X 
18.38
+3.20%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.63bn
FY2016FY2025
Net income
CN¥210.8m
FY2016FY2025
Free cash flow
CN¥300.6m
FY2016FY2025
Shareholders' equity
CN¥1.58bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.63bn | CN¥1.48bn | CN¥1.09bn | CN¥848.2m | CN¥899.8m | CN¥677.3m | CN¥573.7m | CN¥389.0m | CN¥360.8m | CN¥310.7m |
| Gross profit | CN¥414.8m | CN¥371.5m | CN¥294.0m | CN¥254.5m | CN¥258.1m | CN¥196.5m | CN¥224.7m | CN¥160.3m | CN¥152.2m | CN¥145.2m |
| Operating income | CN¥260.5m | CN¥191.1m | CN¥152.9m | CN¥106.5m | CN¥125.8m | CN¥86.2m | CN¥114.8m | CN¥102.0m | CN¥91.5m | CN¥93.0m |
| Net income | CN¥210.8m | CN¥156.8m | CN¥134.2m | CN¥96.1m | CN¥102.1m | CN¥74.1m | CN¥87.0m | CN¥92.1m | CN¥85.3m | CN¥118.5m |
| Diluted earnings per share | 1.49 | 1.13 | 0.97 | 0.68 | 0.72 | 0.52 | 0.67 | 0.65 | 0.77 | 1.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.60bn | CN¥2.40bn | CN¥2.33bn | CN¥1.86bn | CN¥2.06bn | CN¥1.85bn | CN¥1.64bn | CN¥1.34bn | CN¥1.12bn | CN¥569.4m |
| Cash and short-term investments | — | CN¥268.3m | CN¥227.2m | CN¥354.1m | CN¥558.4m | CN¥430.6m | CN¥251.6m | CN¥439.3m | CN¥527.7m | CN¥78.0m |
| Total liabilities | CN¥808.1m | CN¥742.3m | CN¥786.4m | CN¥537.7m | CN¥784.2m | CN¥649.8m | CN¥503.0m | CN¥312.7m | CN¥158.6m | CN¥125.7m |
| Debt | — | CN¥22.1m | CN¥76.6m | CN¥100.1m | CN¥388.0m | CN¥266.3m | CN¥193.3m | CN¥153.1m | — | — |
| Shareholders' equity | CN¥1.58bn | CN¥1.52bn | CN¥1.42bn | CN¥1.32bn | CN¥1.28bn | CN¥1.20bn | CN¥1.14bn | CN¥1.03bn | CN¥959.8m | CN¥443.6m |
| Shares outstanding | 141m | 139m | 139m | 141m | 142m | 142m | 130m | 143m | 111m | 106m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥385.8m | CN¥272.3m | CN¥396.8m | CN¥189.9m | CN¥140.9m | CN¥213.7m | CN¥151.7m | CN¥112.4m | CN¥94.9m | CN¥85.4m |
| Capital spending | −CN¥85.2m | −CN¥93.6m | −CN¥160.6m | −CN¥56.8m | −CN¥92.7m | −CN¥89.7m | −CN¥56.3m | −CN¥66.3m | −CN¥88.3m | −CN¥88.9m |
| Free cash flow | CN¥300.6m | CN¥178.8m | CN¥236.2m | CN¥133.1m | CN¥48.2m | CN¥124.0m | CN¥95.3m | CN¥46.2m | CN¥6.6m | −CN¥3.5m |
| Dividends paid | −CN¥80.5m | −CN¥68.1m | −CN¥31.9m | −CN¥51.1m | −CN¥29.7m | −CN¥8.8m | −CN¥9.8m | −CN¥27.0m | −CN¥27.0m | −CN¥497,314 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥306.2m | CN¥479.9m | CN¥511.9m | CN¥334.8m | CN¥315.3m | CN¥467.2m | CN¥445.6m | CN¥320.4m |
| Gross profit | CN¥97.4m | CN¥102.8m | CN¥118.2m | CN¥108.7m | CN¥96.6m | CN¥91.4m | CN¥92.2m | CN¥105.0m |
| Operating income | CN¥54.7m | CN¥60.9m | CN¥58.0m | CN¥68.7m | CN¥73.2m | CN¥54.7m | CN¥31.7m | CN¥58.7m |
| Net income | CN¥59.9m | CN¥45.1m | CN¥53.2m | CN¥55.1m | CN¥57.1m | CN¥45.5m | CN¥26.0m | CN¥49.2m |
| Diluted earnings per share | 0.42 | 0.32 | 0.38 | 0.39 | 0.40 | 0.32 | 0.19 | 0.35 |
| Cash from operations | — | — | — | CN¥138.0m | CN¥126.0m | −CN¥31.0m | — | CN¥96.0m |
| Capital spending | −CN¥13.0m | −CN¥33.0m | −CN¥43.0m | −CN¥12.0m | −CN¥41.0m | −CN¥12.0m | −CN¥61.0m | −CN¥10.0m |
| Free cash flow | — | — | — | CN¥126.0m | CN¥85.0m | −CN¥43.0m | — | CN¥86.0m |
| Total assets | CN¥2.61bn | CN¥2.57bn | CN¥2.60bn | CN¥2.38bn | CN¥2.37bn | CN¥2.35bn | CN¥2.40bn | CN¥2.29bn |
| Cash and short-term investments | — | — | — | CN¥231.0m | CN¥174.2m | CN¥220.4m | CN¥268.3m | CN¥217.7m |
| Debt | CN¥16.4m | — | — | CN¥2.3m | CN¥104.5m | CN¥13.3m | CN¥14.3m | CN¥19.8m |
| Shareholders' equity | CN¥1.61bn | CN¥1.62bn | CN¥1.58bn | CN¥1.52bn | CN¥1.46bn | CN¥1.58bn | CN¥1.52bn | CN¥1.50bn |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 25.5% | 25.1% | 27.0% | 30.0% | 28.7% | 29.0% | — | — |
| Operating margin | 16.0% | 13.1% | 14.2% | 13.5% | 14.2% | 13.6% | — | — |
| Net margin | 12.9% | 10.6% | 12.3% | 11.3% | 11.4% | 10.9% | — | — |
| Return on equity | 13.4% | 10.3% | 9.4% | 7.3% | 8.0% | 6.2% | — | — |
| Return on assets | 8.1% | 6.5% | 5.8% | 5.2% | 5.0% | 4.0% | — | — |
| Free cash flow yield | 17.9% | 14.2% | 21.6% | 9.4% | 8.8% | 11.5% | — | — |
| Revenue growth | 10.2% | 35.5% | 28.6% | -5.7% | 32.8% | 18.1% | — | — |
| Earnings growth | 34.4% | 16.9% | 39.7% | -6.0% | 37.8% | -14.8% | — | — |
| Current ratio | 0.89x | 0.93x | 0.83x | 1.32x | 2.10x | 1.68x | — | — |
| Debt to equity | — | 0.01x | 0.05x | — | 0.28x | 0.19x | 0.14x | 0.15x |
| Equity ratio | 60.5% | 63.4% | 61.0% | 71.1% | 62.0% | 64.8% | — | — |
| Interest coverage | 154.54x | 51.58x | 58.22x | 10.23x | 6.40x | 8.57x | — | — |
| Buybacks as a share of market value | -2.0% | 0.2% | 1.9% | 0.5% | 0.1% | -9.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.3% | 19.2% | 18.2% |
| Operating income | 34.7% | 24.8% | 9.1% |
| Net income | 30.0% | 23.2% | 7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.3% | 26.5% | 27.0% | 30.6% |
| Operating margin | 14.5% | 14.1% | 13.9% | 16.7% |
| Net margin | 11.8% | 11.8% | 11.7% | 14.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 14.2 | 17.2 | 20.5 | 24.0 | 24.9 | 24.8 | 32.3 |
| Price to sales | 2.0 | 1.5 | 2.1 | 2.3 | 2.7 | 2.7 | 3.8 | 7.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 29 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.52 | 0.56 | 0.47 | 0.21 | 0.361 | 0.21 | 0.062 | 0.19 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.