F 
31.80
-1.46%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.04bn
FY2016FY2025
Net income
CN¥108.1m
FY2016FY2025
Free cash flow
−CN¥352.2m
FY2016FY2025
Shareholders' equity
CN¥1.07bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.04bn | CN¥3.85bn | CN¥2.79bn | CN¥2.19bn | CN¥2.93bn | CN¥2.30bn | CN¥1.56bn | CN¥1.33bn | CN¥1.25bn | CN¥1.04bn |
| Gross profit | CN¥459.7m | CN¥324.9m | CN¥276.9m | CN¥240.0m | CN¥315.4m | CN¥242.7m | CN¥209.4m | CN¥195.4m | CN¥179.7m | CN¥152.7m |
| Research and development | CN¥159.6m | CN¥129.9m | CN¥98.5m | CN¥69.2m | CN¥91.5m | CN¥74.5m | CN¥50.3m | CN¥43.8m | CN¥41.4m | CN¥34.8m |
| Operating income | CN¥206.6m | CN¥46.7m | CN¥44.2m | CN¥81.7m | CN¥59.3m | CN¥81.4m | CN¥97.3m | CN¥87.7m | CN¥61.1m | CN¥62.5m |
| Net income | CN¥108.1m | CN¥45.6m | CN¥40.9m | CN¥29.8m | CN¥57.1m | CN¥44.2m | CN¥73.2m | CN¥57.8m | CN¥54.8m | CN¥46.3m |
| Diluted earnings per share | 0.80 | 0.34 | 0.30 | 0.22 | 0.42 | 0.33 | 0.53 | 0.42 | 0.53 | 0.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.15bn | CN¥2.50bn | CN¥2.27bn | CN¥1.88bn | CN¥2.17bn | CN¥1.91bn | CN¥1.47bn | CN¥1.34bn | CN¥1.08bn | CN¥845.8m |
| Cash and short-term investments | — | CN¥85.6m | CN¥279.7m | CN¥135.2m | CN¥283.8m | CN¥352.9m | CN¥279.7m | CN¥96.7m | CN¥52.0m | CN¥115.0m |
| Total liabilities | CN¥2.07bn | CN¥1.53bn | CN¥1.33bn | CN¥980.1m | CN¥1.30bn | CN¥1.09bn | CN¥647.4m | CN¥566.7m | CN¥580.2m | CN¥387.8m |
| Debt | CN¥611.3m | CN¥1.07bn | CN¥1.08bn | CN¥797.3m | CN¥999.6m | CN¥768.6m | CN¥515.7m | CN¥335.5m | CN¥426.9m | CN¥288.2m |
| Shareholders' equity | CN¥1.07bn | CN¥970.9m | CN¥934.0m | CN¥899.3m | CN¥869.6m | CN¥823.3m | CN¥824.5m | CN¥768.4m | CN¥501.7m | CN¥458.0m |
| Shares outstanding | 135m | 135m | 136m | 135m | 135m | 135m | 137m | 138m | 103m | 104m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥296.3m | −CN¥367.8m | −CN¥117.7m | CN¥253.3m | −CN¥150.5m | CN¥9.3m | −CN¥86.9m | CN¥59.0m | CN¥53.6m | CN¥17.9m |
| Capital spending | −CN¥55.9m | −CN¥49.0m | −CN¥40.4m | −CN¥95.0m | −CN¥133.9m | −CN¥109.4m | −CN¥95.0m | −CN¥29.2m | −CN¥140.1m | −CN¥37.8m |
| Free cash flow | −CN¥352.2m | −CN¥416.8m | −CN¥158.1m | CN¥158.3m | −CN¥284.5m | −CN¥100.1m | −CN¥182.0m | CN¥29.9m | −CN¥86.6m | −CN¥19.9m |
| Dividends paid | −CN¥56.2m | −CN¥55.6m | −CN¥50.4m | −CN¥45.5m | −CN¥10.8m | −CN¥20.3m | −CN¥11.8m | −CN¥21.0m | −CN¥28.1m | −CN¥28.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.46bn | CN¥1.94bn | CN¥1.54bn | CN¥1.26bn | CN¥1.23bn | CN¥1.01bn | CN¥1.16bn | CN¥1.01bn |
| Gross profit | CN¥325.1m | CN¥317.7m | CN¥172.9m | CN¥120.9m | CN¥103.0m | CN¥63.0m | CN¥83.9m | CN¥77.2m |
| Operating income | CN¥248.0m | CN¥227.0m | CN¥100.1m | CN¥29.2m | CN¥31.6m | CN¥10.6m | CN¥10.6m | CN¥1.6m |
| Net income | CN¥128.9m | CN¥181.1m | CN¥52.6m | CN¥30.6m | CN¥30.0m | −CN¥5.1m | CN¥4.1m | CN¥5.0m |
| Diluted earnings per share | 0.95 | 1.34 | 0.39 | 0.23 | 0.22 | -0.04 | 0.03 | 0.04 |
| Cash from operations | — | — | — | −CN¥34.0m | −CN¥1.0m | −CN¥167.0m | — | −CN¥78.0m |
| Capital spending | −CN¥13.0m | −CN¥5.0m | −CN¥19.0m | −CN¥10.0m | −CN¥12.0m | −CN¥13.0m | −CN¥16.0m | −CN¥10.0m |
| Free cash flow | — | — | — | −CN¥44.0m | −CN¥13.0m | −CN¥180.0m | — | −CN¥88.0m |
| Total assets | CN¥4.30bn | CN¥3.72bn | CN¥3.15bn | CN¥2.90bn | CN¥2.92bn | CN¥2.72bn | CN¥2.50bn | CN¥2.63bn |
| Cash and short-term investments | — | — | — | CN¥345.8m | CN¥422.6m | CN¥223.1m | CN¥85.6m | CN¥344.2m |
| Debt | CN¥1.14bn | CN¥714.0m | CN¥611.3m | CN¥1.09bn | CN¥1.35bn | CN¥1.34bn | CN¥1.07bn | CN¥1.43bn |
| Shareholders' equity | CN¥1.36bn | CN¥1.25bn | CN¥1.07bn | CN¥1.02bn | CN¥987.1m | CN¥964.9m | CN¥970.9m | CN¥967.3m |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.1% | 8.4% | 9.9% | 10.9% | 10.8% | 10.5% |
| Operating margin | 3.8% | 2.9% | 3.4% | 3.9% | 4.2% | 3.6% |
| Net margin | 2.1% | 1.2% | 1.5% | 1.4% | 1.9% | 1.9% |
| Return on equity | 10.1% | 4.7% | 4.4% | 3.3% | 6.6% | 5.4% |
| Return on assets | 3.4% | 1.8% | 1.8% | 1.6% | 2.6% | 2.3% |
| Free cash flow yield | -4.5% | -5.9% | -1.4% | 6.4% | -0.3% | 2.2% |
| Revenue growth | 30.8% | 37.9% | 27.3% | -25.2% | 27.2% | 47.4% |
| Earnings growth | 136.8% | 11.7% | 37.2% | -47.9% | 29.2% | -39.6% |
| Current ratio | 1.67x | 1.86x | 1.49x | 1.55x | 1.61x | 1.47x |
| Debt to equity | 0.57x | 1.10x | 0.89x | 0.83x | 1.00x | 0.89x |
| Equity ratio | 34.0% | 38.8% | 41.2% | 47.9% | 40.1% | 43.1% |
| Interest coverage | 2.93x | 1.72x | 1.76x | 1.54x | 1.91x | 2.08x |
| R&D as a share of sales | 3.2% | 3.4% | 3.5% | 3.2% | 3.1% | 3.2% |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.1% | 0.0% | 0.0% | 1.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.0% | 16.9% | 19.5% |
| Operating income | 36.2% | 20.5% | 17.1% |
| Net income | 53.7% | 19.6% | 10.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.8% | 9.4% | 9.7% | 10.8% |
| Operating margin | 2.8% | 2.7% | 2.7% | 3.5% |
| Net margin | 1.7% | 1.6% | 1.7% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.6 | 37.8 | 52.4 | 64.8 | 40.7 | 37.0 | 28.2 | 48.8 |
| Price to sales | 0.5 | 0.5 | 0.8 | 0.9 | 0.8 | 0.7 | 1.3 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 11 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.148 | 0.061 | 0.061 | 0.044 | 0.08 | 0.15 | 0.086 |
- 7-for-5 split · 5 Jun 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.