P 
21.55
-2.97%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.54bn
FY2016FY2025
Net income
CN¥114.8m
FY2016FY2025
Free cash flow
CN¥123.2m
FY2016FY2025
Shareholders' equity
CN¥1.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.54bn | CN¥1.30bn | CN¥1.07bn | CN¥1.05bn | CN¥1.04bn | CN¥827.7m | CN¥806.0m | CN¥755.5m | CN¥668.9m | CN¥625.6m |
| Gross profit | CN¥395.4m | CN¥307.5m | CN¥243.9m | CN¥249.2m | CN¥210.3m | CN¥187.9m | CN¥203.8m | CN¥186.8m | CN¥175.2m | CN¥179.9m |
| Research and development | CN¥56.7m | CN¥45.2m | CN¥29.2m | CN¥36.3m | CN¥31.7m | CN¥19.3m | CN¥13.2m | CN¥7.0m | CN¥6.8m | CN¥8.1m |
| Operating income | CN¥155.4m | −CN¥44.3m | CN¥96.9m | CN¥113.5m | CN¥92.0m | CN¥97.4m | CN¥132.1m | CN¥119.0m | CN¥114.2m | CN¥91.8m |
| Net income | CN¥114.8m | −CN¥77.3m | CN¥92.5m | CN¥97.3m | CN¥74.8m | CN¥76.9m | CN¥109.4m | CN¥94.4m | CN¥86.6m | CN¥67.8m |
| Diluted earnings per share | 1.17 | -0.68 | 0.91 | 0.97 | 0.78 | 0.77 | 1.09 | 0.96 | 1.14 | 0.91 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.32bn | CN¥2.14bn | CN¥2.02bn | CN¥1.59bn | CN¥1.54bn | CN¥1.34bn | CN¥1.19bn | CN¥1.08bn | CN¥577.1m | CN¥506.0m |
| Cash and short-term investments | — | CN¥134.2m | CN¥87.1m | CN¥187.8m | CN¥110.6m | CN¥397.5m | CN¥410.7m | CN¥185.1m | CN¥60.6m | CN¥32.5m |
| Total liabilities | CN¥1.15bn | CN¥1.08bn | CN¥765.9m | CN¥421.1m | CN¥461.9m | CN¥310.7m | CN¥220.1m | CN¥204.3m | CN¥236.2m | CN¥245.6m |
| Debt | CN¥68.3m | CN¥467.3m | CN¥432.9m | CN¥140.7m | CN¥132.9m | CN¥32.6m | CN¥5.5m | CN¥29.1m | CN¥87.5m | CN¥100.0m |
| Shareholders' equity | CN¥1.10bn | CN¥994.9m | CN¥1.25bn | CN¥1.17bn | CN¥1.08bn | CN¥1.03bn | CN¥972.2m | CN¥871.4m | CN¥340.9m | CN¥260.4m |
| Shares outstanding | 98m | 113m | 102m | 101m | 96m | 100m | 100m | 98m | 76m | 75m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥213.2m | CN¥138.9m | CN¥154.5m | CN¥150.6m | CN¥57.1m | CN¥120.8m | CN¥161.2m | CN¥67.9m | CN¥102.7m | CN¥79.2m |
| Capital spending | −CN¥90.0m | −CN¥62.5m | −CN¥33.4m | −CN¥70.0m | −CN¥127.9m | −CN¥143.0m | −CN¥141.0m | −CN¥99.5m | −CN¥62.1m | −CN¥51.1m |
| Free cash flow | CN¥123.2m | CN¥76.4m | CN¥121.1m | CN¥80.5m | −CN¥70.7m | −CN¥22.3m | CN¥20.1m | −CN¥31.6m | CN¥40.6m | CN¥28.1m |
| Dividends paid | −CN¥23.6m | −CN¥36.2m | −CN¥18.0m | −CN¥16.0m | −CN¥24.0m | −CN¥20.0m | −CN¥8.8m | −CN¥9.0m | −CN¥10.3m | −CN¥46.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥457.4m | CN¥419.0m | CN¥416.1m | CN¥402.0m | CN¥393.3m | CN¥323.8m | CN¥356.4m | CN¥322.3m |
| Gross profit | CN¥104.2m | CN¥119.4m | CN¥101.3m | CN¥103.9m | CN¥107.0m | CN¥83.2m | CN¥74.5m | CN¥76.5m |
| Operating income | CN¥40.7m | CN¥54.0m | CN¥43.8m | CN¥41.5m | CN¥39.4m | CN¥18.2m | −CN¥110.1m | CN¥13.0m |
| Net income | CN¥28.5m | CN¥19.6m | CN¥37.7m | CN¥33.5m | CN¥31.1m | CN¥12.4m | −CN¥117.7m | CN¥8.6m |
| Diluted earnings per share | 0.29 | 0.20 | 0.39 | 0.34 | 0.32 | 0.13 | -1.04 | 0.08 |
| Cash from operations | — | — | — | CN¥57.0m | CN¥43.0m | CN¥36.0m | — | CN¥44.0m |
| Capital spending | −CN¥37.0m | −CN¥40.0m | −CN¥35.0m | −CN¥23.0m | −CN¥22.0m | −CN¥8.0m | −CN¥9.0m | −CN¥27.0m |
| Free cash flow | — | — | — | CN¥34.0m | CN¥21.0m | CN¥28.0m | — | CN¥17.0m |
| Total assets | CN¥2.40bn | CN¥2.35bn | CN¥2.32bn | CN¥2.24bn | CN¥2.21bn | CN¥2.17bn | CN¥2.14bn | CN¥2.23bn |
| Cash and short-term investments | — | — | — | CN¥159.0m | CN¥189.0m | CN¥180.1m | CN¥134.2m | CN¥103.7m |
| Debt | CN¥51.8m | CN¥61.8m | CN¥68.3m | CN¥541.6m | CN¥523.5m | CN¥649.1m | CN¥467.3m | CN¥530.3m |
| Shareholders' equity | CN¥1.12bn | CN¥1.12bn | CN¥1.10bn | CN¥1.05bn | CN¥1.04bn | CN¥1.01bn | CN¥994.9m | CN¥1.12bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.8% | 23.7% | 22.9% | 23.7% | 20.2% | 22.7% |
| Operating margin | 9.8% | -3.4% | 9.6% | 10.8% | 8.4% | 11.1% |
| Net margin | 7.5% | -6.0% | 8.7% | 9.3% | 7.2% | 9.3% |
| Return on equity | 10.5% | -7.8% | 7.4% | 8.4% | 6.9% | 7.5% |
| Return on assets | 4.9% | -3.6% | 4.6% | 6.1% | 4.9% | 5.7% |
| Free cash flow yield | 13.3% | 7.6% | 7.9% | 9.4% | 8.3% | 11.4% |
| Revenue growth | 18.2% | 21.8% | 1.6% | 1.1% | 25.5% | 2.7% |
| Earnings growth | -248.5% | -183.6% | -4.9% | 30.1% | -2.7% | -29.7% |
| Current ratio | 0.83x | 0.73x | 0.73x | 1.38x | 1.18x | 2.45x |
| Debt to equity | 0.06x | 0.47x | 0.35x | 0.12x | 0.12x | 0.03x |
| Equity ratio | 47.3% | 46.4% | 62.0% | 73.5% | 70.0% | 76.8% |
| Interest coverage | 8.28x | -2.10x | 5.93x | 19.27x | 9.53x | 71.70x |
| R&D as a share of sales | 3.7% | 3.5% | 2.7% | 3.5% | 3.1% | 2.3% |
| Buybacks as a share of market value | 13.7% | -11.5% | -1.0% | -5.4% | 4.2% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.5% | 13.2% | 12.5% |
| Operating income | 11.0% | 9.8% | 9.3% |
| Net income | 5.7% | 8.3% | 8.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.8% | 24.2% | 23.4% | 24.2% |
| Operating margin | 3.9% | 6.5% | 7.5% | 10.2% |
| Net margin | 1.3% | 4.6% | 5.6% | 7.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.6 | -34.2 | 24.8 | 19.7 | 29.5 | 29.3 | 25.8 | 21.0 |
| Price to sales | 1.9 | 2.0 | 2.1 | 1.8 | 2.1 | 2.7 | 3.5 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.20 | 0.18 | 0.16 | 0.24 | 0.20 | 0.088 |
- 5-for-4 split · 18 Jun 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.