H 
22.09
-3.11%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.54bn
FY2016FY2025
Net income
CN¥659.0m
FY2016FY2025
Free cash flow
−CN¥81.0m
FY2016FY2025
Shareholders' equity
CN¥3.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.54bn | CN¥4.07bn | CN¥3.70bn | CN¥3.53bn | CN¥2.99bn | CN¥1.28bn | CN¥1.42bn | CN¥1.40bn | CN¥1.19bn | CN¥874.5m |
| Gross profit | CN¥1.47bn | CN¥1.01bn | CN¥896.3m | CN¥945.6m | CN¥740.8m | CN¥378.7m | CN¥397.1m | CN¥400.2m | CN¥288.2m | CN¥254.3m |
| Research and development | CN¥147.3m | CN¥128.3m | CN¥114.6m | CN¥106.3m | CN¥82.7m | CN¥43.0m | CN¥49.8m | CN¥50.9m | CN¥38.7m | CN¥27.1m |
| Operating income | CN¥784.3m | CN¥548.2m | CN¥429.7m | CN¥487.8m | CN¥349.2m | CN¥171.8m | CN¥157.3m | CN¥170.2m | CN¥111.0m | CN¥96.8m |
| Net income | CN¥659.0m | CN¥472.9m | CN¥370.8m | CN¥417.0m | CN¥310.7m | CN¥149.8m | CN¥136.3m | CN¥146.2m | CN¥100.1m | CN¥79.7m |
| Diluted earnings per share | 1.24 | 0.90 | 0.70 | 0.80 | 0.64 | 0.36 | 0.33 | 0.33 | 0.25 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.12bn | CN¥5.06bn | CN¥4.25bn | CN¥3.98bn | CN¥3.53bn | CN¥2.01bn | CN¥1.48bn | CN¥1.35bn | CN¥1.23bn | CN¥1.15bn |
| Cash and short-term investments | — | CN¥485.9m | CN¥271.1m | CN¥310.5m | CN¥193.9m | CN¥442.6m | CN¥319.2m | CN¥172.9m | CN¥74.7m | CN¥45.4m |
| Total liabilities | CN¥2.38bn | CN¥1.85bn | CN¥1.38bn | CN¥1.42bn | CN¥1.36bn | CN¥554.8m | CN¥144.2m | CN¥113.1m | CN¥106.9m | CN¥102.6m |
| Debt | CN¥702.3m | CN¥1.11bn | CN¥765.9m | CN¥890.4m | CN¥845.5m | CN¥352.9m | CN¥11.8m | — | — | CN¥20.4m |
| Shareholders' equity | CN¥3.73bn | CN¥3.16bn | CN¥2.81bn | CN¥2.52bn | CN¥2.16bn | CN¥1.44bn | CN¥1.34bn | CN¥1.24bn | CN¥1.12bn | CN¥1.04bn |
| Shares outstanding | 534m | 524m | 527m | 521m | 488m | 412m | 419m | 445m | 394m | 333m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥329.5m | CN¥333.4m | CN¥396.3m | CN¥491.0m | CN¥407.9m | CN¥6.5m | CN¥200.9m | CN¥81.4m | −CN¥16.9m | CN¥107.9m |
| Capital spending | −CN¥410.5m | −CN¥284.3m | −CN¥292.7m | −CN¥260.3m | −CN¥329.7m | −CN¥106.0m | −CN¥24.9m | −CN¥10.9m | −CN¥11.0m | −CN¥59.4m |
| Free cash flow | −CN¥81.0m | CN¥49.1m | CN¥103.7m | CN¥230.7m | CN¥78.3m | −CN¥99.4m | CN¥176.0m | CN¥70.4m | −CN¥27.8m | CN¥48.5m |
| Dividends paid | −CN¥120.7m | −CN¥120.5m | −CN¥136.9m | −CN¥93.5m | −CN¥45.9m | −CN¥43.1m | −CN¥37.0m | −CN¥31.5m | −CN¥27.8m | −CN¥10.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.61bn | CN¥1.19bn | CN¥1.32bn | CN¥1.03bn | CN¥1.17bn | CN¥1.02bn | CN¥1.07bn | CN¥1.01bn |
| Gross profit | CN¥384.4m | CN¥319.6m | CN¥319.7m | CN¥270.4m | CN¥358.1m | CN¥269.3m | CN¥249.7m | CN¥258.7m |
| Operating income | CN¥218.5m | CN¥166.6m | CN¥196.5m | CN¥136.2m | CN¥210.3m | CN¥135.6m | CN¥127.8m | CN¥147.5m |
| Net income | CN¥186.6m | CN¥121.6m | CN¥249.5m | CN¥111.6m | CN¥180.6m | CN¥117.4m | CN¥109.0m | CN¥122.9m |
| Diluted earnings per share | 0.35 | 0.23 | 0.47 | 0.21 | 0.34 | 0.22 | 0.21 | 0.23 |
| Cash from operations | — | — | — | CN¥28.0m | CN¥13.0m | −CN¥6.0m | CN¥175.0m | CN¥31.0m |
| Capital spending | −CN¥62.0m | −CN¥45.0m | −CN¥253.0m | −CN¥22.0m | −CN¥84.0m | −CN¥49.0m | −CN¥62.0m | −CN¥94.0m |
| Free cash flow | — | — | — | CN¥6.0m | −CN¥71.0m | −CN¥55.0m | CN¥113.0m | −CN¥63.0m |
| Total assets | CN¥6.95bn | CN¥6.50bn | CN¥6.12bn | CN¥5.43bn | CN¥5.21bn | CN¥5.17bn | CN¥5.06bn | CN¥4.88bn |
| Cash and short-term investments | — | — | — | CN¥300.2m | CN¥239.7m | CN¥472.2m | CN¥485.9m | CN¥435.0m |
| Debt | CN¥485.1m | CN¥754.4m | CN¥702.3m | CN¥614.3m | CN¥819.4m | CN¥1.13bn | CN¥1.11bn | CN¥1.36bn |
| Shareholders' equity | CN¥4.33bn | CN¥3.85bn | CN¥3.73bn | CN¥3.47bn | CN¥3.36bn | CN¥3.28bn | CN¥3.16bn | CN¥3.05bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.3% | 24.9% | 24.2% | 26.8% | 24.7% | 29.6% |
| Operating margin | 17.3% | 13.5% | 11.6% | 13.8% | 11.7% | 13.4% |
| Net margin | 14.5% | 11.6% | 10.0% | 11.8% | 10.4% | 11.7% |
| Return on equity | 17.7% | 15.0% | 13.2% | 16.6% | 14.4% | 10.4% |
| Return on assets | 10.8% | 9.4% | 8.7% | 10.5% | 8.8% | 7.5% |
| Free cash flow yield | 3.4% | 2.9% | 3.2% | 3.5% | 3.7% | 0.7% |
| Revenue growth | 11.5% | 9.9% | 4.7% | 18.1% | 134.1% | -10.0% |
| Earnings growth | 39.4% | 27.5% | -11.1% | 34.2% | 107.3% | 9.9% |
| Current ratio | 1.90x | 2.96x | 2.79x | 1.82x | 1.94x | 6.99x |
| Debt to equity | 0.19x | 0.35x | 0.27x | 0.20x | 0.39x | 0.24x |
| Equity ratio | 60.9% | 62.5% | 66.0% | 63.2% | 61.1% | 72.0% |
| Interest coverage | 18.38x | 14.49x | 12.18x | 13.85x | 9.07x | 41.18x |
| R&D as a share of sales | 3.2% | 3.2% | 3.1% | 3.0% | 2.8% | 3.4% |
| Buybacks as a share of market value | -1.9% | 0.6% | -1.2% | -6.8% | -18.3% | 1.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.7% | 28.8% | 19.3% |
| Operating income | 17.1% | 35.5% | 27.3% |
| Net income | 16.5% | 34.5% | 26.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.8% | 27.3% | 27.1% | 27.1% |
| Operating margin | 15.5% | 14.2% | 13.8% | 13.1% |
| Net margin | 13.2% | 12.1% | 11.8% | 11.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.3 | 10.0 | 10.3 | 11.4 | 12.4 | 12.9 | 13.3 | 11.9 | 19.4 | 43.2 |
| Price to sales | 3.4 | 1.2 | 1.0 | 1.4 | 1.3 | 1.5 | 1.3 | 1.2 | 1.6 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 15 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.16 | 0.136 | 0.131 | 0.148 | 0.131 | 0.066 | 0.071 | 0.061 |
- 1-to-1 reverse split · 24 Jun 2025
- 7-for-5 split · 21 May 2019
- 7-for-5 split · 8 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.