5.30
+0.19%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥17.96bn
FY2016FY2025
Net income
CN¥488.4m
FY2016FY2025
Free cash flow
CN¥255.0m
FY2016FY2025
Shareholders' equity
CN¥6.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥17.96bn | CN¥17.52bn | CN¥14.61bn | CN¥22.07bn | CN¥24.67bn | CN¥14.09bn | CN¥10.25bn | CN¥9.45bn | CN¥8.72bn | CN¥7.31bn |
| Gross profit | CN¥1.61bn | CN¥1.86bn | CN¥1.95bn | CN¥2.35bn | CN¥2.47bn | CN¥1.65bn | CN¥1.20bn | CN¥1.08bn | CN¥999.0m | CN¥930.6m |
| Research and development | CN¥23.4m | CN¥19.9m | CN¥27.0m | CN¥23.2m | CN¥37.8m | CN¥18.3m | CN¥17.8m | CN¥17.8m | CN¥18.9m | CN¥22.9m |
| Operating income | CN¥675.1m | CN¥715.1m | CN¥839.8m | CN¥1.18bn | CN¥1.23bn | CN¥724.7m | CN¥468.0m | CN¥432.8m | CN¥354.8m | CN¥303.5m |
| Net income | CN¥488.4m | CN¥538.8m | CN¥616.5m | CN¥888.3m | CN¥844.8m | CN¥530.5m | CN¥351.3m | CN¥323.0m | CN¥278.6m | CN¥223.7m |
| Diluted earnings per share | 0.37 | 0.41 | 0.47 | 0.65 | 0.67 | 0.42 | 0.26 | 0.26 | 0.23 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥12.26bn | CN¥10.84bn | CN¥9.65bn | CN¥9.77bn | CN¥10.52bn | CN¥7.50bn | CN¥6.41bn | CN¥5.48bn | CN¥5.48bn | CN¥5.12bn |
| Cash and short-term investments | — | CN¥2.11bn | CN¥1.95bn | CN¥2.58bn | CN¥1.67bn | CN¥1.51bn | CN¥1.15bn | CN¥1.24bn | CN¥1.27bn | CN¥1.15bn |
| Total liabilities | CN¥5.89bn | CN¥4.75bn | CN¥3.68bn | CN¥3.76bn | CN¥5.11bn | CN¥2.81bn | CN¥2.23bn | CN¥1.54bn | CN¥1.69bn | CN¥1.54bn |
| Debt | CN¥89.7m | CN¥1.35bn | CN¥560.3m | CN¥1.38bn | CN¥1.42bn | CN¥336.6m | CN¥562.3m | CN¥242.8m | CN¥239.1m | CN¥151.8m |
| Shareholders' equity | CN¥6.23bn | CN¥5.98bn | CN¥5.85bn | CN¥5.81bn | CN¥5.13bn | CN¥4.59bn | CN¥4.12bn | CN¥3.91bn | CN¥3.75bn | CN¥3.53bn |
| Shares outstanding | 1,322m | 1,320m | 1,309m | 1,359m | 1,259m | 1,269m | 1,369m | 1,261m | 1,187m | 1,301m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥407.0m | CN¥154.5m | CN¥335.7m | CN¥1.45bn | CN¥256.1m | CN¥754.7m | CN¥281.8m | CN¥139.1m | CN¥414.7m | CN¥436.4m |
| Capital spending | −CN¥152.0m | −CN¥55.7m | −CN¥73.1m | −CN¥31.3m | −CN¥87.0m | −CN¥20.2m | −CN¥38.9m | −CN¥54.2m | −CN¥153.0m | −CN¥108.2m |
| Free cash flow | CN¥255.0m | CN¥98.8m | CN¥262.6m | CN¥1.42bn | CN¥169.0m | CN¥734.5m | CN¥242.9m | CN¥84.9m | CN¥261.7m | CN¥328.2m |
| Dividends paid | −CN¥734.7m | −CN¥340.4m | −CN¥272.0m | −CN¥296.3m | −CN¥318.3m | −CN¥49.6m | −CN¥97.2m | −CN¥102.5m | −CN¥56.8m | −CN¥80.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.47bn | CN¥4.33bn | CN¥4.24bn | CN¥4.95bn | CN¥4.78bn | CN¥3.99bn | CN¥3.11bn | CN¥5.82bn |
| Gross profit | CN¥524.9m | CN¥433.7m | CN¥329.9m | CN¥428.9m | CN¥400.7m | CN¥454.8m | CN¥294.6m | CN¥558.9m |
| Operating income | CN¥202.0m | CN¥154.0m | CN¥130.2m | CN¥108.0m | CN¥134.1m | CN¥158.2m | CN¥85.7m | CN¥231.2m |
| Net income | CN¥129.0m | CN¥92.0m | CN¥181.6m | CN¥79.0m | CN¥110.2m | CN¥117.5m | CN¥66.5m | CN¥169.3m |
| Diluted earnings per share | 0.10 | 0.07 | 0.14 | 0.06 | 0.08 | 0.09 | 0.05 | 0.13 |
| Cash from operations | — | — | — | −CN¥2.0m | −CN¥18.0m | −CN¥247.0m | — | CN¥13.0m |
| Capital spending | −CN¥18.0m | −CN¥22.0m | −CN¥48.0m | −CN¥13.0m | −CN¥68.0m | −CN¥21.0m | −CN¥28.0m | −CN¥6.0m |
| Free cash flow | — | — | — | −CN¥15.0m | −CN¥86.0m | −CN¥268.0m | — | CN¥7.0m |
| Total assets | CN¥13.31bn | CN¥12.50bn | CN¥12.26bn | CN¥11.46bn | CN¥11.73bn | CN¥10.67bn | CN¥10.84bn | CN¥10.57bn |
| Cash and short-term investments | — | — | — | CN¥1.82bn | CN¥1.99bn | CN¥1.86bn | CN¥2.11bn | CN¥1.41bn |
| Debt | CN¥27.8m | CN¥28.5m | CN¥89.7m | CN¥1.68bn | CN¥1.53bn | CN¥1.28bn | CN¥1.23bn | CN¥512.7m |
| Shareholders' equity | CN¥6.43bn | CN¥6.31bn | CN¥6.23bn | CN¥6.06bn | CN¥6.19bn | CN¥6.10bn | CN¥5.98bn | CN¥6.06bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.0% | 10.6% | 13.4% | 10.6% | 10.0% | 11.7% |
| Operating margin | 3.8% | 4.3% | 6.0% | 5.6% | 5.0% | 5.3% |
| Net margin | 2.7% | 3.1% | 4.2% | 4.0% | 3.4% | 3.8% |
| Return on equity | 7.8% | 9.0% | 10.5% | 15.3% | 16.5% | 11.6% |
| Return on assets | 4.0% | 5.0% | 6.4% | 9.1% | 8.0% | 7.1% |
| Free cash flow yield | 7.8% | 3.0% | 5.8% | 20.3% | 5.1% | 11.3% |
| Revenue growth | 2.5% | 20.0% | -33.8% | -10.5% | 75.0% | 37.5% |
| Earnings growth | -9.4% | -12.6% | -30.6% | 5.2% | 59.2% | 51.0% |
| Current ratio | 1.66x | 1.73x | 1.94x | 2.00x | 1.93x | 2.07x |
| Debt to equity | 0.01x | 0.21x | 0.07x | 0.07x | 0.23x | 0.06x |
| Equity ratio | 50.9% | 55.2% | 60.6% | 59.5% | 48.7% | 61.1% |
| Interest coverage | 13.67x | 17.68x | 19.21x | 21.84x | 28.52x | 26.57x |
| R&D as a share of sales | 0.1% | 0.1% | 0.2% | 0.1% | 0.2% | 0.1% |
| Buybacks as a share of market value | -0.1% | -0.9% | 3.7% | -8.0% | 0.8% | 7.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.6% | 5.0% | 8.5% |
| Operating income | -16.9% | -1.4% | 14.2% |
| Net income | -18.1% | -1.6% | 13.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.8% | 10.8% | 10.7% | 10.9% |
| Operating margin | 3.9% | 4.7% | 4.8% | 4.6% |
| Net margin | 2.9% | 3.5% | 3.5% | 3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.5 | 15.8 | 15.7 | 16.4 | 20.4 | 22.2 | 18.9 | 16.0 | 26.8 | 44.8 |
| Price to sales | 0.5 | 0.5 | 0.7 | 0.7 | 0.7 | 0.8 | 0.7 | 0.6 | 0.9 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.224 | 0.174 | 0.316 | 0.472 | 0.228 | 0.247 | 0.038 | 0.075 |
- 13-for-10 split · 6 Aug 2020
- 2-for-1 split · 12 Jun 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.