15.03
+0.74%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.93bn
FY2016FY2025
Net income
CN¥133.8m
FY2016FY2025
Free cash flow
−CN¥60.8m
FY2016FY2025
Shareholders' equity
CN¥1.95bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.93bn | CN¥2.74bn | CN¥2.66bn | CN¥2.73bn | CN¥2.44bn | CN¥1.56bn | CN¥1.27bn | CN¥1.34bn | CN¥1.07bn | CN¥747.6m |
| Gross profit | CN¥708.3m | CN¥718.0m | CN¥707.9m | CN¥625.0m | CN¥527.6m | CN¥402.9m | CN¥333.8m | CN¥332.5m | CN¥245.2m | CN¥160.6m |
| Research and development | CN¥121.0m | CN¥94.2m | CN¥89.8m | CN¥78.6m | CN¥62.9m | CN¥44.5m | CN¥32.2m | CN¥19.9m | CN¥16.2m | CN¥9.9m |
| Operating income | CN¥154.4m | CN¥222.5m | CN¥269.1m | CN¥241.6m | CN¥226.6m | CN¥112.6m | CN¥136.1m | CN¥174.3m | CN¥105.3m | CN¥68.0m |
| Net income | CN¥133.8m | CN¥193.7m | CN¥226.1m | CN¥204.3m | CN¥194.0m | CN¥105.8m | CN¥111.2m | CN¥139.3m | CN¥86.9m | CN¥59.2m |
| Diluted earnings per share | 0.66 | 0.93 | 1.09 | 0.98 | 0.92 | 0.52 | 0.72 | 0.91 | 0.43 | 0.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.58bn | CN¥3.52bn | CN¥3.31bn | CN¥2.92bn | CN¥2.60bn | CN¥2.16bn | CN¥1.84bn | CN¥1.28bn | CN¥1.15bn | CN¥986.7m |
| Cash and short-term investments | — | CN¥1.17bn | CN¥1.30bn | CN¥1.17bn | CN¥838.4m | CN¥1.14bn | CN¥967.2m | CN¥350.0m | CN¥250.5m | CN¥272.5m |
| Total liabilities | CN¥1.63bn | CN¥1.61bn | CN¥1.51bn | CN¥1.26bn | CN¥1.12bn | CN¥842.2m | CN¥588.8m | CN¥675.1m | CN¥659.6m | CN¥573.6m |
| Debt | CN¥36.5m | CN¥72.2m | CN¥193.2m | CN¥296.9m | CN¥232.3m | CN¥216.2m | CN¥100.0m | CN¥153.0m | CN¥152.1m | CN¥171.0m |
| Shareholders' equity | CN¥1.95bn | CN¥1.91bn | CN¥1.81bn | CN¥1.66bn | CN¥1.48bn | CN¥1.32bn | CN¥1.25bn | CN¥607.2m | CN¥488.2m | CN¥413.1m |
| Shares outstanding | 204m | 209m | 208m | 209m | 210m | 205m | 154m | 154m | 204m | 154m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥167.8m | CN¥283.1m | CN¥167.5m | CN¥459.4m | −CN¥137.4m | CN¥149.8m | CN¥153.5m | CN¥144.6m | CN¥30.8m | CN¥118.1m |
| Capital spending | −CN¥228.6m | −CN¥306.6m | −CN¥188.2m | −CN¥88.0m | −CN¥66.3m | −CN¥35.4m | −CN¥18.2m | −CN¥17.5m | −CN¥13.5m | −CN¥11.2m |
| Free cash flow | −CN¥60.8m | −CN¥23.5m | −CN¥20.7m | CN¥371.4m | −CN¥203.7m | CN¥114.4m | CN¥135.2m | CN¥127.0m | CN¥17.2m | CN¥106.9m |
| Dividends paid | −CN¥70.3m | −CN¥82.0m | −CN¥62.6m | −CN¥67.3m | −CN¥43.0m | −CN¥38.4m | −CN¥44.0m | −CN¥28.9m | −CN¥18.2m | −CN¥20.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥888.6m | CN¥751.5m | CN¥640.7m | CN¥741.8m | CN¥813.7m | CN¥732.0m | CN¥797.5m | CN¥784.2m |
| Gross profit | CN¥190.0m | CN¥175.9m | CN¥111.1m | CN¥196.3m | CN¥214.1m | CN¥186.8m | CN¥196.3m | CN¥221.6m |
| Operating income | CN¥65.3m | CN¥62.2m | −CN¥18.2m | CN¥58.1m | CN¥62.6m | CN¥74.8m | CN¥67.5m | CN¥81.4m |
| Net income | CN¥41.9m | CN¥23.2m | −CN¥34.8m | CN¥51.0m | CN¥48.1m | CN¥69.6m | CN¥59.4m | CN¥75.5m |
| Diluted earnings per share | 0.21 | 0.11 | -0.17 | 0.25 | 0.24 | 0.34 | 0.28 | 0.36 |
| Cash from operations | — | — | — | CN¥199.0m | −CN¥44.0m | −CN¥58.0m | CN¥126.0m | CN¥157.0m |
| Capital spending | −CN¥79.0m | −CN¥41.0m | −CN¥81.0m | −CN¥67.0m | −CN¥31.0m | −CN¥47.0m | −CN¥96.0m | −CN¥50.0m |
| Free cash flow | — | — | — | CN¥132.0m | −CN¥75.0m | −CN¥105.0m | CN¥30.0m | CN¥107.0m |
| Total assets | CN¥3.81bn | CN¥3.51bn | CN¥3.58bn | CN¥3.65bn | CN¥3.56bn | CN¥3.60bn | CN¥3.52bn | CN¥3.26bn |
| Cash and short-term investments | — | — | — | CN¥1.07bn | CN¥971.6m | CN¥1.11bn | CN¥1.17bn | CN¥844.6m |
| Debt | CN¥41.6m | CN¥36.5m | CN¥36.5m | CN¥688.3m | CN¥165.0m | CN¥142.6m | CN¥63.9m | CN¥250.0m |
| Shareholders' equity | CN¥1.96bn | CN¥1.97bn | CN¥1.95bn | CN¥1.99bn | CN¥1.93bn | CN¥1.99bn | CN¥1.91bn | CN¥1.85bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.2% | 26.2% | 26.6% | 22.9% | 21.6% | 25.8% |
| Operating margin | 5.8% | 8.6% | 10.6% | 9.1% | 9.4% | 8.0% |
| Net margin | 4.6% | 7.1% | 8.5% | 7.5% | 8.0% | 6.8% |
| Return on equity | 6.9% | 10.1% | 12.5% | 12.3% | 13.1% | 8.0% |
| Return on assets | 3.7% | 5.5% | 6.8% | 7.0% | 7.5% | 4.9% |
| Free cash flow yield | 11.8% | 17.1% | 10.4% | 15.9% | -2.0% | 5.5% |
| Revenue growth | 6.9% | 3.0% | -2.4% | 11.8% | 56.1% | 22.9% |
| Earnings growth | -30.9% | -14.3% | 10.7% | 5.3% | 83.3% | -4.8% |
| Current ratio | 1.61x | 1.67x | 1.96x | 2.02x | 2.15x | 3.12x |
| Debt to equity | 0.02x | 0.03x | 0.10x | 0.22x | 0.12x | 0.16x |
| Equity ratio | 54.5% | 54.3% | 54.5% | 56.9% | 57.1% | 61.0% |
| Interest coverage | 17.11x | 16.10x | 16.01x | 15.17x | 31.59x | 21.56x |
| R&D as a share of sales | 4.1% | 3.4% | 3.4% | 2.9% | 2.6% | 2.8% |
| Buybacks as a share of market value | 2.4% | -0.4% | 0.4% | 0.8% | -2.4% | -33.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 13.4% | 15.4% |
| Operating income | -13.9% | 6.5% | 12.8% |
| Net income | -13.2% | 4.8% | 10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.2% | 25.0% | 24.5% | 24.2% |
| Operating margin | 6.6% | 8.0% | 8.1% | 8.7% |
| Net margin | 5.8% | 6.9% | 7.0% | 7.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 39.3 | 19.1 | 15.1 | 14.5 | 22.1 | 32.6 | 26.2 |
| Price to sales | 1.8 | 1.4 | 1.3 | 1.1 | 1.8 | 2.2 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 11 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.30 | 0.35 | 0.30 | 0.40 | 0.179 | 0.164 |
- 7-for-5 split · 24 May 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.