103.32
-1.42%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.82bn
FY2016FY2025
Net income
CN¥263.5m
FY2016FY2025
Free cash flow
−CN¥1.43bn
FY2016FY2025
Shareholders' equity
CN¥7.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.82bn | CN¥3.65bn | CN¥3.09bn | CN¥3.79bn | CN¥2.92bn | CN¥2.71bn | CN¥2.97bn | CN¥3.16bn | CN¥2.49bn | CN¥2.00bn |
| Gross profit | CN¥1.08bn | CN¥759.3m | CN¥662.0m | CN¥686.0m | CN¥574.5m | CN¥319.0m | CN¥515.6m | CN¥358.3m | CN¥354.0m | CN¥320.8m |
| Research and development | CN¥355.0m | CN¥320.4m | CN¥275.8m | CN¥270.4m | CN¥214.8m | CN¥269.1m | CN¥272.8m | CN¥131.2m | CN¥162.1m | CN¥174.7m |
| Operating income | CN¥378.4m | CN¥166.6m | CN¥94.8m | CN¥179.3m | CN¥106.4m | −CN¥284.0m | CN¥42.7m | CN¥20.1m | CN¥63.8m | CN¥63.6m |
| Net income | CN¥263.5m | CN¥166.7m | CN¥95.0m | CN¥171.5m | CN¥67.3m | −CN¥266.3m | CN¥21.7m | CN¥76.8m | CN¥60.6m | CN¥66.3m |
| Diluted earnings per share | 0.98 | 0.63 | 0.37 | 0.66 | 0.27 | -1.05 | 0.10 | 0.36 | 0.38 | 0.41 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥11.91bn | CN¥5.19bn | CN¥4.74bn | CN¥5.23bn | CN¥3.85bn | CN¥3.54bn | CN¥2.89bn | CN¥2.74bn | CN¥2.35bn | CN¥1.64bn |
| Cash and short-term investments | — | CN¥527.3m | CN¥438.0m | CN¥390.2m | CN¥245.3m | CN¥290.8m | CN¥289.8m | CN¥183.8m | CN¥569.5m | CN¥187.3m |
| Total liabilities | CN¥4.35bn | CN¥2.73bn | CN¥2.45bn | CN¥3.31bn | CN¥2.11bn | CN¥1.88bn | CN¥1.71bn | CN¥1.62bn | CN¥1.29bn | CN¥968.1m |
| Debt | — | CN¥1.22bn | CN¥1.26bn | CN¥1.17bn | CN¥1.01bn | CN¥720.8m | CN¥546.4m | CN¥300.0m | CN¥110.0m | CN¥207.1m |
| Shareholders' equity | CN¥7.45bn | CN¥2.31bn | CN¥2.14bn | CN¥1.93bn | CN¥1.74bn | CN¥1.67bn | CN¥1.18bn | CN¥1.13bn | CN¥1.06bn | CN¥674.5m |
| Shares outstanding | 268m | 265m | 259m | 262m | 252m | 253m | 218m | 214m | 159m | 161m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥470.6m | CN¥562.0m | CN¥142.9m | CN¥56.3m | −CN¥62.0m | −CN¥205.3m | CN¥159.4m | −CN¥167.2m | CN¥197.9m | CN¥34.5m |
| Capital spending | −CN¥957.6m | −CN¥306.6m | −CN¥203.2m | −CN¥179.7m | −CN¥93.3m | −CN¥622.1m | −CN¥202.2m | −CN¥447.1m | −CN¥273.5m | −CN¥183.9m |
| Free cash flow | −CN¥1.43bn | CN¥255.4m | −CN¥60.2m | −CN¥123.5m | −CN¥155.3m | −CN¥827.3m | −CN¥42.8m | −CN¥614.2m | −CN¥75.6m | −CN¥149.4m |
| Dividends paid | −CN¥124.4m | −CN¥85.9m | −CN¥55.8m | −CN¥47.6m | −CN¥28.9m | −CN¥6.6m | −CN¥23.2m | −CN¥26.2m | −CN¥3.7m | −CN¥700,657 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.42bn | CN¥1.29bn | CN¥1.46bn | CN¥1.32bn | CN¥1.14bn | CN¥893.6m | CN¥888.2m | CN¥1.00bn |
| Gross profit | CN¥455.0m | CN¥377.3m | CN¥302.3m | CN¥325.6m | CN¥261.7m | CN¥180.5m | CN¥164.0m | CN¥213.8m |
| Operating income | CN¥260.7m | CN¥227.5m | CN¥97.0m | CN¥137.6m | CN¥89.5m | CN¥29.6m | CN¥7.8m | CN¥61.8m |
| Net income | CN¥209.4m | CN¥118.3m | CN¥4.2m | CN¥138.4m | CN¥89.5m | CN¥31.4m | CN¥14.9m | CN¥71.7m |
| Diluted earnings per share | 0.78 | 0.44 | 0.02 | 0.52 | 0.33 | 0.12 | 0.06 | 0.27 |
| Cash from operations | — | — | — | −CN¥197.0m | −CN¥47.0m | −CN¥142.0m | CN¥156.0m | CN¥81.0m |
| Capital spending | −CN¥257.0m | −CN¥427.0m | −CN¥278.0m | −CN¥352.0m | −CN¥137.0m | −CN¥189.0m | −CN¥123.0m | −CN¥69.0m |
| Free cash flow | — | — | — | −CN¥549.0m | −CN¥184.0m | −CN¥331.0m | CN¥33.0m | CN¥12.0m |
| Total assets | CN¥13.64bn | CN¥11.25bn | CN¥11.91bn | CN¥7.07bn | CN¥6.26bn | CN¥5.31bn | CN¥5.19bn | CN¥4.81bn |
| Cash and short-term investments | — | — | — | CN¥496.7m | CN¥608.2m | CN¥405.3m | CN¥527.3m | CN¥351.4m |
| Debt | CN¥274.5m | CN¥175.0m | — | CN¥2.32bn | CN¥1.68bn | CN¥1.32bn | CN¥1.08bn | CN¥962.9m |
| Shareholders' equity | CN¥9.37bn | CN¥7.56bn | CN¥7.45bn | CN¥2.52bn | CN¥2.40bn | CN¥2.35bn | CN¥2.31bn | CN¥2.25bn |
Financial ratios
Data as of 23 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 22.3% | 20.8% | 21.4% | 18.1% | 19.7% | 11.8% | — |
| Operating margin | 7.8% | 4.6% | 3.1% | 4.7% | 3.6% | -10.5% | — |
| Net margin | 5.5% | 4.6% | 3.1% | 4.5% | 2.3% | -9.8% | — |
| Return on equity | 3.5% | 7.2% | 4.4% | 8.9% | 3.9% | -16.0% | — |
| Return on assets | 2.2% | 3.2% | 2.0% | 3.3% | 1.7% | -7.5% | — |
| Free cash flow yield | 0.8% | 1.5% | 0.6% | 0.4% | 0.1% | 0.8% | — |
| Revenue growth | 32.1% | 18.3% | -18.5% | 29.7% | 7.8% | -8.9% | — |
| Earnings growth | 58.1% | 75.4% | -44.6% | 154.9% | -125.3% | -1324.6% | — |
| Current ratio | 2.29x | 1.50x | 1.45x | 1.23x | 1.25x | 1.17x | — |
| Debt to equity | — | 0.47x | 0.52x | 0.47x | 0.52x | 0.41x | 0.50x |
| Equity ratio | 62.6% | 44.5% | 45.1% | 36.8% | 45.3% | 47.0% | — |
| Interest coverage | 6.36x | 3.12x | 1.51x | 2.96x | 2.58x | -8.78x | — |
| R&D as a share of sales | 7.4% | 8.8% | 8.9% | 7.1% | 7.4% | 9.9% | — |
| Buybacks as a share of market value | -1.1% | -2.4% | 1.0% | -3.9% | 0.5% | -16.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.4% | 12.2% | 6.2% |
| Operating income | 28.3% | — | 10.3% |
| Net income | 15.4% | — | 7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.7% | 20.7% | 19.4% | 17.5% |
| Operating margin | 6.4% | 5.3% | 3.1% | 2.8% |
| Net margin | 5.1% | 4.5% | 2.4% | 2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 136.7 | 64.6 | 102.8 | 17.1 | 49.6 | -13.6 | 219.4 | 40.5 | 56.3 |
| Price to sales | 7.5 | 3.0 | 3.2 | 0.8 | 1.1 | 1.3 | 1.6 | 1.0 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 19 May 2026.
| FY2026 | FY2025 | FY2024 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.28 | 0.265 | 0.163 | 0.026 | 0.107 | 0.087 |
- 13-for-10 split · 13 Aug 2020
- 13-for-10 split · 22 Aug 2019
- 13-for-10 split · 23 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.