11.27
-0.53%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥844.5m
FY2016FY2025
Net income
CN¥62.2m
FY2016FY2025
Free cash flow
−CN¥6.8m
FY2016FY2025
Shareholders' equity
CN¥1.58bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥844.5m | CN¥827.4m | CN¥727.4m | CN¥738.0m | CN¥789.7m | CN¥867.3m | CN¥519.1m | CN¥492.7m | CN¥508.6m | CN¥482.1m |
| Research and development | CN¥53.7m | CN¥43.8m | CN¥42.9m | CN¥37.4m | CN¥39.6m | CN¥35.7m | CN¥27.9m | CN¥21.4m | CN¥22.9m | CN¥23.9m |
| Operating income | CN¥84.5m | CN¥46.6m | −CN¥45.7m | CN¥41.1m | CN¥81.4m | CN¥247.3m | CN¥50.7m | CN¥56.0m | CN¥90.1m | CN¥66.7m |
| Net income | CN¥62.2m | CN¥29.4m | −CN¥54.1m | CN¥31.5m | CN¥75.8m | CN¥197.4m | CN¥47.0m | CN¥44.5m | CN¥72.6m | CN¥60.9m |
| Diluted earnings per share | 0.33 | 0.15 | -0.44 | 0.17 | 0.45 | 1.16 | 0.32 | 0.29 | 0.47 | 0.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.20bn | CN¥1.79bn | CN¥1.72bn | CN¥1.66bn | CN¥1.76bn | CN¥1.70bn | CN¥1.53bn | CN¥1.25bn | CN¥986.0m | CN¥741.4m |
| Cash and short-term investments | — | CN¥315.6m | CN¥326.7m | CN¥320.7m | CN¥514.8m | CN¥461.3m | CN¥327.5m | CN¥316.3m | CN¥294.5m | CN¥176.2m |
| Total liabilities | CN¥583.7m | CN¥501.3m | CN¥449.2m | CN¥311.8m | CN¥427.8m | CN¥375.8m | CN¥620.9m | CN¥424.3m | CN¥217.3m | CN¥301.4m |
| Debt | CN¥317.7m | CN¥261.5m | CN¥238.0m | CN¥33.5m | CN¥157.2m | CN¥115.2m | CN¥350.3m | CN¥137.4m | CN¥60.0m | CN¥92.5m |
| Shareholders' equity | CN¥1.58bn | CN¥1.26bn | CN¥1.25bn | CN¥1.33bn | CN¥1.32bn | CN¥1.30bn | CN¥883.8m | CN¥791.3m | CN¥768.7m | CN¥440.0m |
| Shares outstanding | 187m | 192m | 123m | 189m | 170m | 170m | 149m | 152m | 155m | 114m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥138.9m | CN¥147.9m | CN¥64.4m | CN¥40.7m | CN¥74.5m | CN¥333.2m | CN¥58.6m | CN¥88.7m | CN¥95.3m | CN¥73.0m |
| Capital spending | −CN¥145.7m | −CN¥169.8m | −CN¥245.9m | −CN¥63.3m | −CN¥100.0m | −CN¥85.2m | −CN¥185.9m | −CN¥144.5m | −CN¥46.9m | −CN¥53.8m |
| Free cash flow | −CN¥6.8m | −CN¥22.0m | −CN¥181.5m | −CN¥22.5m | −CN¥25.5m | CN¥248.0m | −CN¥127.3m | −CN¥55.8m | CN¥48.5m | CN¥19.2m |
| Dividends paid | −CN¥7.8m | −CN¥18.1m | −CN¥10.3m | −CN¥24.0m | −CN¥59.9m | −CN¥14.7m | −CN¥13.4m | −CN¥26.5m | −CN¥65.0m | −CN¥3.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥199.8m | CN¥189.2m | CN¥223.3m | CN¥217.6m | CN¥197.5m | CN¥203.2m | CN¥218.5m | CN¥224.4m |
| Operating income | CN¥17.9m | CN¥20.3m | CN¥16.0m | CN¥14.3m | CN¥22.7m | CN¥27.6m | CN¥18.3m | CN¥10.9m |
| Net income | CN¥7.4m | CN¥13.2m | CN¥8.8m | CN¥15.5m | CN¥16.1m | CN¥21.7m | CN¥7.7m | CN¥5.2m |
| Diluted earnings per share | 0.04 | 0.07 | 0.05 | 0.08 | 0.09 | 0.12 | 0.04 | 0.03 |
| Cash from operations | — | — | — | CN¥45.0m | CN¥44.0m | −CN¥20.0m | — | CN¥69.0m |
| Capital spending | −CN¥14.0m | −CN¥36.0m | −CN¥38.0m | −CN¥36.0m | −CN¥32.0m | −CN¥39.0m | −CN¥37.0m | −CN¥40.0m |
| Free cash flow | — | — | — | CN¥9.0m | CN¥12.0m | −CN¥59.0m | — | CN¥29.0m |
| Total assets | CN¥2.27bn | CN¥2.19bn | CN¥2.20bn | CN¥2.15bn | CN¥2.11bn | CN¥1.81bn | CN¥1.79bn | CN¥1.74bn |
| Cash and short-term investments | — | — | — | CN¥561.3m | CN¥508.9m | CN¥245.6m | CN¥315.6m | CN¥245.8m |
| Debt | CN¥330.5m | CN¥330.7m | CN¥317.7m | CN¥92.8m | CN¥375.3m | CN¥286.0m | CN¥261.0m | CN¥240.0m |
| Shareholders' equity | CN¥1.59bn | CN¥1.60bn | CN¥1.58bn | CN¥1.58bn | CN¥1.56bn | CN¥1.28bn | CN¥1.26bn | CN¥1.25bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 9.6% | 6.2% | -6.0% | 5.6% | 10.9% | 26.3% |
| Net margin | 7.4% | 3.6% | -7.4% | 4.3% | 9.6% | 22.8% |
| Return on equity | 3.9% | 2.3% | -4.3% | 2.4% | 5.7% | 15.1% |
| Return on assets | 2.8% | 1.6% | -3.1% | 1.9% | 4.3% | 11.6% |
| Free cash flow yield | — | 6.2% | — | — | — | — |
| Revenue growth | 2.1% | 13.7% | -1.4% | -6.5% | -8.9% | 67.1% |
| Earnings growth | 111.2% | -154.4% | -271.7% | -58.4% | -61.6% | 319.8% |
| Current ratio | 4.10x | 2.82x | 2.35x | 2.64x | 2.23x | 2.46x |
| Debt to equity | 0.20x | 0.21x | 0.19x | 0.03x | 0.12x | 0.13x |
| Equity ratio | 72.1% | 70.6% | 73.0% | 80.2% | 74.8% | 76.7% |
| Interest coverage | 89.16x | 22.43x | -23.70x | 8.45x | 13.14x | 45.96x |
| R&D as a share of sales | 6.4% | 5.3% | 5.9% | 5.1% | 5.0% | 4.1% |
| Buybacks as a share of market value | 2.6% | -56.6% | 35.0% | -10.9% | -0.1% | -14.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | -0.5% | 4.6% |
| Operating income | 27.2% | -19.3% | -2.6% |
| Net income | 25.4% | -20.6% | -3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.8% | 4.0% | 9.5% | 11.3% |
| Net margin | 5.5% | 2.2% | 7.1% | 8.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 53.4 | 87.9 | -33.0 | 75.2 | 38.8 | 18.6 | 89.9 | 39.2 | 57.0 |
| Price to sales | 3.9 | 3.1 | 2.5 | 3.2 | 3.7 | 4.2 | 8.1 | 3.5 | 8.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 1 Jul 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.06 | 0.06 | 0.14 | 0.35 | 0.086 | 0.086 | 0.14 |
- 7-for-5 split · 8 Jun 2020
- 7-for-5 split · 8 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.