.0m | CN¥9.0m | — | — |
| Shareholders' equity | CN¥496.6m | CN¥495.9m | CN¥500.4m | CN¥501.4m | CN¥503.8m | CN¥515.1m | CN¥514.7m | CN¥503.9m |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 16.7% | 20.3% | 18.8% | 17.6% | 16.0% | 18.7% | — | — | — | — |
| Operating margin | -1.3% | 6.4% | 6.9% | 5.3% | 6.1% | 8.1% | — | — | — | — |
| Net margin | -1.2% | 5.9% | 6.3% | 5.1% | 5.5% | 6.8% | — | — | — | — |
| Return on equity | -1.0% | 5.7% | 7.0% | 6.3% | 8.1% | 9.2% | — | — | — | — |
| Return on assets | -0.9% | 4.6% | 5.3% | 4.7% | 5.9% | 6.7% | — | — | — | — |
| Free cash flow yield | — | 1.2% | — | — | — | — | — | — | — | — |
| Revenue growth | -14.9% | -11.8% | -6.9% | -11.9% | 14.6% | 4.9% | — | — | — | — |
| Earnings growth | -117.9% | -17.4% | 16.7% | -19.7% | -6.4% | 76.5% | — | — | — | — |
| Current ratio | 4.07x | 3.79x | 2.70x | 2.57x | 2.25x | 2.32x | — | — | — | — |
| Debt to equity | — | 0.02x | 0.01x | — | — | — | 0.04x | 0.12x | 0.10x | 0.03x |
| Equity ratio | 82.9% | 82.1% | 75.0% | 75.2% | 72.0% | 73.1% | — | — | — | — |
| Interest coverage | -42.99x | 764.36x | 247.77x | 337.08x | 429.51x | 107.09x | — | — | — | — |
| R&D as a share of sales | 5.1% | 4.4% | 3.9% | 3.7% | 3.4% | 3.6% | — | — | — | — |
| Buybacks as a share of market value | 53.6% | 3.7% | 5.5% | -0.7% | 0.5% | -252.3% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.3% | -6.7% | -0.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.7% | 18.4% | 18.0% | 19.2% |
| Operating margin | 2.8% | 4.6% | 5.5% | 6.8% |
| Net margin | 2.6% | 4.3% | 5.0% | 5.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -300.1 | 69.9 | 63.4 | 62.3 | 59.7 | 39.8 | 20.8 | 41.9 | 55.1 | 190.6 |
| Price to sales | 3.8 | 4.2 | 4.0 | 3.1 | 3.3 | 2.7 | 0.8 | 2.8 | 4.3 | 16.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 18 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.065 | 0.11 | 0.10 | 0.10 | 0.10 | 0.23 | 0.107 | 0.107 |
- 7-for-5 split · 21 Jun 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.