G 
15.37
-0.71%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.38bn
FY2016FY2025
Net income
CN¥488.0m
FY2016FY2025
Free cash flow
CN¥454.8m
FY2016FY2025
Shareholders' equity
CN¥4.24bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.38bn | CN¥5.12bn | CN¥4.90bn | CN¥4.11bn | CN¥3.89bn | CN¥3.29bn | CN¥3.03bn | CN¥2.54bn | CN¥2.19bn | CN¥1.94bn |
| Research and development | CN¥78.0m | CN¥81.8m | CN¥87.0m | CN¥83.8m | CN¥77.4m | CN¥77.4m | CN¥61.3m | CN¥48.5m | CN¥18.8m | CN¥14.7m |
| Operating income | CN¥657.1m | CN¥637.1m | CN¥718.2m | CN¥639.5m | CN¥680.6m | CN¥578.1m | CN¥465.9m | CN¥459.6m | CN¥414.1m | CN¥350.7m |
| Net income | CN¥488.0m | CN¥493.9m | CN¥550.5m | CN¥523.2m | CN¥557.6m | CN¥463.6m | CN¥384.1m | CN¥383.9m | CN¥340.4m | CN¥266.7m |
| Diluted earnings per share | 0.85 | 0.87 | 0.97 | 0.92 | 0.99 | 0.82 | 0.68 | 0.68 | 0.60 | 0.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.99bn | CN¥6.49bn | CN¥6.56bn | CN¥5.85bn | CN¥4.83bn | CN¥3.84bn | CN¥2.93bn | CN¥2.50bn | CN¥2.12bn | CN¥1.33bn |
| Cash and short-term investments | CN¥2.01bn | CN¥700.4m | CN¥930.7m | CN¥1.05bn | CN¥1.96bn | CN¥1.89bn | CN¥1.30bn | CN¥1.24bn | CN¥1.43bn | CN¥733.6m |
| Total liabilities | −CN¥4.24bn | CN¥2.36bn | CN¥2.67bn | CN¥2.31bn | CN¥1.64bn | CN¥1.28bn | CN¥720.4m | CN¥508.4m | CN¥411.0m | CN¥377.4m |
| Debt | CN¥84.0m | CN¥803.2m | CN¥1.08bn | CN¥1.02bn | CN¥478.3m | CN¥100.0m | — | — | CN¥1.8m | — |
| Shareholders' equity | CN¥4.24bn | CN¥3.88bn | CN¥3.66bn | CN¥3.32bn | CN¥2.99bn | CN¥2.54bn | CN¥2.19bn | CN¥1.95bn | CN¥1.70bn | CN¥944.1m |
| Shares outstanding | 573m | 569m | 569m | 567m | 566m | 566m | 566m | 566m | 565m | 496m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥745.6m | CN¥891.5m | CN¥1.04bn | CN¥833.3m | CN¥728.9m | CN¥807.6m | CN¥481.4m | CN¥476.0m | CN¥420.8m | CN¥376.4m |
| Capital spending | −CN¥290.8m | −CN¥365.4m | −CN¥358.5m | −CN¥814.7m | −CN¥311.8m | −CN¥289.5m | −CN¥391.1m | −CN¥298.5m | −CN¥86.8m | −CN¥82.3m |
| Free cash flow | CN¥454.8m | CN¥526.1m | CN¥679.8m | CN¥18.6m | CN¥417.1m | CN¥518.1m | CN¥90.3m | CN¥177.5m | CN¥334.0m | CN¥294.1m |
| Dividends paid | −CN¥297.2m | −CN¥286.0m | −CN¥227.5m | −CN¥226.9m | −CN¥161.6m | −CN¥121.2m | −CN¥161.6m | −CN¥141.4m | −CN¥194.7m | −CN¥177.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.04bn | CN¥1.14bn | CN¥1.10bn | CN¥2.29bn | CN¥945.4m | CN¥1.05bn | CN¥1.02bn | CN¥2.19bn |
| Operating income | −CN¥11.1m | CN¥83.3m | CN¥82.7m | CN¥506.8m | −CN¥7.4m | CN¥75.0m | CN¥61.1m | CN¥485.8m |
| Net income | −CN¥21.9m | CN¥52.8m | CN¥38.6m | CN¥410.3m | −CN¥11.9m | CN¥51.0m | CN¥45.8m | CN¥389.6m |
| Diluted earnings per share | -0.04 | 0.09 | 0.07 | 0.72 | -0.02 | 0.09 | 0.08 | 0.68 |
| Cash from operations | — | — | — | CN¥1.03bn | CN¥105.0m | −CN¥45.0m | −CN¥227.0m | CN¥1.04bn |
| Capital spending | −CN¥43.0m | −CN¥46.0m | −CN¥105.0m | −CN¥51.0m | −CN¥76.0m | −CN¥58.0m | −CN¥143.0m | −CN¥52.0m |
| Free cash flow | — | — | — | CN¥979.0m | CN¥29.0m | −CN¥103.0m | −CN¥370.0m | CN¥987.0m |
| Total assets | CN¥6.72bn | CN¥6.85bn | CN¥6.99bn | CN¥7.66bn | CN¥6.33bn | CN¥6.41bn | CN¥6.49bn | CN¥7.58bn |
| Cash and short-term investments | — | — | CN¥2.01bn | CN¥1.40bn | CN¥843.7m | CN¥1.43bn | CN¥700.4m | CN¥1.72bn |
| Debt | CN¥83.8m | CN¥84.0m | CN¥84.0m | CN¥789.2m | CN¥732.7m | CN¥658.1m | CN¥434.1m | CN¥704.8m |
| Shareholders' equity | CN¥3.75bn | CN¥3.99bn | CN¥4.24bn | CN¥3.97bn | CN¥3.60bn | CN¥3.93bn | CN¥3.88bn | CN¥3.83bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.4% | 10.4% | 12.0% |
| Operating income | 0.9% | 2.6% | 8.0% |
| Net income | -2.3% | 1.0% | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.3% | 13.6% | 14.6% | 15.5% |
| Net margin | 9.3% | 10.5% | 11.5% | 12.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.7 | 19.1 | 20.2 | 28.0 | 24.4 | 33.8 | 32.0 | 28.5 | 23.3 |
| Price to sales | 1.9 | 1.9 | 2.3 | 3.6 | 3.5 | 4.8 | 4.0 | 4.3 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 31 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.58 | 0.48 | 0.40 | 0.40 | 0.286 | 0.214 | 0.286 | 0.25 |
- 7-for-5 split · 2 Jun 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.