R 
38.00
+2.59%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.11bn
FY2019FY2025
Net income
CN¥172.3m
FY2019FY2025
Free cash flow
−CN¥10.1m
FY2019FY2025
Shareholders' equity
CN¥1.65bn
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.11bn | CN¥2.06bn | CN¥1.86bn | CN¥1.59bn | CN¥1.34bn | CN¥1.11bn | CN¥777.0m |
| Gross profit | CN¥387.0m | CN¥366.1m | CN¥321.7m | CN¥270.9m | CN¥223.0m | CN¥142.7m | CN¥118.4m |
| Research and development | CN¥78.3m | CN¥73.5m | CN¥70.2m | CN¥57.8m | CN¥46.3m | CN¥34.1m | CN¥26.9m |
| Operating income | CN¥216.1m | CN¥189.7m | CN¥171.6m | CN¥145.0m | CN¥133.1m | CN¥89.2m | CN¥48.6m |
| Net income | CN¥172.3m | CN¥170.1m | CN¥155.2m | CN¥130.6m | CN¥115.8m | CN¥79.2m | CN¥43.7m |
| Diluted earnings per share | 1.04 | 1.05 | 1.31 | 0.80 | 0.70 | 0.48 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.71bn | CN¥4.07bn | CN¥3.50bn | CN¥3.45bn | CN¥3.12bn | CN¥2.29bn | CN¥1.59bn |
| Cash and short-term investments | — | CN¥1.06bn | CN¥306.1m | CN¥220.8m | CN¥241.2m | CN¥6.9m | CN¥2.0m |
| Total liabilities | CN¥3.06bn | CN¥2.50bn | CN¥2.80bn | CN¥2.90bn | CN¥2.65bn | CN¥1.98bn | CN¥1.50bn |
| Debt | — | CN¥25.1m | CN¥27.6m | CN¥75.4m | CN¥84.2m | CN¥29.6m | — |
| Shareholders' equity | CN¥1.65bn | CN¥1.57bn | CN¥692.2m | CN¥536.9m | CN¥467.1m | CN¥302.5m | CN¥96.8m |
| Shares outstanding | 166m | 161m | 119m | 162m | 166m | 166m | 166m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥145.1m | CN¥144.6m | CN¥101.8m | CN¥80.5m | CN¥175.4m | −CN¥73.5m | CN¥32.3m |
| Capital spending | −CN¥155.2m | −CN¥93.6m | −CN¥6.3m | −CN¥7.2m | −CN¥4.3m | −CN¥102,300 | −CN¥699,040 |
| Free cash flow | −CN¥10.1m | CN¥51.1m | CN¥95.5m | CN¥73.2m | CN¥171.0m | −CN¥73.6m | CN¥31.6m |
| Dividends paid | −CN¥94.1m | −CN¥94.3m | −CN¥558,633 | −CN¥60.8m | −CN¥60.8m | −CN¥22.0m | −CN¥21.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥557.8m | CN¥426.2m | CN¥704.1m | CN¥455.9m | CN¥504.5m | CN¥441.2m | CN¥609.2m | CN¥520.0m |
| Gross profit | CN¥76.0m | CN¥50.5m | CN¥127.6m | CN¥99.3m | CN¥80.4m | CN¥79.6m | CN¥110.1m | CN¥105.7m |
| Operating income | CN¥23.3m | CN¥9.6m | CN¥80.5m | CN¥43.8m | CN¥38.1m | CN¥47.0m | CN¥52.0m | CN¥57.7m |
| Net income | CN¥31.0m | CN¥19.0m | CN¥54.7m | CN¥41.4m | CN¥33.9m | CN¥42.2m | CN¥48.3m | CN¥50.5m |
| Diluted earnings per share | 0.19 | 0.11 | 0.33 | 0.25 | 0.20 | 0.25 | 0.30 | 0.31 |
| Cash from operations | — | — | — | — | CN¥35.0m | CN¥9.0m | CN¥42.0m | CN¥68.0m |
| Capital spending | −CN¥26.0m | −CN¥16.0m | −CN¥61.0m | — | −CN¥37.0m | −CN¥15.0m | −CN¥54.0m | −CN¥19.0m |
| Free cash flow | — | — | — | — | −CN¥2.0m | −CN¥6.0m | −CN¥12.0m | CN¥49.0m |
| Total assets | CN¥5.17bn | CN¥4.76bn | CN¥4.71bn | CN¥4.29bn | CN¥4.06bn | CN¥4.05bn | CN¥4.07bn | CN¥4.22bn |
| Cash and short-term investments | — | — | — | CN¥903.2m | CN¥953.7m | CN¥1.05bn | CN¥1.06bn | CN¥1.07bn |
| Debt | — | — | — | CN¥46.4m | CN¥15.7m | CN¥2.2m | CN¥19.9m | CN¥4.9m |
| Shareholders' equity | CN¥1.72bn | CN¥1.67bn | CN¥1.65bn | CN¥1.59bn | CN¥1.55bn | CN¥1.61bn | CN¥1.57bn | CN¥1.52bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.4% | 17.8% | 17.3% | 17.1% | 16.7% | 12.9% |
| Operating margin | 9.1% | 9.3% | 9.3% | 9.3% | 10.0% | 8.1% |
| Net margin | 8.2% | 8.3% | 8.3% | 8.2% | 8.7% | 7.1% |
| Return on equity | 10.5% | 10.9% | 22.4% | 24.3% | 24.8% | 26.2% |
| Return on assets | 3.7% | 4.2% | 4.4% | 3.8% | 3.7% | 3.5% |
| Free cash flow yield | 4.6% | 3.7% | 2.3% | 1.4% | — | — |
| Revenue growth | 2.1% | 10.6% | 17.4% | 18.8% | 20.5% | 42.7% |
| Earnings growth | 1.3% | 9.6% | 18.9% | 12.8% | 46.2% | 81.1% |
| Current ratio | 1.39x | 1.51x | 1.17x | 1.12x | 1.13x | 1.15x |
| Debt to equity | — | 0.01x | 0.03x | 0.12x | 0.15x | 0.10x |
| Equity ratio | 35.0% | 38.5% | 19.8% | 15.6% | 15.0% | 13.2% |
| Interest coverage | 472.97x | 140.52x | 78.46x | 52.03x | 49.13x | 103.13x |
| R&D as a share of sales | 3.7% | 3.6% | 3.8% | 3.6% | 3.5% | 3.1% |
| Buybacks as a share of market value | -2.7% | -35.8% | 26.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.9% | 13.7% | — |
| Operating income | 14.2% | 19.3% | — |
| Net income | 9.7% | 16.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.1% | 17.7% | 17.0% | — |
| Operating margin | 9.7% | 9.5% | 9.4% | — |
| Net margin | 8.2% | 8.2% | 8.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 35.5 | 32.2 |
| Price to sales | 2.9 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 30 May 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.58 | 0.58 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.