9.48
-2.07%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥618.1m
FY2016FY2025
Net income
CN¥56.7m
FY2016FY2025
Free cash flow
CN¥87.9m
FY2016FY2025
Shareholders' equity
CN¥1.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥618.1m | CN¥601.2m | CN¥501.0m | CN¥496.8m | CN¥495.0m | CN¥389.5m | CN¥338.6m | CN¥305.2m | CN¥301.3m | CN¥282.2m |
| Gross profit | CN¥188.7m | CN¥155.7m | CN¥191.1m | CN¥136.9m | CN¥118.3m | CN¥149.1m | CN¥134.1m | CN¥80.1m | CN¥102.2m | CN¥118.8m |
| Research and development | CN¥33.6m | CN¥35.9m | CN¥29.6m | CN¥26.0m | CN¥22.2m | CN¥20.9m | CN¥21.2m | CN¥21.8m | CN¥18.7m | CN¥15.2m |
| Operating income | CN¥50.0m | CN¥76.5m | CN¥128.4m | CN¥89.5m | CN¥71.3m | CN¥120.1m | CN¥83.5m | CN¥45.5m | CN¥58.0m | CN¥79.3m |
| Net income | CN¥56.7m | CN¥64.1m | CN¥110.0m | CN¥78.9m | CN¥63.8m | CN¥111.0m | CN¥72.0m | CN¥40.8m | CN¥50.6m | CN¥68.3m |
| Diluted earnings per share | 0.31 | 0.34 | 0.62 | 0.44 | 0.44 | 0.80 | 0.49 | 0.31 | 0.36 | 0.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.76bn | CN¥1.80bn | CN¥1.75bn | CN¥1.58bn | CN¥1.08bn | CN¥999.7m | CN¥878.9m | CN¥830.3m | CN¥801.5m | CN¥484.1m |
| Cash and short-term investments | — | CN¥683.7m | CN¥694.3m | CN¥840.2m | CN¥579.6m | CN¥630.2m | CN¥514.4m | CN¥97.5m | CN¥167.8m | CN¥202.0m |
| Total liabilities | CN¥245.2m | CN¥315.4m | CN¥291.5m | CN¥203.3m | CN¥155.6m | CN¥109.1m | CN¥83.2m | CN¥95.7m | CN¥93.2m | CN¥77.7m |
| Debt | — | CN¥35.7m | CN¥5.6m | CN¥478,785 | CN¥237,604 | CN¥2.9m | CN¥9.8m | CN¥48.9m | CN¥7.4m | CN¥13.6m |
| Shareholders' equity | CN¥1.51bn | CN¥1.49bn | CN¥1.46bn | CN¥1.37bn | CN¥922.2m | CN¥888.7m | CN¥795.7m | CN¥734.6m | CN¥708.3m | CN¥406.4m |
| Shares outstanding | 181m | 191m | 177m | 180m | 146m | 138m | 148m | 132m | 139m | 105m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥137.3m | CN¥78.2m | CN¥65.6m | CN¥73.6m | CN¥78.6m | CN¥103.3m | CN¥74.8m | CN¥28.9m | CN¥61.1m | CN¥80.9m |
| Capital spending | −CN¥49.5m | −CN¥43.4m | −CN¥207.9m | −CN¥199.6m | −CN¥134.9m | −CN¥31.6m | −CN¥4.6m | −CN¥32.8m | −CN¥10.6m | −CN¥3.6m |
| Free cash flow | CN¥87.9m | CN¥34.7m | −CN¥142.3m | −CN¥126.1m | −CN¥56.3m | CN¥71.6m | CN¥70.2m | −CN¥3.9m | CN¥50.4m | CN¥77.2m |
| Dividends paid | −CN¥24.3m | −CN¥36.8m | −CN¥25.4m | −CN¥20.1m | −CN¥33.8m | −CN¥22.1m | −CN¥13.1m | −CN¥16.1m | −CN¥21.7m | −CN¥20.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥161.1m | CN¥190.7m | CN¥152.1m | CN¥156.3m | CN¥142.9m | CN¥166.7m | CN¥155.6m | CN¥152.9m |
| Gross profit | CN¥43.2m | CN¥38.9m | CN¥34.3m | CN¥27.5m | CN¥42.6m | CN¥30.5m | −CN¥3.1m | CN¥49.4m |
| Operating income | CN¥19.8m | CN¥20.6m | CN¥13.6m | CN¥17.3m | CN¥27.7m | CN¥16.6m | −CN¥12.2m | CN¥23.8m |
| Net income | CN¥23.4m | CN¥14.2m | CN¥11.5m | CN¥12.7m | CN¥20.4m | CN¥12.1m | −CN¥13.5m | CN¥21.0m |
| Diluted earnings per share | 0.13 | 0.08 | 0.06 | 0.07 | 0.11 | 0.07 | -0.07 | 0.11 |
| Cash from operations | — | — | — | CN¥74.0m | CN¥79.0m | −CN¥25.0m | — | CN¥20.0m |
| Capital spending | — | −CN¥4.0m | −CN¥13.0m | −CN¥8.0m | −CN¥5.0m | −CN¥21.0m | −CN¥2.0m | −CN¥16.0m |
| Free cash flow | — | — | — | CN¥66.0m | CN¥74.0m | −CN¥46.0m | — | CN¥4.0m |
| Total assets | CN¥1.82bn | CN¥1.81bn | CN¥1.76bn | CN¥1.77bn | CN¥1.78bn | CN¥1.76bn | CN¥1.80bn | CN¥1.81bn |
| Cash and short-term investments | — | — | — | CN¥735.4m | CN¥678.8m | CN¥643.7m | CN¥683.7m | CN¥668.0m |
| Debt | — | — | — | CN¥127.5m | CN¥35.7m | CN¥41.2m | CN¥35.7m | CN¥23.8m |
| Shareholders' equity | CN¥1.53bn | CN¥1.53bn | CN¥1.51bn | CN¥1.50bn | CN¥1.49bn | CN¥1.50bn | CN¥1.49bn | CN¥1.50bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.5% | 25.9% | 38.1% | 27.6% | 23.9% | 38.3% | — | — |
| Operating margin | 12.4% | 13.0% | 25.8% | 18.1% | 14.5% | 33.3% | — | — |
| Net margin | 9.2% | 10.7% | 22.0% | 15.9% | 12.9% | 28.5% | — | — |
| Return on equity | 3.7% | 4.3% | 7.5% | 5.7% | 6.9% | 12.5% | — | — |
| Return on assets | 3.2% | 3.6% | 6.3% | 5.0% | 5.9% | 11.1% | — | — |
| Free cash flow yield | 10.1% | 6.2% | 15.2% | 14.9% | 14.3% | 9.6% | — | — |
| Revenue growth | 2.8% | 20.0% | 0.8% | 0.4% | 27.1% | 15.0% | — | — |
| Earnings growth | -11.6% | -41.7% | 39.4% | 23.7% | -42.5% | 54.0% | — | — |
| Current ratio | 4.00x | 3.35x | 3.41x | 5.30x | 4.97x | 7.58x | — | — |
| Debt to equity | — | 0.02x | -0.02x | — | 0.00x | 0.00x | 0.01x | 0.01x |
| Equity ratio | 86.1% | 82.5% | 83.3% | 87.0% | 85.4% | 88.9% | — | — |
| Interest coverage | 52.52x | 50.21x | 232.54x | 271.52x | 234.02x | 250.51x | — | — |
| R&D as a share of sales | 5.4% | 6.0% | 5.9% | 5.2% | 4.5% | 5.4% | — | — |
| Buybacks as a share of market value | 5.3% | -8.4% | 1.8% | -23.1% | -5.5% | 6.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 9.7% | 8.7% |
| Operating income | -17.6% | -16.1% | -3.8% |
| Net income | -10.5% | -12.6% | -1.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.2% | 30.3% | 30.3% | 32.3% |
| Operating margin | 10.4% | 15.5% | 17.3% | 19.1% |
| Net margin | 9.9% | 14.0% | 15.6% | 17.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.5 | 31.9 | 21.6 | 25.6 | 28.4 | 18.2 | 25.3 | 32.8 | 44.4 |
| Price to sales | 3.5 | 3.4 | 4.7 | 4.1 | 3.7 | 5.2 | 5.4 | 4.4 | 7.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 22 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.12 | 0.20 | 0.14 | 0.11 | 0.24 | 0.157 | 0.093 |
- 7-for-5 split · 11 May 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.