21.76
-1.76%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.15bn
FY2016FY2025
Net income
CN¥531.0m
FY2016FY2025
Free cash flow
CN¥377.9m
FY2016FY2025
Shareholders' equity
CN¥5.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.15bn | CN¥3.73bn | CN¥3.75bn | CN¥2.81bn | CN¥2.10bn | CN¥2.34bn | CN¥1.79bn | CN¥1.18bn | CN¥878.1m | CN¥807.8m |
| Gross profit | CN¥1.52bn | CN¥1.36bn | CN¥1.28bn | CN¥846.9m | CN¥742.7m | CN¥838.2m | CN¥650.3m | CN¥531.1m | CN¥497.5m | CN¥447.7m |
| Research and development | CN¥339.8m | CN¥345.1m | CN¥322.2m | CN¥210.9m | CN¥177.5m | CN¥144.6m | CN¥151.9m | CN¥120.4m | CN¥106.9m | CN¥85.1m |
| Operating income | CN¥580.6m | CN¥528.1m | CN¥572.0m | CN¥297.2m | CN¥267.6m | CN¥279.1m | CN¥119.4m | CN¥219.8m | CN¥231.1m | CN¥222.9m |
| Net income | CN¥531.0m | CN¥440.6m | CN¥502.2m | CN¥266.9m | CN¥279.9m | CN¥266.7m | CN¥66.3m | CN¥53.7m | CN¥232.7m | CN¥262.1m |
| Diluted earnings per share | 1.16 | 1.00 | 1.13 | 0.58 | 0.63 | 0.61 | 0.16 | 0.12 | 0.57 | 0.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.28bn | CN¥7.95bn | CN¥7.25bn | CN¥5.87bn | CN¥5.22bn | CN¥4.25bn | CN¥4.24bn | CN¥3.66bn | CN¥2.82bn | CN¥1.81bn |
| Cash and short-term investments | CN¥2.64bn | CN¥1.76bn | CN¥1.47bn | CN¥954.2m | CN¥749.4m | CN¥762.1m | CN¥771.1m | CN¥755.7m | CN¥680.5m | CN¥316.4m |
| Total liabilities | CN¥4.00bn | CN¥3.55bn | CN¥3.23bn | CN¥2.45bn | CN¥2.06bn | CN¥1.45bn | CN¥1.68bn | CN¥1.20bn | CN¥431.0m | CN¥416.5m |
| Debt | CN¥2.23bn | CN¥771.1m | CN¥668.6m | CN¥513.4m | CN¥514.3m | CN¥21.0m | CN¥19.9m | CN¥258.0m | CN¥204.7m | CN¥111.5m |
| Shareholders' equity | CN¥5.16bn | CN¥4.30bn | CN¥3.94bn | CN¥3.42bn | CN¥3.16bn | CN¥2.80bn | CN¥2.47bn | CN¥2.38bn | CN¥2.38bn | CN¥1.39bn |
| Shares outstanding | 457m | 441m | 443m | 460m | 446m | 438m | 417m | 452m | 410m | 357m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥432.2m | CN¥272.3m | CN¥488.1m | CN¥409.1m | −CN¥38.2m | CN¥140.7m | CN¥104.2m | CN¥46.2m | CN¥83.9m | CN¥174.6m |
| Capital spending | −CN¥54.2m | −CN¥101.7m | −CN¥422.5m | −CN¥263.8m | −CN¥522.8m | −CN¥296.0m | −CN¥155.4m | −CN¥89.0m | −CN¥20.7m | −CN¥9.1m |
| Free cash flow | CN¥377.9m | CN¥170.6m | CN¥65.6m | CN¥145.2m | −CN¥561.0m | −CN¥155.3m | −CN¥51.3m | −CN¥42.7m | CN¥63.2m | CN¥165.5m |
| Dividends paid | −CN¥54.3m | −CN¥88.5m | −CN¥53.7m | −CN¥30.6m | −CN¥26.9m | −CN¥6.9m | −CN¥6.5m | −CN¥58.8m | −CN¥20.0m | −CN¥9.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.15bn | CN¥573.8m | CN¥1.39bn | CN¥894.0m | CN¥1.11bn | CN¥773.5m | CN¥1.42bn | CN¥930.0m |
| Gross profit | CN¥420.0m | CN¥233.3m | CN¥547.3m | CN¥334.4m | CN¥392.8m | CN¥297.1m | CN¥496.8m | CN¥333.6m |
| Operating income | CN¥159.8m | CN¥58.7m | CN¥241.4m | CN¥63.8m | CN¥155.6m | CN¥122.4m | CN¥229.4m | CN¥123.7m |
| Net income | CN¥105.3m | CN¥51.1m | CN¥196.7m | CN¥91.7m | CN¥137.3m | CN¥105.4m | CN¥187.3m | CN¥98.5m |
| Diluted earnings per share | 0.23 | 0.11 | 0.43 | 0.20 | 0.30 | 0.23 | 0.43 | 0.22 |
| Cash from operations | — | — | CN¥406.0m | CN¥194.0m | −CN¥104.0m | −CN¥63.0m | CN¥312.0m | CN¥56.0m |
| Capital spending | −CN¥10.0m | −CN¥18.0m | −CN¥11.0m | −CN¥9.0m | −CN¥17.0m | −CN¥15.0m | −CN¥21.0m | −CN¥32.0m |
| Free cash flow | — | — | CN¥395.0m | CN¥185.0m | −CN¥121.0m | −CN¥78.0m | CN¥291.0m | CN¥24.0m |
| Total assets | CN¥9.49bn | CN¥9.18bn | CN¥9.28bn | CN¥9.09bn | CN¥8.75bn | CN¥8.26bn | CN¥7.95bn | CN¥7.53bn |
| Cash and short-term investments | — | — | CN¥2.64bn | CN¥2.33bn | CN¥1.92bn | CN¥1.94bn | CN¥1.76bn | CN¥1.36bn |
| Debt | CN¥1.06bn | CN¥1.20bn | CN¥2.22bn | CN¥1.57bn | CN¥921.7m | CN¥839.3m | CN¥755.4m | CN¥751.5m |
| Shareholders' equity | CN¥5.46bn | CN¥5.22bn | CN¥5.16bn | CN¥4.95bn | CN¥4.77bn | CN¥4.63bn | CN¥4.30bn | CN¥4.10bn |
Financial ratios
Data as of 1 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 36.6% | 36.5% | 34.1% | 30.1% | 35.3% | 35.8% |
| Operating margin | 14.0% | 14.1% | 15.2% | 10.6% | 12.7% | 11.9% |
| Net margin | 12.8% | 11.8% | 13.4% | 9.5% | 13.3% | 11.4% |
| Return on equity | 10.3% | 10.2% | 12.8% | 7.8% | 8.9% | 9.5% |
| Return on assets | 5.7% | 5.5% | 6.9% | 4.5% | 5.4% | 6.3% |
| Free cash flow yield | 3.9% | 3.1% | 7.4% | 5.3% | 3.9% | 3.6% |
| Revenue growth | 11.1% | -0.5% | 33.6% | 33.5% | -10.0% | 30.9% |
| Earnings growth | 20.5% | -12.3% | 88.2% | -4.7% | 5.0% | 302.0% |
| Current ratio | 2.58x | 2.35x | 2.14x | 2.13x | 2.22x | 2.40x |
| Debt to equity | 0.43x | 0.18x | 0.16x | 0.13x | 0.14x | 0.01x |
| Equity ratio | 55.5% | 54.1% | 54.3% | 58.2% | 60.5% | 65.8% |
| Interest coverage | 12.08x | 11.03x | 16.78x | 11.11x | 14.31x | 50.35x |
| R&D as a share of sales | 8.2% | 9.2% | 8.6% | 7.5% | 8.4% | 6.2% |
| Buybacks as a share of market value | -3.6% | 0.6% | 3.7% | -3.1% | -2.0% | -5.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.9% | 12.1% | 15.9% |
| Operating income | 25.0% | 15.8% | 6.5% |
| Net income | 25.8% | 14.8% | 4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.6% | 34.7% | 34.9% | 37.8% |
| Operating margin | 14.1% | 13.7% | 13.4% | 14.8% |
| Net margin | 12.3% | 12.1% | 12.1% | 13.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.4 | 20.0 | 22.1 | 48.1 | 64.3 | 31.7 | 58.7 | 53.1 | 31.8 |
| Price to sales | 3.6 | 2.4 | 3.0 | 4.6 | 8.6 | 3.6 | 2.2 | 2.4 | 8.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 14 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.13 | 0.12 | 0.20 | 0.061 | 0.07 | 0.062 | 0.016 | 0.015 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.