J 
8.20
-0.73%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥508.1m
FY2016FY2025
Net income
CN¥95.3m
FY2016FY2025
Free cash flow
CN¥151.0m
FY2016FY2025
Shareholders' equity
CN¥1.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥508.1m | CN¥536.2m | CN¥629.9m | CN¥368.6m | CN¥418.6m | CN¥374.2m | CN¥503.2m | CN¥489.4m | CN¥460.7m | CN¥421.8m |
| Gross profit | CN¥255.7m | CN¥280.8m | CN¥342.0m | CN¥133.1m | CN¥208.5m | CN¥195.3m | CN¥326.3m | CN¥311.9m | CN¥301.5m | CN¥282.5m |
| Operating income | CN¥131.5m | CN¥161.7m | CN¥224.4m | CN¥27.6m | CN¥86.9m | CN¥87.4m | CN¥189.3m | CN¥158.3m | CN¥131.4m | CN¥132.5m |
| Net income | CN¥95.3m | CN¥104.7m | CN¥147.0m | CN¥20.3m | CN¥51.5m | CN¥54.9m | CN¥123.7m | CN¥103.2m | CN¥84.5m | CN¥69.3m |
| Diluted earnings per share | 0.37 | 0.38 | 0.54 | 0.08 | 0.19 | 0.26 | 0.52 | 0.42 | 0.35 | 0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.71bn | CN¥1.78bn | CN¥1.74bn | CN¥1.58bn | CN¥1.60bn | CN¥1.61bn | CN¥1.24bn | CN¥1.13bn | CN¥1.11bn | CN¥964.8m |
| Cash and short-term investments | — | CN¥644.2m | CN¥555.9m | CN¥366.8m | CN¥402.5m | CN¥545.6m | CN¥293.7m | CN¥218.6m | CN¥43.3m | CN¥23.1m |
| Total liabilities | CN¥203.6m | CN¥314.2m | CN¥291.8m | CN¥290.0m | CN¥333.2m | CN¥562.6m | CN¥244.8m | CN¥228.1m | CN¥288.9m | CN¥601.6m |
| Debt | — | CN¥168.2m | CN¥109.6m | CN¥157.1m | CN¥159.0m | CN¥358.9m | CN¥85.0m | CN¥93.2m | CN¥181.9m | CN¥498.7m |
| Shareholders' equity | CN¥1.37bn | CN¥1.34bn | CN¥1.33bn | CN¥1.19bn | CN¥1.17bn | CN¥952.0m | CN¥903.3m | CN¥825.6m | CN¥754.4m | CN¥312.5m |
| Shares outstanding | 258m | 273m | 270m | 270m | 271m | 210m | 240m | 247m | 242m | 187m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥188.9m | CN¥192.1m | CN¥315.8m | CN¥113.9m | CN¥137.0m | CN¥159.0m | CN¥225.1m | CN¥225.4m | CN¥213.2m | CN¥209.7m |
| Capital spending | −CN¥37.8m | −CN¥60.3m | −CN¥76.4m | −CN¥133.5m | −CN¥161.6m | −CN¥172.2m | −CN¥125.1m | −CN¥53.6m | −CN¥31.1m | −CN¥42.0m |
| Free cash flow | CN¥151.0m | CN¥131.7m | CN¥239.5m | −CN¥19.6m | −CN¥24.6m | −CN¥13.2m | CN¥100.0m | CN¥171.8m | CN¥182.2m | CN¥167.7m |
| Dividends paid | −CN¥65.9m | −CN¥103.5m | −CN¥2.2m | −CN¥3.0m | −CN¥38.5m | −CN¥81.6m | −CN¥60.0m | −CN¥38.5m | −CN¥20.4m | −CN¥53.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥126.0m | CN¥100.2m | CN¥122.3m | CN¥139.5m | CN¥141.4m | CN¥104.9m | CN¥131.6m | CN¥141.2m |
| Gross profit | CN¥71.8m | CN¥37.6m | CN¥48.5m | CN¥75.5m | CN¥88.3m | CN¥43.5m | CN¥67.0m | CN¥76.5m |
| Operating income | CN¥44.9m | CN¥13.8m | CN¥12.9m | CN¥42.2m | CN¥61.3m | CN¥20.5m | CN¥28.7m | CN¥49.5m |
| Net income | CN¥27.9m | CN¥10.5m | CN¥12.1m | CN¥28.5m | CN¥40.9m | CN¥13.8m | CN¥19.2m | CN¥32.9m |
| Diluted earnings per share | 0.11 | 0.04 | 0.05 | 0.11 | 0.16 | 0.05 | 0.07 | 0.12 |
| Cash from operations | — | — | — | CN¥64.0m | CN¥37.0m | CN¥15.0m | — | CN¥68.0m |
| Capital spending | −CN¥2.0m | −CN¥12.0m | −CN¥6.0m | −CN¥5.0m | — | −CN¥25.0m | −CN¥12.0m | −CN¥4.0m |
| Free cash flow | — | — | — | CN¥59.0m | — | −CN¥10.0m | — | CN¥64.0m |
| Total assets | CN¥1.67bn | CN¥1.69bn | CN¥1.71bn | CN¥1.69bn | CN¥1.76bn | CN¥1.78bn | CN¥1.78bn | CN¥1.78bn |
| Cash and short-term investments | — | — | — | CN¥581.9m | CN¥630.7m | CN¥631.5m | CN¥644.2m | CN¥619.1m |
| Debt | — | — | — | CN¥48.0m | CN¥140.0m | CN¥130.0m | CN¥115.0m | CN¥150.0m |
| Shareholders' equity | CN¥1.35bn | CN¥1.38bn | CN¥1.37bn | CN¥1.36bn | CN¥1.33bn | CN¥1.35bn | CN¥1.34bn | CN¥1.32bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 69.3% | 52.4% | 54.3% | 36.1% | 49.8% | 52.2% | — |
| Operating margin | 28.2% | 31.3% | 36.3% | 8.6% | 23.2% | 27.7% | — |
| Net margin | 18.8% | 19.5% | 23.3% | 5.5% | 12.3% | 14.7% | — |
| Return on equity | 7.0% | 7.8% | 11.0% | 1.7% | 4.4% | 5.8% | — |
| Return on assets | 5.6% | 5.9% | 8.4% | 1.3% | 3.2% | 3.4% | — |
| Free cash flow yield | 10.4% | 11.0% | 17.2% | 10.9% | 13.1% | 18.7% | — |
| Revenue growth | -5.2% | -14.9% | 70.9% | -12.0% | 11.9% | -25.6% | — |
| Earnings growth | -8.9% | -28.8% | 623.9% | -60.6% | -6.2% | -55.6% | — |
| Current ratio | 5.21x | 2.92x | 2.94x | 2.03x | 1.74x | 1.80x | — |
| Debt to equity | — | 0.09x | 0.04x | 0.07x | 0.07x | 0.38x | 0.10x |
| Equity ratio | 80.3% | 75.2% | 76.6% | 75.4% | 73.0% | 59.2% | — |
| Interest coverage | 27.48x | 24.01x | 40.44x | 6.08x | 9.01x | 6.11x | — |
| Buybacks as a share of market value | 5.2% | -0.8% | -0.1% | 0.3% | -29.2% | 12.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | 6.3% | 1.9% |
| Operating income | 68.3% | 8.5% | 5.2% |
| Net income | 67.4% | 11.7% | 5.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.4% | 49.5% | 49.9% | 57.0% |
| Operating margin | 28.1% | 26.7% | 25.4% | 27.5% |
| Net margin | 19.2% | 18.0% | 16.7% | 17.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.9 | 29.4 | 23.3 | 249.1 | 63.9 | 46.1 | 24.6 | 23.1 | 39.5 |
| Price to sales | 6.0 | 5.7 | 5.4 | 13.7 | 7.9 | 6.8 | 6.0 | 4.9 | 7.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 May 2025.
| FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.235 | 0.37 | 0.143 | 0.333 | 0.246 | 0.131 |
- 1.45-for-1 split · 31 May 2024
- 1.45-for-1 split · 16 Jun 2021
- 1.45-for-1 split · 12 Apr 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.